(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.45%3.87M | -44.45%3.87M | -54.40%4.75M | -18.50%7.19M | -62.41%5.6M | -66.05%6.96M | -66.05%6.96M | -32.80%10.43M | -51.42%8.82M | -40.96%14.9M |
-Cash and cash equivalents | -44.44%3.87M | -44.44%3.87M | -54.39%4.75M | -18.65%7.17M | -62.42%5.59M | -66.04%6.96M | -66.04%6.96M | -32.70%10.42M | -51.33%8.81M | -40.97%14.89M |
-Short-term investments | -73.21%848 | -73.21%848 | -86.19%426 | 370.20%16.74K | -52.01%4.12K | -81.54%3.17K | -81.54%3.17K | -88.97%3.09K | -90.70%3.56K | -13.79%8.59K |
Receivables | -74.72%151.27K | -74.72%151.27K | -18.31%373.37K | 22.50%502.28K | -0.73%431.47K | 84.43%598.32K | 84.43%598.32K | -21.53%457.04K | -66.61%410.02K | 136.58%434.63K |
-Accounts receivable | -73.53%110.36K | -73.53%110.36K | -38.10%184.27K | -22.94%255.66K | -37.19%230.41K | 152.98%416.88K | 152.98%416.88K | 49.56%297.67K | 162.38%331.77K | 401.39%366.83K |
-Other receivables | -77.45%40.91K | -77.45%40.91K | 18.66%189.1K | 215.16%246.63K | 196.51%201.06K | 13.66%181.44K | 13.66%181.44K | -58.44%159.37K | -92.90%78.25K | -38.67%67.81K |
Prepaid assets | -19.74%217.01K | -19.74%217.01K | -24.81%614.81K | -41.65%1M | -51.71%884.28K | -75.76%270.39K | -75.76%270.39K | -38.96%817.66K | 5.79%1.72M | 114.78%1.83M |
Total current assets | -45.91%4.23M | -45.91%4.23M | -50.92%5.74M | -20.60%8.69M | -59.71%6.91M | -64.32%7.83M | -64.32%7.83M | -32.89%11.7M | -47.88%10.95M | -34.66%17.16M |
Non current assets | ||||||||||
Net PPE | -11.49%352.94K | -11.49%352.94K | -29.15%341.05K | -33.17%252.51K | -29.44%325.42K | -26.45%398.73K | -26.45%398.73K | -14.95%481.38K | -19.98%377.84K | -15.96%461.18K |
-Gross PPE | 5.89%4.67M | 5.89%4.67M | 3.66%4.58M | 4.22%4.42M | 2.20%4.42M | 2.28%4.41M | 2.28%4.41M | 3.87%4.42M | 3.53%4.24M | 5.81%4.32M |
-Accumulated depreciation | -7.62%-4.32M | -7.62%-4.32M | -7.67%-4.24M | -7.87%-4.17M | -5.98%-4.09M | -6.41%-4.02M | -6.41%-4.02M | -6.75%-3.94M | -6.60%-3.86M | -9.19%-3.86M |
Non current prepaid assets | -0.02%54.34K | -0.02%54.34K | 0.00%54.35K | -6.41%54.35K | -6.20%54.36K | -6.14%54.36K | -6.14%54.36K | -6.29%54.35K | -2.18%58.08K | -2.56%57.95K |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.23K | ---- | ---- |
Total non current assets | -10.11%407.28K | -10.11%407.28K | -26.91%395.39K | -29.61%306.86K | -26.84%379.78K | -24.49%453.09K | -24.49%453.09K | -13.31%540.96K | -17.99%435.91K | -14.65%519.13K |
Total assets | -43.95%4.64M | -43.95%4.64M | -49.86%6.14M | -20.94%9M | -58.74%7.29M | -63.26%8.28M | -63.26%8.28M | -32.22%12.24M | -47.14%11.38M | -34.21%17.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.78%1.15M | -17.78%1.15M | -83.94%502.3K | -33.93%1.3M | -31.06%1.14M | -29.80%1.4M | -29.80%1.4M | 146.71%3.13M | 42.53%1.97M | -29.57%1.66M |
-accounts payable | -22.89%984.38K | -22.89%984.38K | -86.99%389.78K | -38.73%1.11M | -24.34%1.08M | -28.58%1.28M | -28.58%1.28M | 158.81%2.99M | 50.42%1.82M | -36.23%1.42M |
-Total tax payable | 36.18%164.61K | 36.18%164.61K | ---- | ---- | ---- | --120.88K | --120.88K | --133.11K | ---- | ---- |
-Other payable | ---- | ---- | --112.52K | 24.45%186.35K | -71.94%65.54K | ---- | ---- | ---- | -12.93%149.74K | 93.50%233.62K |
Current accrued expenses | -22.72%1.24M | -22.72%1.24M | 71.01%1.22M | -41.81%1.21M | -9.98%1.82M | -13.90%1.6M | -13.90%1.6M | -58.26%714.74K | 1.97%2.08M | 4.11%2.03M |
Current debt and capital lease obligation | -4.25%273.96K | -4.25%273.96K | -27.81%206.42K | -17.67%199.88K | -23.73%222.79K | -0.55%286.11K | -0.55%286.11K | -1.74%285.92K | -6.14%242.78K | -3.50%292.1K |
-Current capital lease obligation | -4.25%273.96K | -4.25%273.96K | -27.81%206.42K | -17.67%199.88K | -23.73%222.79K | -0.55%286.11K | -0.55%286.11K | -1.74%285.92K | -6.14%242.78K | -3.50%292.1K |
Current deferred liabilities | --234.98K | --234.98K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current liabilities | -11.85%2.89M | -11.85%2.89M | -53.23%1.93M | -36.83%2.71M | -19.77%3.19M | -20.62%3.28M | -20.62%3.28M | 26.21%4.13M | 16.61%4.3M | -13.85%3.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.13%70.38K | -19.13%70.38K | -27.47%116.9K | -65.34%32.64K | -69.92%36.33K | -55.21%87.03K | -55.21%87.03K | -29.99%161.18K | -41.69%94.17K | -35.46%120.77K |
-Long term capital lease obligation | -19.13%70.38K | -19.13%70.38K | -27.47%116.9K | -65.34%32.64K | -69.92%36.33K | -55.21%87.03K | -55.21%87.03K | -29.99%161.18K | -41.69%94.17K | -35.46%120.77K |
Non current deferred liabilities | --89.23K | --89.23K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Employee benefits | --443.52K | --443.52K | --145.77K | -2.64%125.86K | ---- | --0 | --0 | --0 | -89.77%129.28K | -54.06%632.75K |
Total non current liabilities | 593.04%603.14K | 593.04%603.14K | 62.96%262.67K | -29.07%158.5K | -95.18%36.33K | -94.10%87.03K | -94.10%87.03K | -88.87%161.18K | -84.32%223.45K | -51.83%753.52K |
Total liabilities | 3.78%3.5M | 3.78%3.5M | -48.86%2.19M | -36.45%2.87M | -31.80%3.22M | -39.95%3.37M | -39.95%3.37M | -9.10%4.29M | -11.53%4.52M | -23.47%4.73M |
Shareholders'equity | ||||||||||
Share capital | 59.82%1.84M | 59.82%1.84M | 118.31%1.42M | -97.91%1.36M | -98.23%1.15M | -97.66%1.15M | -97.66%1.15M | -98.68%652.73K | 32.47%65.27M | 64.21%65.27M |
-common stock | 59.82%1.84M | 59.82%1.84M | 118.31%1.42M | -97.91%1.36M | -98.23%1.15M | -97.66%1.15M | -97.66%1.15M | -98.68%652.73K | 32.47%65.27M | 64.21%65.27M |
Retained earnings | -3.02%-360.42M | -3.02%-360.42M | -3.28%-357.56M | -3.75%-354.94M | -5.19%-352.27M | -6.32%-349.86M | -6.32%-349.86M | -6.65%-346.21M | -6.56%-342.1M | -5.86%-334.88M |
Paid-in capital | -1.23%266.19M | -1.23%266.19M | -3.68%264.42M | -7.07%263.66M | -5.92%266.95M | -5.10%269.51M | -5.10%269.51M | -4.77%274.52M | -1.58%283.72M | -1.61%283.74M |
Less: Treasury stock | -85.51%909.57K | -85.51%909.57K | -94.84%635.58K | -97.70%636.19K | -90.80%2.55M | -46.35%6.28M | -46.35%6.28M | -20.35%12.33M | 78.46%27.67M | --27.69M |
Gains losses not affecting retained earnings | 15.70%29.81M | 15.70%29.81M | 18.64%31.67M | 15.98%32.06M | -1.28%26.17M | 5.44%25.77M | 5.44%25.77M | 67.93%26.7M | 79.12%27.65M | 197.67%26.51M |
Other equity interest | 0.00%64.62M | 0.00%64.62M | 0.00%64.62M | --64.62M | --64.62M | --64.62M | --64.62M | --64.62M | ---- | ---- |
Total stockholders'equity | -76.68%1.15M | -76.68%1.15M | -50.40%3.94M | -10.73%6.13M | -68.57%4.07M | -70.98%4.91M | -70.98%4.91M | -40.40%7.95M | -58.21%6.86M | -37.41%12.96M |
Total equity | -76.68%1.15M | -76.68%1.15M | -50.40%3.94M | -10.73%6.13M | -68.57%4.07M | -70.98%4.91M | -70.98%4.91M | -40.40%7.95M | -58.21%6.86M | -37.41%12.96M |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data