(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 120.46%1.02B | 127.66%1.04B | 127.66%1.04B | 141.03%985.93M | 22.15%455.25M | -11.81%461.67M | -15.72%458.82M | -15.72%458.82M | -25.73%409.05M | -26.93%372.69M |
-Cash and cash equivalents | 120.46%1.02B | 127.66%1.04B | 127.66%1.04B | 141.03%985.93M | 22.15%455.25M | -11.43%461.67M | -15.72%458.82M | -15.72%458.82M | -25.34%409.05M | -26.52%372.69M |
Receivables | -15.13%247.51M | -6.07%282.43M | -6.07%282.43M | -11.94%270.35M | -4.46%258.75M | 17.25%291.63M | 26.75%300.68M | 26.75%300.68M | 28.40%307.02M | 4.80%270.84M |
-Accounts receivable | -15.13%247.51M | -6.07%282.43M | -6.07%282.43M | -6.46%270.35M | 1.71%258.75M | 25.14%291.63M | 38.21%300.68M | 38.21%300.68M | 50.41%289.01M | 19.75%254.4M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.59%18.01M | -46.80%16.44M |
Inventory | -10.01%361.34M | -10.60%336.14M | -10.60%336.14M | -11.09%364M | -0.89%392.35M | 11.29%401.53M | 11.11%376.01M | 11.11%376.01M | 19.89%409.42M | 33.41%395.87M |
Other current assets | -18.92%44.99M | -7.98%48.77M | -7.98%48.77M | -5.50%53.19M | -2.65%46.85M | 33.93%55.49M | 25.52%53M | 25.52%53M | 70.66%56.29M | 23.99%48.13M |
Total current assets | 38.11%1.67B | 44.04%1.71B | 44.04%1.71B | 41.61%1.67B | 6.04%1.15B | 3.05%1.21B | 2.26%1.19B | 2.26%1.19B | 1.50%1.18B | -1.49%1.09B |
Non current assets | ||||||||||
Net PPE | 13.27%281.62M | 5.81%263.1M | 5.81%263.1M | 9.02%260.26M | 9.54%253.02M | 13.59%248.62M | 14.79%248.64M | 14.79%248.64M | 9.02%238.73M | 6.65%230.98M |
-Gross PPE | 17.07%458.07M | 12.78%432.47M | 12.78%432.47M | 14.89%419.65M | 14.98%404.58M | 17.07%391.27M | 18.29%383.46M | 18.29%383.46M | 15.23%365.25M | 14.20%351.88M |
-Accumulated depreciation | -23.69%-176.45M | -25.63%-169.37M | -25.63%-169.37M | -25.98%-159.39M | -25.36%-151.57M | -23.67%-142.65M | -25.32%-134.82M | -25.32%-134.82M | -29.11%-126.52M | -32.07%-120.9M |
Goodwill and other intangible assets | -6.43%435.22M | -5.44%445.32M | -5.44%445.32M | -5.29%449.92M | -5.07%458.19M | 27.40%465.16M | 26.74%470.96M | 26.74%470.96M | 25.45%475.03M | 25.33%482.66M |
-Goodwill | -0.61%280.83M | 0.86%283.84M | 0.86%283.84M | 0.89%281.71M | 0.64%282.69M | 33.60%282.56M | 32.63%281.43M | 32.63%281.43M | 30.71%279.23M | 31.13%280.89M |
-Other intangible assets | -15.44%154.39M | -14.80%161.48M | -14.80%161.48M | -14.09%168.21M | -13.03%175.49M | 18.87%182.59M | 18.90%189.53M | 18.90%189.53M | 18.65%195.81M | 18.06%201.78M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -11.46%45.15M | -8.92%47.27M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 74.98%33.36M | 58.98%29.64M |
Other non current assets | 60.29%135.63M | 62.33%136.45M | 62.33%136.45M | --110.03M | --85.5M | --84.61M | 25.62%84.06M | 25.62%84.06M | ---- | ---- |
Total non current assets | 6.77%852.47M | 5.13%844.86M | 5.13%844.86M | 3.53%820.21M | 0.78%796.7M | 21.36%798.39M | 22.68%803.65M | 22.68%803.65M | 18.66%792.27M | 17.60%790.56M |
Total assets | 25.66%2.52B | 28.34%2.56B | 28.34%2.56B | 26.32%2.49B | 3.82%1.95B | 9.62%2.01B | 9.62%1.99B | 9.62%1.99B | 7.75%1.97B | 5.73%1.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.78%137.93M | -16.79%141.85M | -16.79%141.85M | -44.50%140.32M | -32.32%149.26M | -6.48%185.84M | -12.00%170.47M | -12.00%170.47M | 23.31%252.81M | 0.47%220.54M |
-accounts payable | -25.78%137.93M | -16.79%141.85M | -16.79%141.85M | -36.15%140.32M | -24.57%149.26M | 1.50%185.84M | -12.00%170.47M | -12.00%170.47M | 15.53%219.77M | -4.28%197.87M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 123.44%33.04M | 77.49%22.67M |
Current accrued expenses | -17.90%109.48M | -12.06%140.26M | -12.06%140.26M | 0.79%119.87M | 0.29%104.12M | 34.26%133.35M | 34.58%159.48M | 34.58%159.48M | -1.98%118.93M | -0.93%103.82M |
Current debt and capital lease obligation | 2.21%37.05M | 2.65%37.74M | 2.65%37.74M | 3.25%37.48M | -4.04%35.42M | 1.49%36.25M | 2.59%36.77M | 2.59%36.77M | 0.45%36.3M | 11.72%36.91M |
-Current debt | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 14.29%20M |
-Current capital lease obligation | 4.92%17.05M | 5.80%17.74M | 5.80%17.74M | 7.23%17.48M | -8.81%15.42M | 3.38%16.25M | 5.86%16.77M | 5.86%16.77M | 1.00%16.3M | 8.82%16.91M |
Other current liabilities | -53.06%13.53M | -39.23%16M | -39.23%16M | -31.20%17.14M | -47.28%14.63M | -2.76%28.83M | 18.88%26.32M | 18.88%26.32M | 0.43%24.91M | 38.32%27.75M |
Current liabilities | -22.45%297.99M | -14.55%335.85M | -14.55%335.85M | -27.29%314.81M | -22.00%303.43M | 5.74%384.26M | 6.17%393.04M | 6.17%393.04M | 11.79%432.96M | 3.08%389.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 125.61%991.35M | 120.00%985.01M | 120.00%985.01M | 118.60%989.64M | -6.67%431.3M | -5.10%439.4M | -4.32%447.72M | -4.32%447.72M | -4.48%452.71M | 18.16%462.1M |
-Long term debt | 155.89%891.5M | 153.55%895.68M | 153.55%895.68M | 151.26%899.85M | -5.37%343.52M | -5.30%348.39M | -5.22%353.26M | -5.22%353.26M | -5.15%358.13M | 22.62%363M |
-Long term capital lease obligation | 9.72%99.85M | -5.43%89.33M | -5.43%89.33M | -5.06%89.79M | -11.42%87.78M | -4.32%91.01M | -0.76%94.46M | -0.76%94.46M | -1.83%94.58M | 4.28%99.1M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.14%9.19M | -46.97%8.8M |
Employee benefits | 7.54%48.57M | 11.59%49.14M | 11.59%49.14M | -23.91%44.29M | -26.85%45.52M | -31.53%45.16M | -34.53%44.03M | -34.53%44.03M | -24.28%58.21M | -21.31%62.23M |
Other non current liabilities | -1.52%43.3M | 3.60%42.58M | 3.60%42.58M | 41.99%44.08M | 42.99%44.38M | 49.79%43.97M | 1.54%41.11M | 1.54%41.11M | -13.76%31.04M | -12.49%31.04M |
Total non current liabilities | 104.95%1.08B | 102.07%1.08B | 102.07%1.08B | 95.59%1.08B | -7.62%521.2M | -6.89%528.53M | -7.43%532.86M | -7.43%532.86M | -8.59%551.15M | 8.03%564.17M |
Total liabilities | 51.32%1.38B | 52.56%1.41B | 52.56%1.41B | 41.53%1.39B | -13.49%824.63M | -1.96%912.79M | -2.11%925.9M | -2.11%925.9M | -0.62%984.11M | 5.95%953.19M |
Shareholders'equity | ||||||||||
Share capital | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 2.70%38K | -2.63%37K | -2.63%37K | -2.63%37K | -2.63%37K | -2.63%37K |
-common stock | 0.00%37K | 0.00%37K | 0.00%37K | 0.00%37K | 2.70%38K | -2.63%37K | -2.63%37K | -2.63%37K | -2.63%37K | -2.63%37K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 5.17%991.06M | 8.14%989.73M | 8.14%989.73M | 9.15%956.16M | 19.55%965.74M | 20.36%942.38M | 21.02%915.27M | 21.02%915.27M | 17.60%875.97M | 3.75%807.84M |
Paid-in capital | 10.38%153.64M | 10.15%148.3M | 10.15%148.3M | 8.75%139.28M | 20.69%147.22M | 19.04%139.19M | 16.36%134.64M | 16.36%134.64M | 20.92%128.08M | 17.52%121.98M |
Gains losses not affecting retained earnings | -112.97%-1.86M | -62.54%6.11M | -62.54%6.11M | 136.43%5.39M | 317.98%12.28M | 1,807.60%14.31M | 1,442.11%16.32M | 1,442.11%16.32M | -52.33%-14.8M | 13.83%-5.63M |
Total stockholders'equity | 4.29%1.14B | 7.31%1.14B | 7.31%1.14B | 11.28%1.1B | 21.75%1.13B | 21.68%1.1B | 22.44%1.07B | 22.44%1.07B | 17.62%989.29M | 5.51%924.23M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | -1.49%661K | -1.95%652K |
Total equity | 4.29%1.14B | 7.31%1.14B | 7.31%1.14B | 11.20%1.1B | 21.67%1.13B | 21.59%1.1B | 22.35%1.07B | 22.35%1.07B | 17.60%989.95M | 5.51%924.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data