(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -78.75%13.96M | -66.17%34.44M | -66.17%34.44M | --65.72M | 565,527.78%101.81M | 565,527.78%101.81M | --0 | -99.81%18K | --18K | --9.33M |
-Cash and cash equivalents | -78.75%13.96M | -66.17%34.44M | -66.17%34.44M | --65.72M | 565,527.78%101.81M | 565,527.78%101.81M | --0 | -99.81%18K | --18K | --9.33M |
Receivables | 41.63%26.86M | 49.60%16.99M | 49.60%16.99M | 476.27%18.97M | 206.86%11.36M | 206.86%11.36M | --3.29M | -16.79%3.7M | --3.7M | --4.45M |
-Accounts receivable | 51.15%26.86M | 87.19%13.9M | 87.19%13.9M | 766.83%17.77M | 257.78%7.42M | 257.78%7.42M | --2.05M | -14.47%2.08M | --2.08M | --2.43M |
-Other receivables | ---- | -21.32%3.1M | -21.32%3.1M | -3.71%1.2M | 141.92%3.94M | 141.92%3.94M | --1.24M | -19.57%1.63M | --1.63M | --2.02M |
Inventory | 116.72%61.68M | 306.77%53.14M | 306.77%53.14M | 77.21%28.46M | -39.54%13.06M | -39.54%13.06M | --16.06M | -39.13%21.61M | --21.61M | --35.49M |
Current deferred assets | ---- | -26.06%678K | -26.06%678K | ---- | --917K | --917K | ---- | ---- | ---- | --69K |
Other current assets | ---- | ---- | ---- | --1K | ---1K | ---1K | ---- | ---- | ---- | ---1K |
Total current assets | -9.41%102.51M | -17.23%105.25M | -17.23%105.25M | 484.68%113.15M | 402.08%127.15M | 402.08%127.15M | --19.35M | -48.67%25.33M | --25.33M | --49.34M |
Non current assets | ||||||||||
Net PPE | 93.54%9.73M | 77.07%8.76M | 77.07%8.76M | 14.35%5.03M | 9.33%4.95M | 9.33%4.95M | --4.4M | 41.30%4.52M | --4.52M | --3.2M |
-Gross PPE | 32.86%9.73M | 69.55%11.52M | 69.55%11.52M | 22.88%7.33M | 16.53%6.8M | 16.53%6.8M | --5.96M | 44.99%5.83M | --5.83M | --4.02M |
-Accumulated depreciation | ---- | -49.46%-2.77M | -49.46%-2.77M | -46.87%-2.3M | -41.37%-1.85M | -41.37%-1.85M | ---1.56M | -59.37%-1.31M | ---1.31M | ---822K |
Goodwill and other intangible assets | 28.20%23.51M | 29.47%22.06M | 29.47%22.06M | 16.64%18.34M | 11.10%17.04M | 11.10%17.04M | --15.73M | 46.67%15.34M | --15.34M | --10.46M |
-Other intangible assets | ---- | 29.47%22.06M | 29.47%22.06M | 16.64%18.34M | 11.10%17.04M | 11.10%17.04M | --15.73M | 46.67%15.34M | --15.34M | --10.46M |
Investments and advances | -90.51%245K | 61.85%3.37M | 61.85%3.37M | 1,744.29%2.58M | 1,388.57%2.08M | 1,388.57%2.08M | --140K | --140K | --140K | --0 |
Non current accounts receivable | 0.00%4K | 0.00%4K | 0.00%4K | -76.47%4K | 0.00%4K | 0.00%4K | --17K | 0.00%4K | --4K | --4K |
Non current deferred assets | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Other non current assets | ---- | ---- | ---- | 200.00%1K | --1K | --1K | ---1K | ---- | ---- | ---1K |
Total non current assets | 29.04%33.5M | 42.04%34.19M | 42.04%34.19M | 28.00%25.96M | 20.34%24.07M | 20.34%24.07M | --20.28M | 46.43%20M | --20M | --13.66M |
Total assets | -2.23%136M | -7.79%139.44M | -7.79%139.44M | 251.01%139.11M | 233.62%151.22M | 233.62%151.22M | --39.63M | -28.05%45.33M | --45.33M | --63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.10%19.94M | 13.51%15.89M | 13.51%15.89M | 63.01%20.37M | 12.40%14M | 12.40%14M | --12.5M | 114.04%12.46M | --12.46M | --5.82M |
-accounts payable | -3.03%19.75M | 12.16%15.7M | 12.16%15.7M | 63.01%20.37M | 12.40%14M | 12.40%14M | --12.5M | 114.04%12.46M | --12.46M | --5.82M |
-Total tax payable | --190K | --189K | --189K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Current provisions | -11.13%1.93M | -5.77%2.06M | -5.77%2.06M | 6.70%2.17M | 11.10%2.18M | 11.10%2.18M | --2.03M | 822.07%1.96M | --1.96M | --213K |
Current debt and capital lease obligation | 2,020.80%11.73M | -89.54%842K | -89.54%842K | -89.51%553K | 789.50%8.05M | 789.50%8.05M | --5.27M | 283.47%905K | --905K | --236K |
-Current debt | --10.87M | ---- | ---- | ---- | 2,024.86%7.52M | 2,024.86%7.52M | --4.73M | --354K | --354K | ---- |
-Current capital lease obligation | 54.79%856K | 59.47%842K | 59.47%842K | 2.41%553K | -4.17%528K | -4.17%528K | --540K | 133.47%551K | --551K | --236K |
Current deferred liabilities | 265.43%22.69M | 279.88%23.58M | 279.88%23.58M | 205.21%6.21M | -23.75%6.21M | -23.75%6.21M | --2.03M | -78.48%8.14M | --8.14M | --37.83M |
Other current liabilities | ---- | --1K | --1K | ---- | ---- | ---- | ---- | 0.00%1K | --1K | --1K |
Current liabilities | 92.10%56.28M | 39.20%42.37M | 39.20%42.37M | 34.21%29.3M | 29.71%30.44M | 29.71%30.44M | --21.83M | -46.78%23.47M | --23.47M | --44.1M |
Non current liabilities | ||||||||||
Long term provisions | 2.78%7.75M | -9.67%6.72M | -9.67%6.72M | 276.07%7.54M | 382.05%7.44M | 382.05%7.44M | --2.01M | 627.83%1.54M | --1.54M | --212K |
Long term debt and capital lease obligation | 112.45%2.85M | 71.44%2.64M | 71.44%2.64M | -26.48%1.34M | -23.30%1.54M | -23.30%1.54M | --1.82M | 42.74%2M | --2M | --1.4M |
-Long term capital lease obligation | 112.45%2.85M | 71.44%2.64M | 71.44%2.64M | -26.48%1.34M | -23.30%1.54M | -23.30%1.54M | --1.82M | 42.74%2M | --2M | --1.4M |
Non current deferred liabilities | 8.08%2.33M | 119.94%4.38M | 119.94%4.38M | 48.96%2.15M | 37.69%1.99M | 37.69%1.99M | --1.45M | -2.95%1.45M | --1.45M | --1.49M |
Derivative product liabilities | 82.31%14.14M | -80.90%2.44M | -80.90%2.44M | --7.76M | --12.77M | --12.77M | ---- | --0 | --0 | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | --1K | --1K | ---1K | ---- | ---- | --1K |
Total non current liabilities | 43.43%27.24M | -31.68%16.32M | -31.68%16.32M | -39.83%18.99M | -21.54%23.89M | -21.54%23.89M | --31.57M | 76.96%30.45M | --30.45M | --17.21M |
Total liabilities | 72.96%83.52M | 8.03%58.7M | 8.03%58.7M | -9.56%48.29M | 0.77%54.33M | 0.77%54.33M | --53.4M | -12.05%53.92M | --53.92M | --61.3M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | -87.50%4K | -87.50%4K | -87.50%4K | --32K | 0.00%32K | --32K | --32K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | -87.50%4K | -87.50%4K | -87.50%4K | --32K | 0.00%32K | --32K | --32K |
Retained earnings | -16.13%-136.12M | -296.38%-117.21M | -296.38%-117.21M | -296.37%-117.21M | -53.28%-29.57M | -53.28%-29.57M | ---29.57M | -166.41%-19.29M | ---19.29M | ---7.24M |
Paid-in capital | 0.93%217.29M | 1.27%216.82M | 1.27%216.82M | 927.64%215.29M | 921.96%214.1M | 921.96%214.1M | --20.95M | 0.00%20.95M | --20.95M | --20.95M |
Gains losses not affecting retained earnings | -293.94%-28.79M | 78.43%-18.91M | 78.43%-18.91M | -41.18%-7.31M | -752.53%-87.64M | -752.53%-87.64M | ---5.18M | 14.69%-10.28M | ---10.28M | ---12.05M |
Other equity interest | 126.19%95K | 2,350.00%45K | 2,350.00%45K | --42K | ---2K | ---2K | ---- | ---- | ---- | ---- |
Total stockholders'equity | -42.21%52.48M | -16.66%80.75M | -16.66%80.75M | 759.72%90.82M | 1,228.09%96.89M | 1,228.09%96.89M | ---13.77M | -607.92%-8.59M | ---8.59M | --1.69M |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- |
Total equity | -42.21%52.48M | -16.66%80.75M | -16.66%80.75M | 759.72%90.82M | 1,228.09%96.89M | 1,228.09%96.89M | ---13.77M | -607.92%-8.59M | ---8.59M | --1.69M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data