(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -215.83%-57.8M | -45.43%-18.3M | 36.73%-12.59M | -19.89M |
Net income from continuing operations | 78.43%-18.91M | -752.53%-87.64M | 14.69%-10.28M | ---12.05M |
Operating gains losses | -18,112.73%-9.91M | -21.43%55K | -52.38%70K | --147K |
Depreciation and amortization | 24.42%4.34M | 112.37%3.49M | 186.39%1.64M | --573K |
Other non cash items | -116.57%-10.16M | 2,770.27%61.31M | 141.63%2.14M | --884K |
Change In working capital | -677.98%-25.93M | 172.95%4.49M | 34.87%-6.15M | ---9.44M |
-Change in receivables | 41.85%-5.75M | -1,313.01%-9.89M | 179.90%815K | ---1.02M |
-Change in inventory | -568.91%-40.2M | -38.27%8.57M | 176.01%13.89M | ---18.27M |
-Change in payables and accrued expense | 369.94%3.69M | -86.78%785K | 543.65%5.94M | ---1.34M |
-Change in other current assets | 66.16%-872K | -1,740.71%-2.58M | -638.46%-140K | --26K |
-Change in other current liabilities | -80.17%651K | 7,395.56%3.28M | -103.02%-45K | --1.49M |
-Change in other working capital | 283.81%16.54M | 116.20%4.31M | -375.15%-26.6M | --9.67M |
Cash from discontinued investing activities | ||||
Operating cash flow | -215.81%-57.81M | -45.45%-18.3M | 36.73%-12.58M | ---19.89M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -94.70%-10.87M | 15.67%-5.59M | -13.21%-6.62M | -5.85M |
Net PPE purchase and sale | -121.07%-3.48M | -48.82%-1.58M | 2.13%-1.06M | ---1.08M |
Net intangibles purchase and sale | -89.22%-7.59M | 27.95%-4.01M | -16.69%-5.56M | ---4.77M |
Cash from discontinued investing activities | ||||
Investing cash flow | -94.70%-10.87M | 15.67%-5.59M | -13.21%-6.62M | ---5.85M |
Financing cash flow | ||||
Cash flow from continuing financing activities | -106.87%-8.66M | 1,172.23%125.95M | -26.76%9.9M | 13.52M |
Net issuance payments of debt | 53.70%-8.23M | -279.51%-17.77M | -26.76%9.9M | --13.52M |
Net common stock issuance | --0 | --245.4M | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---99.1M | ---- | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | -106.87%-8.66M | 1,172.22%125.95M | -26.76%9.9M | --13.52M |
Net cash flow | ||||
Beginning cash position | 565,527.78%101.81M | -99.81%18K | -56.72%9.33M | --21.55M |
Current changes in cash | -175.77%-77.33M | 1,196.62%102.06M | 23.85%-9.31M | ---12.22M |
Effect of exchange rate changes | 3,831.09%9.96M | ---267K | --0 | --0 |
End cash Position | -66.17%34.44M | 565,527.78%101.81M | -99.81%18K | --9.33M |
Free cash flow | -188.31%-68.88M | -24.38%-23.89M | 26.07%-19.21M | ---25.98M |
Currency Unit | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | -- | -- |
No Data
No Data