(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -78.67%-20.43M | -142.67%-11.44M | -174.96%-4.71M | 200.85%6.29M | -204.69%-6.23M | 76.44%-2.05M | -105.36%-8.69M | -380.35%-26.59M | 190.39%25.54M | -103.42%-1.87M |
Net income from continuing operations | 73.02%-5.44M | -8,823.01%-20.17M | 97.61%-226K | 97.74%-9.45M | -434.54%-418.47M | 75.24%-78.29M | 6.76%-316.22M | 13.50%-351.63M | -97.46%929K | -1.72%25.95M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -101.11%-70K | 326.26%6.33M | ---- | ---- | ---- |
Depreciation and amortization | 203.57%255K | --84K | --0 | -99.90%12K | -25.18%11.61M | -65.49%15.51M | -34.52%44.95M | -34.98%11.17M | -34.54%11.21M | -34.37%11.26M |
Other non cash items | -60.21%524K | 116.26%1.32M | -95.99%609K | -82.15%15.18M | 130.48%85.02M | -83.86%36.89M | 6,751.56%228.57M | 39,007.16%229.56M | -268.12%-1.78M | -90.55%67K |
Change In working capital | -219.57%-14.75M | 25.41%-4.61M | 48.37%-6.19M | 79.14%-11.98M | -27.00%-57.43M | 22.61%-45.22M | -334.84%-58.43M | 85.65%-3.69M | 100.77%631K | -323.42%-35.88M |
-Change in receivables | 113.41%3.39M | -346.62%-25.31M | 73.78%-5.67M | 16.34%-21.61M | 32.60%-25.83M | 35.15%-38.33M | -338.54%-59.1M | 30.08%104M | 62.91%-50.55M | -257.79%-106.87M |
-Change in inventory | ---- | ---- | ---- | 125.43%18.82M | -64.94%8.35M | 25.08%23.81M | 17.19%19.03M | -229.40%-16.73M | 88.35%-475K | -39.53%3.65M |
-Change in payables and accrued expense | -150.36%-2.59M | 5,051.00%5.15M | 101.02%100K | 75.45%-9.81M | -30.11%-39.95M | -67.14%-30.7M | -13.85%-18.37M | 23.30%-90.96M | -12.11%51.66M | 68.79%67.34M |
-Change in other working capital | -200.00%-15.55M | 2,611.31%15.55M | -200.00%-619K | --619K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | 50.33%4.98M | -24.68%3.31M | 4.4M | |||||||
Operating cash flow | -90.23%-15.45M | -2,495.21%-8.12M | -104.98%-313K | 200.85%6.29M | -204.69%-6.23M | 76.44%-2.05M | -105.36%-8.69M | -380.35%-26.59M | 190.39%25.54M | -103.42%-1.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -720.17%-10.49M | -146.70%-1.28M | 356.94%2.74M | 37.99%-1.07M | 69.02%-1.72M | -112.48%-5.55M | 125.16%44.46M | 100.57%1.01M | -88.83%23K | -93.58%17K |
Net PPE purchase and sale | 98.28%-22K | -2,680.43%-1.28M | ---46K | --0 | --0 | -654.80%-5.55M | 100.61%1M | 100.61%1M | --0 | ---- |
Net intangibles purchase and sale | ---6K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---8.39M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---2.07M | ---- | 361.26%2.79M | 37.99%-1.07M | ---1.72M | ---- | 425.56%41.67M | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -720.17%-10.49M | -146.70%-1.28M | 356.94%2.74M | 37.99%-1.07M | 69.02%-1.72M | -112.48%-5.55M | 125.16%44.46M | 100.57%1.01M | -88.83%23K | -93.58%17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -57.17%16.58M | 150.15%38.7M | 361.91%15.47M | -138.24%-5.91M | 61.98%15.45M | 128.14%9.54M | 28.66%-33.89M | 0 | -81.27%-2.46M | 3.52M |
Net issuance payments of debt | 834.35%8.4M | -62.27%-1.14M | 94.93%-705K | ---13.9M | --0 | --0 | 12.88%-40.08M | --0 | --0 | ---- |
Net common stock issuance | -80.65%5.72M | 84.39%29.59M | 218.80%16.05M | -67.02%5.03M | 60.03%15.26M | 54.20%9.54M | --6.19M | --0 | ---2.46M | --3.52M |
Proceeds from stock option exercised by employees | --0 | --10.26M | --0 | --2.95M | --0 | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | --2.45M | ---- | 835.71%131K | -92.47%14K | --186K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | 0.00%-14.3M | -1.18%-14.3M | -14.14M | |||||||
Financing cash flow | -90.69%2.27M | 1,727.49%24.4M | 122.60%1.34M | -138.24%-5.91M | 61.98%15.45M | 128.14%9.54M | 28.66%-33.89M | --0 | -81.27%-2.46M | --3.52M |
Net cash flow | ||||||||||
Beginning cash position | 125.86%27.88M | 50.32%12.34M | -8.92%8.21M | 287.29%9.02M | 2,016.36%2.33M | -78.60%110K | -99.16%514K | -88.68%25.62M | -98.70%3.32M | -99.27%1.47M |
Current changes in cash | -257.85%-23.67M | 298.70%15M | 648.25%3.76M | -109.15%-686K | 285.74%7.5M | 2.97%1.94M | 103.03%1.89M | 88.76%-25.58M | 178.58%23.1M | -96.96%1.67M |
Effect of exchange rate changes | -94.09%32K | 45.82%541K | 414.41%371K | 85.38%-118K | -393.45%-807K | 112.00%275K | -240.81%-2.29M | -96.32%65K | -495.56%-804K | --184K |
End cash Position | -84.78%4.24M | 125.86%27.88M | 50.32%12.34M | -8.92%8.21M | 287.29%9.02M | 2,016.36%2.33M | -78.60%110K | -78.60%110K | -88.68%25.62M | -98.70%3.32M |
Free cash flow | -64.65%-15.48M | -2,518.94%-9.4M | -105.71%-359K | 200.85%6.29M | 18.66%-6.23M | 11.76%-7.66M | -219.89%-8.69M | 84.38%-26.59M | 190.39%25.54M | -103.42%-1.87M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | -- |
No Data
No Data