(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 631.33%225.6K | -49.38%62.59K | -0.39%246.73K | 114.63%992.19K | 114.63%992.19K | -94.24%30.85K | -81.48%123.64K | -66.05%247.69K | 1,198.01%462.27K | --462.27K |
-Cash and cash equivalents | 631.33%225.6K | -49.38%62.59K | -0.39%246.73K | 114.63%992.19K | 114.63%992.19K | -94.24%30.85K | -81.48%123.64K | -66.05%247.69K | 1,198.01%462.27K | --462.27K |
Receivables | ---- | ---- | --740K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | --740K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 7.40%132.29K | -66.61%51.13K | -55.24%94.97K | -70.68%77.77K | -70.68%77.77K | -54.97%123.18K | -45.66%153.13K | -27.47%212.16K | --265.28K | --265.28K |
Restricted cash | --0 | --0 | --0 | --1.09M | --1.09M | ---- | ---- | ---- | --0 | --0 |
Total current assets | 132.36%357.89K | -58.91%113.72K | 135.23%1.08M | 197.32%2.16M | 197.32%2.16M | -80.97%154.03K | -70.85%276.77K | -55.01%459.85K | 44.13%727.56K | --727.56K |
Non current assets | ||||||||||
Related parties assets | ---- | ---- | --740K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --14.38K | --14.38K |
Other non current assets | -92.25%21.52M | -90.47%26.33M | -90.69%25.69M | -90.93%25.04M | -90.93%25.04M | 0.57%277.66M | 0.13%276.4M | -0.00%276.03M | --276.12M | --276.12M |
Total non current assets | -92.25%21.52M | -90.47%26.33M | -90.69%25.69M | -90.93%25.04M | -90.93%25.04M | 0.54%277.66M | 0.07%276.4M | -0.08%276.03M | --276.13M | --276.13M |
Total assets | -92.12%21.88M | -90.44%26.44M | -90.32%26.77M | -90.17%27.2M | -90.17%27.2M | 0.30%277.81M | -0.17%276.68M | -0.28%276.49M | 54,747.79%276.86M | --276.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.32%347.71K | 138.04%241.9K | 1,940.89%999.75K | 4,820.41%934.19K | 4,820.41%934.19K | 769.00%425.69K | 435.25%101.62K | 158.01%48.99K | --18.99K | --18.99K |
-Total tax payable | -58.94%130.03K | 89.57%42.91K | --830.76K | --795.2K | --795.2K | --316.7K | --22.64K | ---- | --0 | --0 |
-Due to related parties current | 99.74%217.68K | 151.93%198.99K | 244.97%168.99K | 632.04%138.99K | 632.04%138.99K | 122.48%108.99K | 316.02%78.99K | 158.01%48.99K | --18.99K | --18.99K |
Current accrued expenses | 71.07%6.3M | 70.64%6.17M | 68.13%5.52M | 52.43%4.81M | 52.43%4.81M | 1,414.06%3.69M | 43,686.15%3.61M | 28,823.32%3.28M | 854.82%3.15M | --3.15M |
Current debt and capital lease obligation | 676.76%1.94M | 832.97%1.4M | 532.51%948.77K | 100.00%300K | 100.00%300K | 66.67%250K | 0.00%150K | 0.00%150K | 0.00%150K | --150K |
-Current debt | 676.76%1.94M | 832.97%1.4M | 532.51%948.77K | 100.00%300K | 100.00%300K | 66.67%250K | 0.00%150K | 0.00%150K | 0.00%150K | --150K |
Other current liabilities | ---- | ---- | ---- | --1.09M | --1.09M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 97.06%8.59M | 102.00%7.81M | 114.49%7.47M | 114.73%7.13M | 114.73%7.13M | 885.80%4.36M | 2,080.60%3.86M | 1,830.72%3.48M | 591.81%3.32M | --3.32M |
Non current liabilities | ||||||||||
Non current deferred liabilities | -30.00%6.76M | -30.00%6.76M | -30.00%6.76M | -30.00%6.76M | -30.00%6.76M | 0.00%9.66M | 0.00%9.66M | 0.00%9.66M | --9.66M | --9.66M |
Derivative product liabilities | 55.90%523.44K | 69.25%632.49K | -81.48%610.68K | -90.90%459.24K | -90.90%459.24K | --335.75K | --373.7K | --3.3M | --5.04M | --5.04M |
Total non current liabilities | -27.11%7.29M | -26.30%7.39M | -43.10%7.37M | -50.89%7.22M | -50.89%7.22M | 3.48%10M | 3.87%10.03M | 34.13%12.96M | --14.7M | --14.7M |
Total liabilities | 10.61%15.88M | 9.37%15.2M | -9.72%14.84M | -20.36%14.36M | -20.36%14.36M | 42.11%14.36M | 41.29%13.9M | 67.06%16.44M | 3,653.32%18.03M | --18.03M |
Shareholders'equity | ||||||||||
Share capital | -92.12%21.85M | -90.42%26.46M | -90.63%25.85M | -90.84%25.27M | -90.84%25.27M | 0.43%277.19M | 5.31%276.24M | 5.17%276M | 40,000,000.00%276M | --276M |
-common stock | -92.12%21.85M | -90.42%26.46M | -90.63%25.85M | -90.84%25.27M | -90.84%25.27M | 0.43%277.19M | 5.31%276.24M | 5.17%276M | 40,000,000.00%276M | --276M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.40%-15.85M | -13.09%-15.22M | 9.42%-14.45M | 21.21%-13.53M | 21.21%-13.53M | -50.46%-13.74M | -7,814.67%-13.46M | -31,502.12%-15.95M | -3,264,251.33%-17.17M | ---17.17M |
Paid-in capital | --0 | --0 | --523.17K | --1.1M | --1.1M | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -97.72%6M | -95.72%11.24M | -95.41%11.93M | -95.04%12.85M | -95.04%12.85M | -1.28%263.46M | -1.69%262.78M | -2.76%260.05M | 1,057,472.13%258.83M | --258.83M |
Total equity | -97.72%6M | -95.72%11.24M | -95.41%11.93M | -95.04%12.85M | -95.04%12.85M | -1.28%263.46M | -1.69%262.78M | -2.76%260.05M | 1,057,472.13%258.83M | --258.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data