(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.69%1.5B | 14.75%1.03B | -54.53%326.5M | 35.75%4.21B | 29.88%1.19B | 44.60%1.4B | -17.74%899.7M | 489.09%718.1M | 0.20%3.1B | 39.84%912.9M |
Net income from continuing operations | 13.59%1.18B | 8.02%878.4M | 10.32%859.4M | 15.70%3.41B | 24.17%776.7M | 12.34%1.04B | 17.11%813.2M | 11.21%779M | 13.48%2.95B | 16.22%625.5M |
Operating gains losses | 45.79%-5.8M | 45.79%-5.8M | 37.63%-5.8M | 20.22%-42.6M | -98.33%-11.9M | 32.28%-10.7M | 32.28%-10.7M | 41.14%-9.3M | -1.14%-53.4M | 64.50%-6M |
Depreciation and amortization | 5.55%144.6M | 2.41%140.1M | 4.74%141.5M | 6.64%549.3M | 7.59%140.4M | 6.20%137M | 8.14%136.8M | 4.65%135.1M | 0.86%515.1M | 3.57%130.5M |
Deferred tax | 2.18%-26.9M | 59.43%-4.3M | 30.73%26.8M | -318.85%-80.1M | -281.16%-62.5M | 37.92%-27.5M | -150.96%-10.6M | -19.92%20.5M | 114.58%36.6M | 116.21%34.5M |
Other non cash items | -7.97%246M | 5.01%278.6M | 4.29%265M | 7.73%1.06B | -0.22%277.6M | 17.24%267.3M | 9.40%265.3M | 6.23%254.1M | 0.74%987.9M | 7.95%278.2M |
Change In working capital | -71.18%-127.7M | 12.21%-316.3M | -92.03%-1.01B | 42.70%-938.7M | 110.47%24.1M | 77.41%-74.6M | -542.25%-360.3M | 48.33%-527.9M | -74.77%-1.64B | -111.00%-230.2M |
-Change in receivables | -240.27%-113.9M | -35.44%-274.4M | -153.55%-107.9M | 126.56%129.2M | 4.25%49.1M | 116.00%81.2M | -885.27%-202.6M | 489.00%201.5M | -43.17%-486.5M | 85.43%47.1M |
-Change in payables and accrued expense | 438.57%226.2M | 92.47%242.9M | -50.40%-339M | 171.58%289.5M | 684.39%346.7M | -90.57%42M | 36.43%126.2M | 52.62%-225.4M | -75.31%106.6M | -56.19%44.2M |
-Change in other current assets | 112.54%87.9M | 56.93%-8.7M | -15.32%-304.9M | -7.87%-1.36B | -15.61%-371.7M | -161.31%-701.1M | 88.42%-20.2M | 46.50%-264.4M | -22.25%-1.26B | -36.58%-321.5M |
-Change in other working capital | ---327.9M | -4.70%-276.1M | -9.31%-261.9M | ---- | ---- | ---- | ---263.7M | ---239.6M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.69%1.5B | 14.75%1.03B | -54.53%326.5M | 35.75%4.21B | 29.88%1.19B | 44.60%1.4B | -17.74%899.7M | 489.09%718.1M | 0.20%3.1B | 39.84%912.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.52%-1.09B | 27.82%138.3M | 86.30%-216.1M | 64.11%-2.52B | 55.79%-464.5M | 76.62%-583.4M | 104.85%108.2M | -27.60%-1.58B | -99.56%-7.01B | 8.52%-1.05B |
Capital expenditure reported | -18.49%-59.6M | -10.26%-54.8M | 13.44%-39.3M | -18.29%-206.3M | -27.94%-60.9M | 1.37%-50.3M | -24.56%-49.7M | -26.46%-45.4M | 2.35%-174.4M | -42.94%-47.6M |
Net PPE purchase and sale | --1.9M | --4.4M | --22M | --0 | --0 | --0 | --0 | --0 | 81.91%34.2M | --0 |
Net intangibles purchase and sale | 8.79%-97.5M | 14.55%-78.7M | -0.81%-87M | 3.61%-365.3M | 17.27%-80M | -5.22%-106.9M | -5.26%-92.1M | 7.40%-86.3M | -15.80%-379M | -11.02%-96.7M |
Net business purchase and sale | --0 | --0 | ---33.6M | -176.92%-32.4M | --0 | ---18M | ---14.4M | --0 | ---11.7M | --0 |
Net investment purchase and sale | -129.99%-938.8M | 4.35%275.9M | 94.59%-78.2M | 70.49%-1.91B | 64.30%-323.6M | 82.63%-408.2M | 112.63%264.4M | -27.56%-1.45B | -114.13%-6.48B | 12.78%-906.4M |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.52%-1.09B | 27.82%138.3M | 86.30%-216.1M | 64.11%-2.52B | 55.79%-464.5M | 76.62%-583.4M | 104.85%108.2M | -27.60%-1.58B | -99.56%-7.01B | 8.52%-1.05B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 49.00%5.87B | -14.35%5.72B | 88.32%-1.9B | -214.85%-15.68B | -14.55%-9.99B | -69.03%3.94B | 539.33%6.68B | -245.76%-16.3B | 112.09%13.65B | -34.52%-8.73B |
Net issuance payments of debt | 52.49%-67.7M | 0.00%-300K | 0.00%-200K | -11.11%-1M | 787.50%142M | -768.90%-142.5M | 98.67%-300K | -100.90%-200K | -100.09%-900K | -98.38%16M |
Net common stock issuance | -10.42%-291.5M | -15.67%-254.7M | 24.99%-250M | 43.06%-1.12B | 37.66%-303.9M | 46.28%-264M | 52.39%-220.2M | 36.88%-333.3M | -43.51%-1.97B | -3.77%-487.5M |
Cash dividends paid | -10.62%-575.9M | -19.35%-516.3M | -19.15%-515.8M | -14.74%-1.9B | -19.16%-517.5M | -18.94%-520.6M | -9.85%-432.6M | -10.10%-432.9M | -5.30%-1.66B | -9.67%-434.3M |
Proceeds from stock option exercised by employees | -12.11%42.1M | -19.75%19.1M | -3,760.00%-36.6M | -5.08%91.6M | -17.83%18.9M | 107.36%47.9M | -64.53%23.8M | 105.99%1M | -7.30%96.5M | -24.84%23M |
Net other financing activities | 40.34%6.76B | -11.43%6.47B | 92.91%-1.1B | -174.17%-12.75B | -19.02%-9.33B | -64.67%4.82B | 1,131.71%7.31B | -228.40%-15.54B | 107.03%17.19B | -18.09%-7.84B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 49.00%5.87B | -14.35%5.72B | 88.32%-1.9B | -214.85%-15.68B | -14.55%-9.99B | -69.03%3.94B | 539.33%6.68B | -245.76%-16.3B | 112.09%13.65B | -34.52%-8.73B |
Net cash flow | ||||||||||
Beginning cash position | 4.49%13.88B | 24.85%6.96B | -61.50%8.77B | 73.34%22.78B | -43.14%18.04B | -35.32%13.28B | -75.96%5.58B | 73.34%22.78B | 86.33%13.14B | 57.69%31.73B |
Current changes in cash | 31.79%6.27B | -10.35%6.89B | 89.55%-1.79B | -243.66%-13.99B | -4.63%-9.27B | -57.47%4.76B | 389.13%7.69B | -270.42%-17.16B | 61.88%9.74B | -26.94%-8.86B |
Effect of exchange rate changes | -3,657.14%-26.3M | 32.51%26.9M | 63.70%-16.3M | 78.62%-21.1M | 104.97%4.2M | -110.45%-700K | 6,666.67%20.3M | -111.79%-44.9M | -233.74%-98.7M | -2,585.29%-84.5M |
End cash Position | 11.55%20.12B | 4.49%13.88B | 24.85%6.96B | -61.50%8.77B | -61.50%8.77B | -43.14%18.04B | -35.32%13.28B | -75.96%5.58B | 73.34%22.78B | 73.34%22.78B |
Free cash flow | 7.55%1.34B | 18.60%898.9M | -65.86%200.2M | 42.81%3.64B | 35.94%1.04B | 52.36%1.25B | -21.57%757.9M | 8,244.44%586.4M | -1.60%2.55B | 44.37%768.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data