(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.54%152.76M | -3.76%39.44M | -61.38%21.25M | -29.55%28.72M | 36.91%63.35M | -22.05%183.02M | -40.50%40.98M | -33.67%55.01M | -27.54%40.76M | 73.12%46.27M |
Net income from continuing operations | 122.56%67.37M | -82.77%12.7M | 106.22%24.23M | 121.93%1.42M | 21.05%29.02M | -406.83%-298.59M | 585.42%73.73M | -740.54%-389.82M | -245.54%-6.47M | 429.72%23.98M |
Depreciation and amortization | -40.60%95.27M | -3.85%23.4M | -48.55%23.77M | -46.20%24.04M | -46.72%24.07M | -29.41%160.39M | -53.54%24.34M | -21.95%46.2M | -22.66%44.67M | -21.93%45.19M |
Deferred tax | 128.27%11.39M | 129.55%11.39M | -1,149.17%-1.5M | -19.45%-872K | 360.48%2.37M | -4,020.76%-40.3M | -730.36%-38.54M | 97.73%-120K | 70.35%-730K | -236.79%-911K |
Other non cash items | -21.34%4.05M | -17.32%692K | -46.22%626K | -17.35%962K | -10.79%1.77M | 256.08%5.15M | 128.03%837K | 113.53%1.16M | -77.05%1.16M | -38.33%1.98M |
Change In working capital | 13.66%-43.39M | 39.59%-13.73M | -215.66%-30.75M | 89.64%-1.38M | 106.07%2.48M | -1,196.49%-50.25M | -276.98%-22.72M | -61.80%26.59M | 46.78%-13.35M | 22.76%-40.76M |
-Change in receivables | 74.05%-16.04M | 138.07%4.65M | -224.70%-22.93M | 131.07%8.9M | 83.05%-6.66M | -300.06%-61.78M | -184.28%-12.22M | -6.49%18.39M | -1,494.16%-28.65M | -636.31%-39.3M |
-Change in payables and accrued expense | -203.41%-15.5M | 69.76%-1.25M | -160.59%-4.79M | -121.62%-3.17M | -81.82%-6.29M | 145.22%14.99M | 67.67%-4.13M | -64.72%7.91M | 271.93%14.67M | 89.90%-3.46M |
-Change in other current assets | -38.82%-4.5M | -37.96%-14.5M | -63.47%3.13M | -69.71%2.28M | 152.15%4.59M | -143.26%-3.24M | -191.74%-10.51M | -57.52%8.56M | 156.09%7.52M | 17.68%-8.81M |
-Change in other working capital | -3,320.93%-7.36M | -163.83%-2.64M | 25.39%-6.16M | -36.40%-9.39M | 0.32%10.83M | 66.97%-215K | 1,290.20%4.13M | -211.64%-8.26M | -32.02%-6.89M | 534.35%10.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.54%152.76M | -3.76%39.44M | -61.38%21.25M | -29.55%28.72M | 36.91%63.35M | -22.05%183.02M | -40.50%40.98M | -33.67%55.01M | -27.54%40.76M | 73.12%46.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,083.93%-34.49M | -289.93%-2.66M | 85.76%-6.42M | -166.29%-25.02M | -112.73%-390K | 53.06%-2.91M | -73.85%1.4M | -744.02%-45.11M | 237.77%37.74M | 117.62%3.06M |
Net PPE purchase and sale | 69.48%-3.81M | ---1.88M | 89.45%-391K | 74.30%-1.16M | 90.91%-390K | 10.34%-12.49M | --0 | -7.73%-3.71M | -46.32%-4.5M | -142.73%-4.29M |
Net intangibles purchase and sale | -772.76%-2.53M | ---2.44M | --0 | -79.25%-95K | --0 | -55.91%-290K | --0 | -111.11%-57K | 5.36%-53K | -400.00%-180K |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | -190.07%-50.47M | --0 | ---- | ---- | ---- |
Net investment purchase and sale | -146.64%-28.15M | 18.07%1.65M | -166.12%-6.03M | -156.21%-23.77M | --0 | 138.39%60.34M | -87.36%1.4M | 585.78%9.12M | 33.39%42.28M | 148.34%7.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,083.93%-34.49M | -289.93%-2.66M | 85.76%-6.42M | -166.29%-25.02M | -112.73%-390K | 53.06%-2.91M | -73.85%1.4M | -744.02%-45.11M | 237.77%37.74M | 117.62%3.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 32.29%-178.26M | 82.87%-34.08M | -80.37%-23.44M | -63.71%-25.66M | -166.57%-95.09M | -34.15%-263.26M | -418.95%-198.92M | 68.09%-13M | 78.57%-15.67M | 18.99%-35.67M |
Net issuance payments of debt | -265.43%-148M | -187.65%-29.13M | -49.38%-15.13M | -98.77%-20.13M | -725.93%-83.63M | 51.81%-40.5M | 0.00%-10.13M | -204.05%-10.13M | 82.38%-10.13M | 22.86%-10.13M |
Net common stock issuance | 66.04%-11.27M | -25.00%-770K | 21.74%-3.01M | -128.75%-931K | 76.84%-6.56M | 67.06%-33.2M | 97.59%-616K | 87.94%-3.85M | 96.29%-407K | 12.46%-28.33M |
Cash dividends paid | 89.53%-21.34M | 97.15%-5.36M | -2.49%-5.34M | -2.35%-5.32M | -1.84%-5.31M | -871.52%-203.82M | -3,500.25%-188.19M | 0.48%-5.21M | 0.95%-5.2M | 0.87%-5.22M |
Proceeds from stock option exercised by employees | -83.51%2.35M | 14,637.50%1.18M | -99.32%42K | 1,118.64%719K | -94.86%411K | 3.04%14.26M | --8K | -6.05%6.19M | -88.91%59K | 19.14%8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 32.29%-178.26M | 82.87%-34.08M | -80.37%-23.44M | -63.71%-25.66M | -166.57%-95.09M | -34.15%-263.26M | -418.95%-198.92M | 68.09%-13M | 78.57%-15.67M | 18.99%-35.67M |
Net cash flow | ||||||||||
Beginning cash position | -43.04%114.56M | -80.87%51.86M | -78.04%60.47M | -61.50%82.43M | -43.04%114.56M | 18.18%201.12M | 63.86%271.09M | 113.49%275.32M | 58.87%214.1M | 18.18%201.12M |
Current changes in cash | 27.84%-60M | 101.73%2.71M | -177.99%-8.62M | -134.95%-21.96M | -335.08%-32.13M | -357.12%-83.15M | -536.05%-156.54M | -108.41%-3.1M | 1,196.58%62.82M | 139.39%13.67M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | -143.35%-3.42M | --0 | -196.06%-1.13M | -2,184.29%-1.6M | 6.23%-692K |
End cash Position | -52.37%54.56M | -52.37%54.56M | -80.87%51.86M | -78.04%60.47M | -61.50%82.43M | -43.04%114.56M | -43.04%114.56M | 63.86%271.09M | 113.49%275.32M | 58.87%214.1M |
Free cash flow | -13.95%146.41M | -14.28%35.13M | -59.30%20.86M | -23.97%27.47M | 50.61%62.96M | -22.88%170.16M | -35.11%40.98M | -35.51%51.25M | -31.98%36.13M | 67.75%41.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data