(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.49%97.1K | -96.49%97.1K | -82.14%1.65M | -88.07%95.95K | -85.70%302.51K | -64.83%2.77M | -64.83%2.77M | 69.03%9.24M | -90.66%803.97K | -84.94%2.12M |
-Cash and cash equivalents | -96.49%97.1K | -96.49%97.1K | -82.14%1.65M | -88.07%95.95K | -85.70%302.51K | -64.83%2.77M | -64.83%2.77M | 69.03%9.24M | -90.66%803.97K | -84.94%2.12M |
Receivables | 1,008.60%5.85M | 1,008.60%5.85M | -70.94%362.71K | -58.36%379.17K | -56.06%329.02K | -10.49%527.96K | -10.49%527.96K | -80.80%1.25M | --910.59K | --748.78K |
-Accounts receivable | -22.66%408.33K | -22.66%408.33K | -45.28%362.71K | -7.65%379.17K | 32.26%329.02K | 487.64%527.96K | 487.64%527.96K | --662.81K | --410.59K | --248.78K |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.99%585.37K | --500K | --500K |
-Other receivables | --5.44M | --5.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -21.53%745.5K | -21.53%745.5K | -40.51%858.11K | -23.59%1.02M | -26.72%763.53K | 92.06%950.09K | 92.06%950.09K | --1.44M | --1.33M | --1.04M |
Prepaid assets | -56.25%217.39K | -56.25%217.39K | -19.41%555.63K | 10.76%653.95K | 2.52%548.4K | 7.99%496.87K | 7.99%496.87K | 65.70%689.42K | 10.91%590.42K | 40.53%534.94K |
Total current assets | 45.73%6.91M | 45.73%6.91M | -72.85%3.43M | -40.97%2.15M | -56.24%1.94M | -49.63%4.74M | -49.63%4.74M | 1.93%12.62M | -63.35%3.64M | -70.01%4.44M |
Non current assets | ||||||||||
Net PPE | -25.20%4.1M | -25.20%4.1M | -21.44%4.46M | -19.99%4.81M | -64.30%2.21M | -13.91%5.48M | -13.91%5.48M | -8.79%5.68M | 11.71%6.01M | 118.33%6.2M |
-Gross PPE | -15.02%5.35M | -15.02%5.35M | -11.87%5.6M | -11.36%5.84M | -53.04%3.14M | -6.76%6.3M | -6.76%6.3M | -2.26%6.36M | 18.51%6.59M | 128.60%6.69M |
-Accumulated depreciation | -53.31%-1.25M | -53.31%-1.25M | -67.53%-1.15M | -77.45%-1.04M | -91.35%-925.89K | -110.84%-815.99K | -110.84%-815.99K | -140.60%-683.7K | -216.71%-583.71K | -475.92%-483.86K |
Goodwill and other intangible assets | -91.17%9.44K | -91.17%9.44K | -80.00%26.75K | -66.67%53.5K | -57.14%80.25K | -50.00%107K | -50.00%107K | -44.50%133.75K | -40.10%160.5K | -36.44%187.25K |
-Other intangible assets | -91.17%9.44K | -91.17%9.44K | -80.00%26.75K | -66.67%53.5K | -57.14%80.25K | -50.00%107K | -50.00%107K | -44.50%133.75K | -40.10%160.5K | -36.44%187.25K |
Investments and advances | --22.28M | --22.28M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current deferred assets | --0 | --0 | --0 | --0 | --50K | --50K | --50K | ---- | ---- | ---- |
Non current prepaid assets | 3,074.24%11.28M | 3,074.24%11.28M | -21.56%312.27K | -30.08%287.27K | -8.18%410.31K | -6.30%355.37K | -6.30%355.37K | 26.12%398.11K | 51.14%410.84K | 518.07%446.84K |
Other non current assets | ---- | ---- | ---- | ---- | 469.90%2.94M | ---- | ---- | -17.66%347.56K | 740.72%524.55K | --515.1K |
Total non current assets | 528.63%37.67M | 528.63%37.67M | -26.81%4.8M | -27.54%5.15M | -22.60%5.69M | -17.32%5.99M | -17.32%5.99M | -8.97%6.56M | 18.79%7.1M | 129.18%7.35M |
Total assets | 315.25%44.58M | 315.25%44.58M | -57.11%8.23M | -32.09%7.29M | -35.26%7.63M | -35.58%10.74M | -35.58%10.74M | -2.08%19.18M | -32.48%10.74M | -34.55%11.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.73M | ---- | ---- |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.71M | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20K | ---- | ---- |
Current debt and capital lease obligation | 1,047.65%17.18M | 1,047.65%17.18M | 251.92%5.1M | 97.49%4.02M | 41.04%2.49M | -18.91%1.5M | -18.91%1.5M | -17.82%1.45M | -47.73%2.03M | -27.14%1.76M |
-Current debt | 3,845.60%16.18M | 3,845.60%16.18M | 1,130.42%4.02M | 222.47%2.92M | 122.53%1.39M | -41.47%409.98K | -41.47%409.98K | -56.10%326.72K | -69.72%904.25K | -69.11%626.29K |
-Current capital lease obligation | -7.98%999.94K | -7.98%999.94K | -3.70%1.08M | -2.46%1.1M | -3.81%1.09M | -5.11%1.09M | -5.11%1.09M | 10.13%1.12M | 24.70%1.13M | 189.02%1.14M |
Current deferred liabilities | -15.89%158.61K | -15.89%158.61K | -11.43%169.63K | -7.09%179.3K | -2.89%185.59K | 1.36%188.58K | 1.36%188.58K | 5.84%191.52K | 57.37%192.98K | 1,727.48%191.12K |
Other current liabilities | ---- | ---- | --1.75M | --147.82K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 610.53%25.89M | 610.53%25.89M | 157.10%11.24M | 38.39%9.74M | 30.92%5.91M | 1.01%3.64M | 1.01%3.64M | 21.45%4.37M | 34.68%7.04M | 32.59%4.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -44.74%1.04M | -44.74%1.04M | -43.01%1.2M | -39.29%1.42M | -35.20%1.66M | -34.45%1.89M | -34.45%1.89M | -29.90%2.11M | -50.40%2.34M | -21.20%2.55M |
-Long term capital lease obligation | -44.74%1.04M | -44.74%1.04M | -43.01%1.2M | -39.29%1.42M | -35.20%1.66M | -31.84%1.89M | -31.84%1.89M | -23.65%2.11M | -20.98%2.34M | 228.03%2.55M |
Other non current liabilities | --1.6M | --1.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 40.13%2.64M | 40.13%2.64M | -43.01%1.2M | -39.29%1.42M | -35.20%1.66M | -34.45%1.89M | -34.45%1.89M | -29.90%2.11M | -50.40%2.34M | -21.20%2.55M |
Total liabilities | 416.04%28.53M | 416.04%28.53M | 91.92%12.45M | 19.03%11.16M | 7.02%7.57M | -14.72%5.53M | -14.72%5.53M | -1.95%6.49M | -5.66%9.38M | 6.36%7.07M |
Shareholders'equity | ||||||||||
Share capital | 1,144.44%1.34K | 1,144.44%1.34K | -90.14%368 | -87.81%6.76K | -89.21%4.84K | -87.99%108 | -87.99%108 | -84.58%3.73K | 274.99%55.47K | 207.16%44.83K |
-common stock | 1,121.30%1.32K | 1,121.30%1.32K | -90.14%368 | -87.81%6.76K | -89.21%4.84K | -87.99%108 | -87.99%108 | -84.58%3.73K | 274.99%55.47K | 207.16%44.83K |
-Preferred stock | --25 | --25 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -34.41%-127.74M | -34.41%-127.74M | -34.31%-116.62M | -34.63%-106.71M | -37.61%-101.03M | -41.11%-95.04M | -41.11%-95.04M | -100.53%-86.83M | -137.05%-79.26M | -169.31%-73.41M |
Paid-in capital | 43.36%144M | 43.36%144M | 12.92%112.6M | 27.56%103.03M | 29.38%101.29M | 29.22%100.45M | 29.22%100.45M | 76.65%99.72M | 104.02%80.77M | 101.70%78.29M |
Less: Treasury stock | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K | 0.00%201.61K |
Total stockholders'equity | 208.40%16.06M | 208.40%16.06M | -133.26%-4.22M | -384.30%-3.87M | -98.56%68.07K | -48.86%5.21M | -48.86%5.21M | -2.14%12.69M | -77.18%1.36M | -58.46%4.72M |
Noncontrolling interests | ---9.61K | ---9.61K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | 208.22%16.05M | 208.22%16.05M | -133.26%-4.22M | -384.30%-3.87M | -98.56%68.07K | -48.86%5.21M | -48.86%5.21M | -2.14%12.69M | -77.18%1.36M | -58.46%4.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data