(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.23%-1.45M | 14.86%-219.01K | -98.64%-651.3K | 65.04%-239K | 43.04%-335.71K | -1.86M | -257.25K | -327.88K | -683.6K | -589.42K |
Net income from continuing operations | 749.98%834.52K | -159.34%-261.07K | -90.98%14.57K | 218.94%525.34K | 292.81%555.67K | ---128.39K | --439.95K | --161.56K | ---441.7K | ---288.2K |
Operating gains losses | -53.92%-2.59M | 97.07%-28.89K | 94.55%-28.73K | -711.67%-1.28M | -10,563.63%-1.25M | ---1.68M | ---986.73K | ---526.85K | ---157.62K | ---11.75K |
Change In working capital | 764.10%310.83K | -75.50%70.94K | -1,803.17%-637.14K | 711.02%515K | 225.07%362.03K | ---46.8K | --289.54K | --37.41K | ---84.29K | ---289.47K |
-Change in prepaid assets | 6.46%391.44K | -2.49%97.86K | 682.95%97.86K | -50.63%97.86K | 72.89%97.86K | --367.68K | --100.36K | --12.5K | --198.22K | --56.6K |
-Change in payables and accrued expense | 80.55%-80.62K | -114.23%-26.92K | -3,050.62%-735K | 247.66%417.14K | 176.33%264.17K | ---414.49K | --189.18K | --24.91K | ---282.51K | ---346.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.23%-1.45M | 14.86%-219.01K | -98.64%-651.3K | 65.04%-239K | 43.04%-335.71K | ---1.86M | ---257.25K | ---327.88K | ---683.6K | ---589.42K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55,054.96%118.58M | -100.00%-1 | 0 | 118.39M | 192.34K | 215K | 215K | 0 | 0 | 0 |
Net other investing changes | 55,054.96%118.58M | ---1 | --0 | --118.39M | --192.34K | --215K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55,054.96%118.58M | -100.00%-1 | --0 | --118.39M | --192.34K | --215K | --215K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -117.18M | 224.08K | 326.3K | -78,256.51%-117.73M | 0 | 0 | 0 | 0 | 150.64K | -150.64K |
Net issuance payments of debt | --550.38K | --224.08K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---117.73M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---150.64K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---117.18M | --224.08K | --326.3K | -78,256.51%-117.73M | --0 | --0 | --0 | --0 | --150.64K | ---150.64K |
Net cash flow | ||||||||||
Beginning cash position | -88.83%206.53K | -36.42%158.16K | -16.21%483.16K | -94.31%63.16K | -88.83%206.53K | --1.85M | --248.78K | --576.66K | --1.11M | --1.85M |
Current changes in cash | 97.37%-43.29K | 112.00%5.07K | 0.88%-325K | 178.80%420K | 80.63%-143.37K | ---1.64M | ---42.25K | ---327.88K | ---532.97K | ---740.06K |
End cash Position | -20.96%163.24K | -20.96%163.24K | -36.42%158.16K | -16.21%483.16K | -94.31%63.16K | --206.53K | --206.53K | --248.78K | --576.66K | --1.11M |
Free cash flow | 22.23%-1.45M | 14.86%-219.01K | -98.64%-651.3K | 65.04%-239K | 43.04%-335.71K | ---1.86M | ---257.25K | ---327.88K | ---683.6K | ---589.42K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data