(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 6.62%499M | -8.56%513M | -16.56%1.87B | -29.02%450M | -33.11%394M | -22.39%468M | 2.75%561M | 13.36%2.55B | 27.44%808M | 12.84%589M |
Deferred tax | 35.40%153M | 4.90%150M | -22.84%456M | -26.57%105M | -43.20%96M | -32.74%113M | 1.42%143M | 20.81%714M | 65.03%236M | 17.36%169M |
Other non cash items | -7.24%141M | 20.00%144M | 8.63%554M | 12.40%136M | 1.39%146M | 4.83%152M | -12.41%120M | 6.86%545M | -1.65%119M | 13.39%144M |
Change In working capital | -332.56%-186M | 28.63%-486M | -768.42%-254M | 2.76%522M | 92.98%-52M | 35.82%-43M | 3.54%-681M | -2,176.32%-789M | 43.11%727M | -8,133.33%-741M |
-Change in receivables | 20.19%-83M | -65.98%82M | -376.74%-205M | -17.37%-304M | 47.22%-38M | 53.36%-104M | 864.00%241M | -583.72%-294M | 91.12%-23M | -376.92%-72M |
-Change in inventory | -395.00%-99M | 96.93%-7M | 68.90%-88M | 1,071.43%136M | 114.12%24M | 90.83%-20M | 24.75%-228M | -163.96%-747M | -300.00%-56M | -63.46%-170M |
-Change in other current assets | 86.25%-11M | -288.00%-97M | 5.56%-204M | 96.44%-12M | 51.67%-87M | -26.98%-80M | 34.21%-25M | -53.24%-331M | 85.16%-50M | -427.27%-180M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -25.42%1.38B | 27.02%1.19B | 18.25%6.47B | 41.41%2.23B | 28.50%1.44B | 22.55%1.85B | 3.41%940M | 11.74%6.11B | 62.71%2.57B | -22.98%1.12B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | 95.00%-1M | 1,100.00%20M | 69.29%-164M | -1,625.00%-138M | -50.00%-3M | -33.33%-20M | ---2M | 98.50%-8M | 225.00%10M | 98.45%-2M |
Net investment purchase and sale | ---- | ---- | 184.09%125M | --125M | --0 | ---- | ---- | --0 | --0 | --0 |
Net other investing changes | -1.95%-524M | 20.95%-366M | -7.50%-2.35B | -14.66%-884M | 8.72%-492M | -9.36%-514M | 2.32%-463M | 4.02%-2.1B | 20.10%-616M | 2.36%-539M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 5.45%-451M | 29.89%-305M | 16.14%-2.21B | -10.44%-846M | 14.10%-451M | -7.67%-477M | 7.05%-435M | 23.54%-2.01B | 24.54%-578M | 8.06%-525M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -167.58%-221M | 246.91%2.81B | -40.12%306M | 24.51%-1.79B | 16.73%956M | 220.22%327M | -13.74%810M | -149.90%-255M | 26.54%-1.74B | -51.45%819M |
Net common stock issuance | 19.15%-287M | -4.39%-214M | -0.50%-999M | 24.75%-225M | -13.30%-213M | -39.22%-355M | 23.51%-205M | -0.30%-997M | 4.35%-286M | 9.18%-188M |
Cash dividends paid | 0.17%-573M | ---- | -21.96%-1.04B | --0 | -2.84%-470M | -9.96%-574M | ---- | -14.37%-979M | --0 | -3.39%-457M |
Net other financing activities | 140.00%2M | -500.00%-8M | 50.00%-3M | 900.00%8M | -33.33%-8M | 37.50%-5M | 115.38%2M | -366.67%-28M | 0.00%-1M | -500.00%-6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -43.86%-1.64B | 1,574.40%2.09B | -23.89%-3.78B | 18.66%-2.55B | 25.25%-222M | 26.31%-1.14B | -36.55%125M | -37.22%-4.19B | 18.79%-2.54B | -146.19%-297M |
Net cash flow | ||||||||||
Beginning cash position | 78.01%6.51B | 13.79%3.48B | 4.95%3.05B | -8.29%4.76B | 13.80%3.88B | -1.67%3.66B | 2.90%3.05B | 1.99%2.97B | -25.09%3.88B | -4.26%3.41B |
Current changes in cash | -400.42%-709M | 373.33%2.98B | 318.35%476M | 49.91%-1.16B | 155.81%770M | 149.37%236M | -1.25%630M | 57.80%-92M | 76.14%-553M | -80.33%301M |
Effect of exchange rate changes | 377.78%25M | 288.89%51M | -119.57%-54M | -216.83%-118M | -40.94%101M | -105.20%-9M | -123.89%-27M | -35.51%178M | -375.25%-278M | 92.13%171M |
End cash Position | 49.92%5.82B | 78.01%6.51B | 17.08%3.48B | 17.08%3.48B | 22.43%4.76B | 13.80%3.88B | -1.67%3.66B | 2.90%3.05B | 2.90%3.05B | -25.09%3.88B |
Free cash flow | -25.42%1.38B | 27.02%1.19B | 18.25%6.47B | 41.41%2.23B | 28.50%1.44B | 22.55%1.85B | 3.41%940M | 11.74%6.11B | 62.71%2.57B | -22.98%1.12B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data