(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.13%36.6M | 61.97%33.26M | 61.97%33.26M | -81.14%16.31M | -86.75%8.97M | -57.57%42.14M | -79.01%20.53M | -79.01%20.53M | -9.54%86.51M | -23.62%67.73M |
-Cash and cash equivalents | -13.13%36.6M | 61.97%33.26M | 61.97%33.26M | -81.14%16.31M | -86.75%8.97M | -57.57%42.14M | -79.01%20.53M | -79.01%20.53M | -9.54%86.51M | -23.62%67.73M |
Receivables | 17.18%185.3M | -13.09%164.3M | -13.09%164.3M | 10.55%219.77M | -40.63%158.9M | -27.33%158.13M | 31.08%189.04M | 31.08%189.04M | 45.78%198.8M | 103.12%267.64M |
-Accounts receivable | 17.18%185.3M | -13.09%164.3M | -13.09%164.3M | 10.30%219.26M | -40.80%158.43M | -25.57%158.13M | 37.19%189.04M | 37.19%189.04M | 52.72%198.8M | 112.56%267.63M |
-Taxes receivable | ---- | ---- | ---- | --510K | --469K | ---- | ---- | ---- | --0 | --0 |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%2K |
Inventory | 22.68%27.33M | -26.35%19.83M | -26.35%19.83M | -7.35%27.65M | -56.72%26.52M | -47.44%22.28M | 42.11%26.92M | 42.11%26.92M | 22.50%29.84M | 106.25%61.28M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Restricted cash | 31.84%11.66M | 13.81%11.99M | 13.81%11.99M | 15.82%8.58M | 11.86%8.78M | -0.03%8.85M | 10.99%10.54M | 10.99%10.54M | 9.07%7.4M | 11.66%7.85M |
Other current assets | -16.18%2.54M | -0.48%3.1M | -0.48%3.1M | 20.02%2.47M | 29.95%2.61M | 77.60%3.03M | 74.48%3.12M | 74.48%3.12M | 36.38%2.06M | 4.04%2.01M |
Total current assets | 12.30%263.43M | -7.06%232.47M | -7.06%232.47M | -15.88%274.79M | -49.56%205.79M | -36.77%234.57M | -8.44%250.14M | -8.44%250.14M | 22.96%326.65M | 56.59%408.01M |
Non current assets | ||||||||||
Net PPE | -6.49%110.04M | -2.85%110.9M | -2.85%110.9M | 1.17%117.25M | 30.40%118.62M | 26.21%117.68M | 19.96%114.15M | 19.96%114.15M | 17.91%115.9M | -7.01%90.97M |
-Gross PPE | -1.53%239.35M | 1.17%237.8M | 1.17%237.8M | 6.40%247.37M | 20.26%248.48M | 16.32%243.07M | 13.68%235.05M | 13.68%235.05M | 13.16%232.49M | 2.62%206.61M |
-Accumulated depreciation | -3.12%-129.31M | -4.96%-126.9M | -4.96%-126.9M | -11.59%-130.12M | -12.29%-129.86M | -8.35%-125.39M | -8.33%-120.9M | -8.33%-120.9M | -8.81%-116.6M | -11.73%-115.65M |
Goodwill and other intangible assets | -9.45%14.24M | -9.37%14.66M | -9.37%14.66M | -6.53%15.08M | 427.91%15.51M | 402.94%15.72M | 387.58%16.17M | 387.58%16.17M | 359.79%16.13M | -20.59%2.94M |
-Goodwill | 3.81%6.67M | 3.81%6.67M | 3.81%6.67M | 15.95%6.67M | --6.67M | --6.43M | --6.43M | --6.43M | --5.76M | ---- |
-Other intangible assets | -18.62%7.56M | -18.06%7.99M | -18.06%7.99M | -19.00%8.41M | --8.84M | --9.29M | 193.79%9.75M | 193.79%9.75M | --10.38M | ---- |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%2K |
Non current deferred assets | -22.24%1.18M | -21.07%1.26M | -21.07%1.26M | 242.60%1.34M | 523.14%1.43M | 481.15%1.51M | --1.6M | --1.6M | 21.36%392K | -29.32%229K |
Other non current assets | -6.48%1.95M | -2.57%2.05M | -2.57%2.05M | -30.17%2.13M | -14.00%2.14M | -17.20%2.08M | -7.36%2.1M | -7.36%2.1M | 15.56%3.05M | -4.64%2.49M |
Total non current assets | -7.00%127.4M | -3.85%128.86M | -3.85%128.86M | 0.25%135.81M | 42.51%137.69M | 38.18%137M | 32.04%134.02M | 32.04%134.02M | 29.32%135.48M | -7.50%96.62M |
Total assets | 5.19%390.83M | -5.94%361.33M | -5.94%361.33M | -11.15%410.6M | -31.93%343.48M | -20.96%371.56M | 2.52%384.16M | 2.52%384.16M | 24.75%462.12M | 38.25%504.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.07%221.16M | -10.20%185.56M | -10.20%185.56M | 2.46%227.23M | -44.06%163.28M | -25.28%193.89M | 22.44%206.63M | 22.44%206.63M | 43.21%221.77M | 93.15%291.87M |
-accounts payable | 14.46%219.42M | -10.42%183.1M | -10.42%183.1M | 4.37%226.61M | -43.75%162.79M | -26.11%191.7M | 21.50%204.39M | 21.50%204.39M | 40.21%217.12M | 91.50%289.38M |
-Total tax payable | -20.37%1.74M | 11.10%2.45M | 11.10%2.45M | -86.60%620K | -80.06%496K | --2.19M | 313.48%2.21M | 313.48%2.21M | --4.63M | --2.49M |
-Due to related parties current | ---- | --0 | --0 | --0 | --0 | --0 | --31K | --31K | --20K | ---- |
Current accrued expenses | 20.36%12.44M | -4.12%12.49M | -4.12%12.49M | -3.91%11.98M | 12.06%12.34M | --10.34M | 24.76%13.02M | 24.76%13.02M | --12.47M | --11.01M |
Current debt and capital lease obligation | 6.80%11.26M | 62.60%11.54M | 62.60%11.54M | 73.64%12.13M | 79.71%11.75M | 89.91%10.54M | 21.45%7.09M | 21.45%7.09M | 12.17%6.99M | 0.29%6.54M |
-Current debt | ---- | --2.5M | --2.5M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 8.92%8.76M | 27.36%9.04M | 27.36%9.04M | 37.86%9.63M | 41.46%9.25M | 44.87%8.04M | 21.45%7.09M | 21.45%7.09M | 12.17%6.99M | 0.29%6.54M |
Other current liabilities | -68.12%1.31M | -71.91%1.21M | -71.91%1.21M | -68.70%1.25M | -22.48%1.21M | -65.61%4.1M | 342.56%4.32M | 342.56%4.32M | -71.50%4M | -89.46%1.56M |
Current liabilities | 12.47%246.17M | -8.77%210.79M | -8.77%210.79M | 3.01%252.6M | -39.36%188.57M | -20.98%218.87M | 24.22%231.06M | 24.22%231.06M | 40.02%245.23M | 80.37%310.97M |
Non current liabilities | ||||||||||
Long term provisions | 3.90%2.53M | 2.24%2.51M | 2.24%2.51M | 1.01%2.5M | 10.14%2.65M | 1.80%2.43M | 3.49%2.46M | 3.49%2.46M | 4.87%2.47M | 2.73%2.41M |
Long term debt and capital lease obligation | -15.28%37.72M | 1.44%42.07M | 1.44%42.07M | 51.89%45.74M | 253.55%45.3M | 233.55%44.52M | 183.83%41.47M | 183.83%41.47M | 26.59%30.11M | -47.30%12.81M |
-Long term debt | -21.18%16.75M | -20.51%19.38M | -20.51%19.38M | 33.33%20M | --20.63M | --21.25M | --24.38M | --24.38M | 87.50%15M | ---- |
-Long term capital lease obligation | -9.89%20.97M | 32.76%22.69M | 32.76%22.69M | 70.30%25.74M | 92.59%24.68M | 74.35%23.27M | 16.99%17.09M | 16.99%17.09M | -4.27%15.11M | -21.45%12.81M |
Other non current liabilities | -12.50%12.76M | -17.16%13.25M | -17.16%13.25M | 4.26%15.7M | 38.75%15.23M | 22.74%14.58M | 41.31%16M | 41.31%16M | 36.11%15.05M | -1.03%10.98M |
Total non current liabilities | -13.86%53.01M | -3.49%57.83M | -3.49%57.83M | 34.20%63.93M | 141.18%63.19M | 122.82%61.54M | 111.69%59.92M | 111.69%59.92M | 28.05%47.64M | -30.59%26.2M |
Total liabilities | 6.69%299.18M | -7.69%268.62M | -7.69%268.62M | 8.08%316.53M | -25.33%251.76M | -7.94%280.41M | 35.77%290.98M | 35.77%290.98M | 37.92%292.87M | 60.44%337.17M |
Shareholders'equity | ||||||||||
Share capital | 1.19%255K | 2.02%253K | 2.02%253K | -42.24%253K | -42.20%252K | -42.07%252K | -42.73%248K | -42.73%248K | 1.39%438K | 2.83%436K |
-common stock | 1.19%255K | 2.02%253K | 2.02%253K | -42.24%253K | -42.20%252K | -42.07%252K | -42.73%248K | -42.73%248K | 1.39%438K | 2.83%436K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.15%69.52M | -3.16%70.66M | -3.16%70.66M | -52.09%72.16M | -52.82%70.53M | -52.50%70.33M | -48.99%72.96M | -48.99%72.96M | 6.60%150.6M | 6.18%149.48M |
Paid-in capital | 6.36%21.88M | 9.20%21.8M | 9.20%21.8M | 18.85%21.65M | 19.39%20.94M | 20.86%20.57M | 18.05%19.97M | 18.05%19.97M | 11.25%18.22M | 28.46%17.54M |
Total stockholders'equity | 0.55%91.65M | -0.49%92.72M | -0.49%92.72M | -44.43%94.06M | -45.23%91.72M | -44.93%91.16M | -41.90%93.18M | -41.90%93.18M | 7.07%169.25M | 8.14%167.45M |
Total equity | 0.55%91.65M | -0.49%92.72M | -0.49%92.72M | -44.43%94.06M | -45.23%91.72M | -44.93%91.16M | -41.90%93.18M | -41.90%93.18M | 7.07%169.25M | 8.14%167.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data