(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.93%580.71M | -39.88%296.37M | 633.81%136.45M | 5,191.76%156.11M | 92.41%-8.22M | 33.79%406.3M | 190.05%493M | 57.40%18.6M | -97.57%2.95M | -25,450.59%-108.25M |
Net income from continuing operations | 35.88%170.04M | -88.43%6.32M | 18.98%96.7M | 214.37%48.57M | -41.86%18.45M | -70.18%125.14M | 8.25%54.59M | -46.61%81.27M | -134.95%-42.47M | -66.75%31.74M |
Depreciation and amortization | 10.69%235.21M | -2.23%60.65M | 13.09%59.26M | 16.10%57.36M | 19.08%57.93M | 24.16%212.5M | 28.59%62.04M | 24.52%52.41M | 18.99%49.41M | 23.80%48.65M |
Deferred tax | -239.96%-43.46M | -1,150.01%-59.15M | -58.41%1.2M | -250.29%-8.96M | 41.47%23.45M | 341.63%31.05M | -63.45%5.63M | 125.85%2.88M | 984.12%5.96M | 200.85%16.57M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | --60.34M | --4.65M | --0 | ---- | ---- |
Change In working capital | 162.52%51.48M | -50.31%167.16M | 75.48%-30.64M | 165.34%48.56M | 39.13%-133.59M | 74.61%-82.35M | 855.11%336.43M | 30.26%-124.98M | -49.05%-74.31M | -68.16%-219.48M |
-Change in receivables | -113.27%-5.82M | -235.29%-9.73M | 212.93%33.05M | ---- | ---- | 137.21%43.85M | --7.19M | ---29.27M | ---- | ---- |
-Change in inventory | -20.70%-46.3M | -32.09%140.24M | -11.40%-123.84M | -308.15%-19.63M | 66.58%-43.07M | 73.93%-38.36M | 10.59%206.5M | 53.18%-111.18M | 86.88%-4.81M | -115.62%-128.88M |
-Change in payables and accrued expense | 284.31%182.05M | -3.33%75.93M | 328.20%84.59M | 311.38%59.39M | 66.24%-37.86M | -869.78%-98.77M | 250.08%78.54M | -139.73%-37.07M | -173.45%-28.09M | -68.94%-112.15M |
-Change in other current assets | -33.31%248.13M | -70.93%45.53M | -59.66%57.27M | 500.11%109.22M | -64.16%36.12M | 32.72%372.08M | 53.46%156.62M | 205.45%141.98M | -191.45%-27.3M | -1.15%100.78M |
-Change in other current liabilities | 9.57%-326.57M | 24.56%-84.81M | 8.65%-81.71M | 10.95%-71.27M | -12.05%-88.78M | -2.44%-361.14M | -34.81%-112.42M | -9.68%-89.45M | 1.53%-80.04M | 25.48%-79.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.93%580.71M | -39.88%296.37M | 633.81%136.45M | 5,191.76%156.11M | 92.41%-8.22M | 33.79%406.3M | 190.05%493M | 57.40%18.6M | -97.57%2.95M | -25,450.59%-108.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.97%-287.43M | -133.52%-143.17M | 36.09%-45.81M | 24.81%-52.43M | 21.55%-46.02M | 56.04%-261.38M | 86.25%-61.31M | -756.05%-71.68M | -147.11%-69.73M | 47.71%-58.66M |
Capital expenditure reported | 33.01%-174.44M | 35.22%-39.52M | 39.93%-42.96M | 33.63%-46.1M | 21.47%-45.86M | -11.35%-260.38M | 31.78%-61.01M | -22.86%-71.51M | -40.62%-69.46M | -58.65%-58.39M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---100M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -1,203.41%-13M | -1,128.62%-3.65M | -1,569.01%-2.85M | -2,306.46%-6.33M | 38.72%-163K | 61.70%-997K | -116.79%-297K | 1.16%-171K | 93.11%-263K | 30.18%-266K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.97%-287.43M | -133.52%-143.17M | 36.09%-45.81M | 24.81%-52.43M | 21.55%-46.02M | 56.04%-261.38M | 86.25%-61.31M | -756.05%-71.68M | -147.11%-69.73M | 47.71%-58.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 73.16%-109.47M | 88.22%-40.49M | -159.49%-22.57M | 24.19%-48.32M | 104.97%1.91M | -225.80%-407.89M | -1,031.60%-343.75M | 203.21%37.95M | -77.40%-63.74M | -73.36%-38.36M |
Net issuance payments of debt | --0 | --0 | -108.50%-3M | -115.73%-27M | --30M | ---136.42M | ---343.34M | --35.3M | --171.62M | --0 |
Net common stock issuance | 85.26%-30.93M | -253,162.50%-20.26M | -39.90%-270K | 99.96%-82K | -26.23%-10.31M | -773.43%-209.78M | 85.45%-8K | 97.01%-193K | -2,966.97%-201.41M | 25.34%-8.17M |
Cash dividends paid | -29.43%-83.83M | ---24.7M | ---19.75M | 42.56%-19.75M | 35.43%-19.63M | 43.16%-64.77M | --0 | --0 | -13.39%-34.38M | -32.59%-30.39M |
Proceeds from stock option exercised by employees | 266.01%7.65M | 1,998.28%6.09M | 8.37%466K | --0 | 157.65%1.1M | -84.01%2.09M | --290K | --430K | -3.58%944K | -96.48%425K |
Net other financing activities | -340.65%-2.37M | -134.11%-1.61M | -100.83%-20K | -186.21%-1.49M | 446.54%752K | 429.10%984K | -2,386.67%-686K | 6,076.92%2.41M | -2,169.57%-522K | 37.10%-217K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 73.16%-109.47M | 88.22%-40.49M | -159.49%-22.57M | 24.19%-48.32M | 104.97%1.91M | -225.80%-407.89M | -1,031.60%-343.75M | 203.21%37.95M | -77.40%-63.74M | -73.36%-38.36M |
Net cash flow | ||||||||||
Beginning cash position | -60.85%170.21M | 193.35%240.94M | 78.50%175.32M | -48.49%117.84M | -60.85%170.21M | -48.88%434.77M | -88.91%82.13M | -87.31%98.21M | -68.08%228.78M | -48.88%434.77M |
Current changes in cash | 169.89%183.8M | 28.17%112.71M | 549.71%68.07M | 142.41%55.35M | 74.51%-52.33M | 36.80%-262.97M | 128.72%87.94M | 54.58%-15.14M | -327.72%-130.52M | -53.31%-205.26M |
Effect of exchange rate changes | 105.10%81K | 228.89%444K | -158.52%-2.44M | 4,708.70%2.12M | 94.54%-40K | -478.33%-1.59M | -59.46%135K | ---945K | ---46K | -942.53%-733K |
End cash Position | 108.03%354.09M | 108.03%354.09M | 193.35%240.94M | 78.50%175.32M | -48.49%117.84M | -60.85%170.21M | -60.85%170.21M | -88.91%82.13M | -87.31%98.21M | -68.08%228.78M |
Free cash flow | 178.43%406.27M | -40.54%256.85M | 276.70%93.5M | 265.39%110.01M | 67.55%-54.07M | 108.98%145.92M | 436.44%431.98M | -14.07%-52.91M | -192.30%-66.51M | -358.07%-166.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data