(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.08%37.1M | 97.10%239M | 48.27%58.28M | 45.74%75.72M | 42.55%76.9M | 217.25%28.09M | -3.76%121.26M | 57.72%39.31M | 15.09%51.96M | 107.19%53.95M |
Net income from continuing operations | 93.47%-3.12M | 95.62%-60.32M | 101.25%17.79M | -197.22%-22.58M | -313.44%-7.85M | -371.92%-47.68M | -2,493.25%-1.38B | -5,175.07%-1.42B | -4.52%23.23M | -36.11%3.68M |
Operating gains losses | 2,079.45%1.45M | -49.28%-42.3M | -1,275.37%-54.51M | 215.49%2.52M | 280.02%9.76M | 99.56%-73K | -4,530.39%-28.34M | -192.01%-3.96M | 65.50%-2.18M | -29.88%-5.42M |
Depreciation and amortization | -5.42%51.54M | -3.59%224.7M | -7.94%54.39M | -2.28%56.47M | 1.55%59.35M | -5.67%54.49M | -2.90%233.08M | 0.83%59.08M | -2.33%57.79M | -6.75%58.44M |
Deferred tax | 97.43%-423K | 57.84%-80.42M | 85.39%-23.7M | -39.17%-23.54M | 11.40%-16.73M | -327.34%-16.45M | -1,805.25%-190.75M | -2,275.34%-162.19M | -68.04%-16.91M | -105.34%-18.88M |
Other non cash items | -152.44%-4.35M | 107.72%2.33M | -155.85%-3.02M | 109.57%1.21M | -1,967.57%-4.15M | 150.01%8.29M | -550.15%-30.15M | 62.80%-1.18M | -307.27%-12.62M | -97.02%222K |
Change In working capital | -184.57%-16.9M | 217.86%109.05M | 188.26%12.22M | 1,424.52%51.37M | 667.05%25.49M | 125.57%19.98M | 52.19%-92.52M | 82.59%-13.84M | 87.26%-3.88M | 107.43%3.32M |
-Change in receivables | -45.79%34.47M | 160.25%45.6M | 137.97%11.51M | 53.65%-15.91M | 54.70%-13.58M | 235.90%63.59M | 64.88%-75.69M | 67.92%-30.31M | 38.95%-34.33M | 53.17%-29.98M |
-Change in prepaid assets | -11.43%19.74M | 322.65%50.63M | -86.62%2.99M | 1,182.81%27.15M | -106.73%-1.8M | 132.14%22.29M | -62.41%-22.74M | -55.93%22.35M | 95.91%-2.51M | 19.17%26.78M |
-Change in payables and accrued expense | 12.74%-67.18M | -66.50%5.85M | -20.17%4.4M | 19.00%38.76M | 316.90%39.67M | -155.38%-76.99M | -54.87%17.46M | 118.26%5.51M | -62.09%32.58M | 503.56%9.52M |
-Change in other working capital | -135.50%-3.94M | 160.38%6.97M | 41.40%-6.68M | 256.66%1.37M | 140.27%1.2M | 353.15%11.08M | -328.77%-11.55M | -104.84%-11.4M | -66.75%383K | -263.58%-2.99M |
Cash from discontinued investing activities | -37.28%1.06M | 1.69M | ||||||||
Operating cash flow | 28.14%38.16M | 97.10%239M | 48.27%58.28M | 45.74%75.72M | 39.42%75.21M | 224.31%29.78M | -3.76%121.26M | 57.72%39.31M | 15.09%51.96M | 107.19%53.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,247.55%68.72M | 51.36%-55.22M | -279.20%-39.73M | 30.30%-9.7M | 100.26%199K | 51.07%-5.99M | -49.70%-113.54M | -8.12%-10.48M | 57.53%-13.92M | -445.31%-76.91M |
Net PPE purchase and sale | -169.79%-16.16M | -14.38%-46.27M | -59.46%-16.61M | -30.60%-11.11M | -13.25%-12.56M | 42.64%-5.99M | -29.77%-40.46M | -47.38%-10.42M | 23.72%-8.5M | -43.87%-11.09M |
Net business purchase and sale | --84.87M | 87.75%-8.95M | -38,433.33%-23.12M | 125.95%1.41M | 119.39%12.76M | --0 | -63.62%-73.09M | 97.71%-60K | 74.96%-5.41M | -929.58%-65.81M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,030.27%67.71M | 51.36%-55.22M | -279.20%-39.73M | 30.30%-9.7M | 101.94%1.49M | 40.53%-7.28M | -49.70%-113.54M | -8.12%-10.48M | 57.53%-13.92M | -445.31%-76.91M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -883.99%-66.88M | -335.45%-181.34M | -663.01%-66.57M | -11.60%-57.7M | -341.74%-50.28M | -236.99%-6.8M | 51.75%-41.64M | 49.58%-8.72M | -1,046.36%-51.7M | 308.50%20.8M |
Net issuance payments of debt | -1,110.23%-51.22M | -1,079.83%-168.39M | -1,081.95%-56.26M | -21.80%-58.75M | -217.90%-49.14M | -43.21%-4.23M | 76.39%-14.27M | -1,052.00%-4.76M | -1,470.21%-48.24M | 1,281.41%41.68M |
Net common stock issuance | -981.98%-10.52M | -224.52%-4.13M | ---6.38M | -36.71%1.06M | --0 | -27.83%1.19M | 128.20%3.32M | --0 | 109.95%1.67M | --0 |
Net other financing activities | -36.85%-5.14M | 71.27%-8.82M | 1.06%-3.92M | --0 | 94.55%-1.14M | -425.59%-3.76M | -117.89%-30.69M | 24.26%-3.96M | -129.88%-5.13M | -223.90%-20.88M |
Cash from discontinued financing activities | 9.88%-73K | -81K | ||||||||
Financing cash flow | -873.47%-66.96M | -335.45%-181.34M | -663.01%-66.57M | -11.60%-57.7M | -341.35%-50.2M | -241.00%-6.88M | 51.75%-41.64M | 49.58%-8.72M | -1,046.36%-51.7M | 308.50%20.8M |
Net cash flow | ||||||||||
Beginning cash position | 3.11%142.84M | -23.31%138.53M | 64.15%187.62M | 36.28%182.15M | 19.74%168.76M | -23.31%138.53M | -17.88%180.64M | -38.02%114.29M | -24.55%133.66M | -18.92%140.94M |
Current changes in cash | -124.49%-7.08M | 107.17%2.43M | -338.81%-48.02M | 160.93%8.32M | 710.93%13.2M | 175.71%28.93M | 6.16%-33.93M | 1,071.77%20.11M | -273.67%-13.66M | -210.26%-2.16M |
Effect of exchange rate changes | -288.01%-2.45M | 122.94%1.88M | -21.64%3.24M | 49.96%-2.86M | 103.77%193K | 187.61%1.3M | -157.44%-8.18M | 342.92%4.13M | -819.16%-5.71M | -471.14%-5.12M |
End cash Position | -21.01%133.31M | 3.11%142.84M | 3.11%142.84M | 64.15%187.62M | 36.28%182.15M | 19.74%168.76M | -23.31%138.53M | -23.31%138.53M | -38.02%114.29M | -24.55%133.66M |
Free cash flow | -7.51%22M | 138.51%192.72M | 44.24%41.67M | 48.70%64.62M | 46.19%62.65M | 169.17%23.79M | -14.78%80.8M | 61.81%28.89M | 27.82%43.45M | 133.84%42.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data