(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -65.42%-2.56M | -11.84%-609.57K | -41.81%-467.21K | -475.22%-1.26M | 50.01%-228.05K | -1.55M | -545.02K | -329.47K | -218.72K | -456.18K |
Net income from continuing operations | -80.76%2.47M | -98.17%50.64K | -179.04%-727.31K | 58.47%1.44M | -79.29%1.71M | --12.85M | --2.76M | --920.18K | --908.4K | --8.26M |
Operating gains losses | 87.89%-1.41M | 12,345.19%3.28M | -96.20%-3.28M | 33.33%-940K | 94.53%-470K | ---11.64M | --26.35K | ---1.67M | ---1.41M | ---8.59M |
Deferred tax | ---- | ---- | ---262.49K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cash items | -19.88%-4.05M | ---- | ---- | -294.18%-1.33M | -3,539.00%-2.42M | ---3.38M | ---- | ---- | ---338.22K | ---66.6K |
Change In working capital | -31.25%421.38K | -80.47%59.21K | 199.86%50.6K | -279.53%-643.44K | 1,559.08%955.01K | --612.94K | --303.11K | --16.88K | --358.41K | ---65.45K |
-Change in receivables | ---23.53K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 186.25%225.77K | -234.01%-95.65K | 5,134.40%130.86K | 5,085.68%129.64K | 2,336.36%60.91K | --78.87K | --71.37K | --2.5K | --2.5K | --2.5K |
-Change in payables and accrued expense | -172.40%-108.83K | -113.24%-24.42K | 2.51%-96.52K | -417.14%-773.09K | 538.99%785.19K | --150.32K | --184.42K | ---99K | --243.77K | ---178.86K |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | --370.93K | --34.51K | --113.37K | --112.14K | --110.91K |
-Change in other working capital | 2,459.31%327.98K | --202.8K | --16.26K | --0 | --108.92K | --12.82K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -65.42%-2.56M | -11.84%-609.57K | -41.81%-467.21K | -475.22%-1.26M | 50.01%-228.05K | ---1.55M | ---545.02K | ---329.47K | ---218.72K | ---456.18K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 36,063.42%223.9M | -28.56%261.86K | 22.40%240K | 395,173.35%223.33M | 73.79K | 619.14K | 366.57K | 196.07K | 56.5K | 0 |
Net investment purchase and sale | ---- | ---- | --240K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | 36,063.42%223.9M | -92.64%26.97K | --0 | --223.8M | --73.79K | --619.14K | --366.57K | --196.07K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 36,063.42%223.9M | -28.56%261.86K | 22.40%240K | 395,173.35%223.33M | --73.79K | --619.14K | --366.57K | --196.07K | --56.5K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -135,760.60%-221.48M | 95.91%343.27K | 231.14K | -222.08M | 349.17%29.79K | 163.26K | 175.21K | 0 | 0 | -11.96K |
Net issuance payments of debt | 371.43%825K | 65.71%290K | --180K | ---- | ---- | --175K | --175K | --0 | ---- | ---- |
Net common stock issuance | ---222.48M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 1,668.53%184.19K | 25,025.47%53.27K | --51.14K | --50K | 349.17%29.79K | ---11.74K | --212 | --0 | --0 | ---11.96K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -135,760.60%-221.48M | 95.91%343.27K | --231.14K | ---222.08M | 349.17%29.79K | --163.26K | --175.21K | --0 | --0 | ---11.96K |
Net cash flow | ||||||||||
Beginning cash position | -78.33%212.23K | -63.14%79.41K | -78.36%75.49K | -82.83%87.76K | -78.33%212.23K | --979.23K | --215.47K | --348.87K | --511.09K | --979.23K |
Current changes in cash | 82.10%-137.26K | -37.09%-4.44K | 102.94%3.92K | 92.44%-12.27K | 73.41%-124.47K | ---766.99K | ---3.24K | ---133.4K | ---162.22K | ---468.13K |
End cash Position | -64.67%74.97K | -64.67%74.97K | -63.14%79.41K | -78.36%75.49K | -82.83%87.76K | --212.23K | --212.23K | --215.47K | --348.87K | --511.09K |
Free cash flow | -65.42%-2.56M | -11.84%-609.57K | -41.81%-467.21K | -475.22%-1.26M | 50.01%-228.05K | ---1.55M | ---545.02K | ---329.47K | ---218.72K | ---456.18K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data