(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.23%4.46B | 1,876.15%2.57B | -75.34%992M | 372.50%2.51B | -33.50%-1.61B | -47.26%3.48B | -82.48%130M | 41.36%4.02B | -80.40%531M | -504.70%-1.21B |
Net income from continuing operations | -20.60%3.47B | -47.07%542M | -20.54%824M | -25.16%928M | 10.15%1.17B | 59.60%4.37B | 28.48%1.02B | 94.56%1.04B | 74.16%1.24B | 53.54%1.06B |
Operating gains losses | 86.28%-90M | 103.67%20M | 226.55%143M | 71.59%-25M | -353.33%-228M | -156.25%-656M | -30.07%-545M | -237.80%-113M | -223.94%-88M | 800.00%90M |
Depreciation and amortization | 3.02%1.06B | 9.06%277M | 0.38%261M | 1.95%262M | 0.78%259M | 3.21%1.03B | -1.17%254M | 5.26%260M | 5.76%257M | 3.21%257M |
Deferred tax | 74.16%-23M | 20.00%-40M | 137.50%9M | 75.47%-39M | -67.36%47M | 31.01%-89M | -47.06%-50M | 58.62%-24M | -430.00%-159M | 2,157.14%144M |
Other non cash items | -159.55%-106M | 78.71%-79M | -103.80%-9M | -103.12%-10M | 11.11%-8M | -42.39%178M | -342.48%-371M | 276.19%237M | 663.16%321M | -106.00%-9M |
Change In working capital | 82.57%-267M | 838.12%1.65B | -112.46%-322M | 224.09%1.33B | -3.47%-2.92B | -157.72%-1.53B | -104.59%-223M | 31.97%2.58B | -162.67%-1.07B | -212.17%-2.82B |
-Change in receivables | 143.82%737M | 526.09%294M | -174.35%-403M | 129.39%358M | 152.08%488M | -191.00%-1.68B | -114.32%-69M | 254.86%542M | -524.62%-1.22B | -81.94%-937M |
-Change in inventory | 1,079.32%2.89B | 30.85%-612M | -37.81%584M | 13.15%2.87B | 101.80%52M | 89.61%-295M | 72.72%-885M | 415.93%939M | 86.04%2.53B | -153.16%-2.88B |
-Change in payables and accrued expense | -296.47%-4.39B | 188.65%407M | -285.51%-256M | -1.74%-1.69B | -178.83%-2.85B | -48.87%2.24B | -94.85%141M | -92.05%138M | -816.38%-1.66B | 1,196.67%3.62B |
-Change in other current assets | 348.75%694M | -12.62%568M | -168.67%-456M | -53.65%254M | 115.32%328M | -121.49%-279M | 485.59%650M | 63.14%664M | 49.32%548M | -618.40%-2.14B |
-Change in other working capital | 87.17%-194M | 1,748.33%989M | -30.56%209M | 64.04%-457M | -93.98%-935M | -478.00%-1.51B | 69.07%-60M | 1,981.25%301M | -2,169.64%-1.27B | -172.37%-482M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.23%4.46B | 1,876.15%2.57B | -75.34%992M | 372.50%2.51B | -33.50%-1.61B | -47.26%3.48B | -82.48%130M | 41.36%4.02B | -80.40%531M | -504.70%-1.21B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.86%-1.5B | 3.76%-435M | -49.50%-450M | 7.21%-283M | 4.09%-328M | 47.55%-1.4B | 67.29%-452M | 66.29%-301M | -35.56%-305M | -102.37%-342M |
Capital expenditure reported | -13.27%-1.49B | 8.16%-439M | -29.33%-441M | -1.41%-287M | -50.69%-327M | -12.83%-1.32B | -5.05%-478M | ---341M | ---283M | ---217M |
Net business purchase and sale | 58.59%-41M | 43.59%-22M | -550.00%-13M | 90.91%-2M | 88.89%-4M | 93.80%-99M | 96.42%-39M | 99.60%-2M | -144.44%-22M | -800.00%-36M |
Net investment purchase and sale | --0 | 123.81%5M | --0 | 83.87%-5M | --0 | -124.64%-155M | ---21M | ---1M | ---31M | ---102M |
Net other investing changes | -77.46%39M | -75.58%21M | -90.70%4M | -64.52%11M | -76.92%3M | 3.59%173M | -62.93%86M | 140.57%43M | -16.22%31M | 225.00%13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.86%-1.5B | 3.76%-435M | -49.50%-450M | 7.21%-283M | 4.09%-328M | 47.55%-1.4B | 67.29%-452M | 66.29%-301M | -35.56%-305M | -102.37%-342M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84.23%-4.6B | -1,236.30%-1.8B | 82.65%-669M | -49.37%-2.73B | -81.98%598M | -123.52%-2.5B | -130.96%-135M | -294.17%-3.86B | -10.53%-1.83B | 208.08%3.32B |
Net issuance payments of debt | -439.24%-852M | -103.10%-10M | 88.32%-309M | -30.38%-1.84B | -63.51%1.3B | 45.52%-158M | -49.45%323M | -243.64%-2.65B | 4.86%-1.41B | 170.35%3.57B |
Net common stock issuance | -84.34%-2.67B | -522.00%-1.56B | 88.30%-117M | -225.00%-650M | ---351M | ---1.45B | ---250M | ---1B | ---200M | --0 |
Cash dividends paid | -8.68%-977M | -7.66%-239M | -8.93%-244M | -8.37%-246M | -9.73%-248M | -7.79%-899M | -6.73%-222M | -7.18%-224M | -8.61%-227M | -8.65%-226M |
Net other financing activities | -1,375.00%-102M | --0 | -93.33%1M | -55.56%4M | -256.67%-107M | 33.33%8M | 180.00%14M | --15M | --9M | 18.92%-30M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84.23%-4.6B | -1,236.30%-1.8B | 82.65%-669M | -49.37%-2.73B | -81.98%598M | -123.52%-2.5B | -130.96%-135M | -294.17%-3.86B | -10.53%-1.83B | 208.08%3.32B |
Net cash flow | ||||||||||
Beginning cash position | -5.65%7.03B | -32.70%5.04B | -31.96%5.19B | -38.35%5.69B | -5.65%7.03B | 60.44%7.45B | -2.19%7.49B | 14.07%7.62B | 57.62%9.22B | 60.44%7.45B |
Current changes in cash | -289.55%-1.64B | 172.21%330M | 4.51%-127M | 68.58%-503M | -175.71%-1.34B | -114.99%-421M | -124.02%-457M | -113.64%-133M | -292.66%-1.6B | 46.77%1.77B |
Effect of exchange rate changes | ---3M | --19M | ---19M | --3M | ---6M | --0 | --0 | --0 | --0 | --0 |
End cash Position | -23.36%5.39B | -23.36%5.39B | -32.70%5.04B | -31.96%5.19B | -38.35%5.69B | -5.65%7.03B | -5.65%7.03B | -2.19%7.49B | 14.07%7.62B | 57.62%9.22B |
Free cash flow | 37.38%2.97B | 712.07%2.13B | -85.04%551M | 795.97%2.22B | -36.12%-1.94B | -60.21%2.16B | -221.25%-348M | 43.88%3.68B | -89.90%248M | -1,247.58%-1.42B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data