(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.05%83.57M | -27.05%83.57M | -69.87%82.1M | -70.50%84.31M | -69.11%82.43M | -18.73%114.56M | -18.73%114.56M | 14.83%272.49M | 43.51%285.81M | 12.63%266.82M |
-Cash and cash equivalents | -52.37%54.56M | -52.37%54.56M | -80.87%51.86M | -78.04%60.47M | -61.50%82.43M | 42.43%114.56M | 42.43%114.56M | 63.86%271.09M | 113.49%275.32M | 58.87%214.1M |
-Short-term investments | --29.01M | --29.01M | 2,061.90%30.25M | 127.17%23.84M | ---- | --0 | --0 | -98.05%1.4M | -85.05%10.5M | -48.39%52.72M |
Receivables | -13.36%114.57M | -13.36%114.57M | -46.01%127.53M | -58.07%105.12M | -48.25%114.88M | 45.47%132.23M | 45.47%132.23M | -1.02%236.22M | -10.30%250.68M | -18.11%221.98M |
-Accounts receivable | -32.20%39.65M | -32.20%39.65M | -58.71%44.19M | -76.61%30.17M | -63.14%36.93M | -8.89%58.48M | -8.89%58.48M | -17.86%107.02M | 4.02%128.98M | -18.18%100.2M |
-Other receivables | 1.58%74.92M | 1.58%74.92M | -35.50%83.34M | -38.42%74.94M | -35.99%77.95M | 176.08%73.75M | 176.08%73.75M | 25.11%129.21M | -3.83%121.7M | -5.42%121.78M |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.77%9.08M | -18.67%7.6M | -21.13%6.79M |
Prepaid assets | -37.41%7.06M | -37.41%7.06M | -66.45%9.58M | -64.12%9.62M | -65.21%10.17M | 25.39%11.28M | 25.39%11.28M | 9.68%28.56M | 16.14%26.82M | 30.62%29.23M |
Other current assets | -0.78%640K | -0.78%640K | -92.53%568K | -80.62%1.33M | -80.28%1.33M | -56.86%645K | -56.86%645K | 4.65%7.61M | -25.29%6.84M | 0.64%6.73M |
Total current assets | -20.44%205.84M | -20.44%205.84M | -60.33%219.78M | -65.32%200.37M | -60.72%208.8M | -50.20%258.71M | -50.20%258.71M | 6.80%553.96M | 11.06%577.76M | -2.59%531.53M |
Non current assets | ||||||||||
Net PPE | 56.08%16.46M | 56.08%16.46M | -91.63%10M | -91.63%10.06M | -91.92%10.08M | -8.92%10.54M | -8.92%10.54M | -9.62%119.42M | -15.01%120.25M | -7.34%124.76M |
-Gross PPE | 26.15%31.79M | 26.15%31.79M | -87.70%24.95M | -87.16%25.49M | -87.42%25.12M | -13.71%25.2M | -13.71%25.2M | 2.99%202.79M | -0.50%198.49M | 6.60%199.65M |
-Accumulated depreciation | -4.63%-15.33M | -4.63%-15.33M | 82.07%-14.95M | 80.29%-15.42M | 79.92%-15.04M | 16.86%-14.66M | 16.86%-14.66M | -28.70%-83.37M | -34.88%-78.25M | -42.25%-74.88M |
Goodwill and other intangible assets | -11.43%660.83M | -11.43%660.83M | -47.66%680.81M | -56.03%698.89M | -55.64%722.45M | -13.40%746.14M | -13.40%746.14M | -24.18%1.3B | -9.66%1.59B | -9.46%1.63B |
-Goodwill | 0.00%313.66M | 0.00%313.66M | -44.41%313.66M | -63.10%313.66M | -63.10%313.66M | -0.29%313.66M | -0.29%313.66M | -33.71%564.22M | -0.12%850.1M | 0.36%850.1M |
-Other intangible assets | -19.72%347.17M | -19.72%347.17M | -50.15%367.15M | -47.90%385.23M | -47.50%408.79M | -20.93%432.48M | -20.93%432.48M | -14.81%736.49M | -18.60%739.35M | -18.21%778.68M |
Non current accounts receivable | 25.78%194.18M | 25.78%194.18M | 17.80%173.45M | 11.02%174.72M | 7.71%174.64M | 30.46%154.38M | 30.46%154.38M | 18.86%147.24M | 27.96%157.37M | 29.90%162.14M |
Non current deferred assets | -32.29%23.89M | -32.29%23.89M | 787.00%35.28M | 794.02%33.78M | 742.42%32.91M | 1,747.02%35.28M | 1,747.02%35.28M | -53.55%3.98M | -55.68%3.78M | -47.33%3.91M |
Other non current assets | -20.30%4.36M | -20.30%4.36M | -86.59%4.75M | -85.37%4.79M | -82.15%4.95M | -99.43%5.47M | -99.43%5.47M | 37.81%35.43M | 34.80%32.7M | 18.62%27.71M |
Total non current assets | -5.47%899.71M | -5.47%899.71M | -43.72%904.29M | -51.55%922.23M | -51.47%945.02M | -51.20%951.81M | -51.20%951.81M | -19.90%1.61B | -7.44%1.9B | -6.79%1.95B |
Total assets | -8.67%1.11B | -8.67%1.11B | -47.98%1.12B | -54.76%1.12B | -53.45%1.15B | -50.99%1.21B | -50.99%1.21B | -14.41%2.16B | -3.71%2.48B | -5.92%2.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.73%9.95M | 11.73%9.95M | -71.42%10.14M | -60.51%15.53M | -64.06%4.25M | 652.03%8.9M | 652.03%8.9M | -0.37%35.47M | 174.09%39.34M | -51.64%11.84M |
-accounts payable | 12.60%9.62M | 12.60%9.62M | -59.91%10.14M | 5.82%15.53M | -65.53%4.08M | 1,807.59%8.55M | 1,807.59%8.55M | 57.24%25.29M | 2.28%14.68M | -51.64%11.84M |
-Total tax payable | -9.22%325K | -9.22%325K | --0 | ---- | --174K | -51.36%358K | -51.36%358K | -47.83%10.19M | --24.66M | ---- |
Current accrued expenses | -54.51%9.93M | -54.51%9.93M | -82.05%9.23M | -81.83%7.57M | -58.66%24.1M | 28.52%21.83M | 28.52%21.83M | 16.80%51.39M | -0.23%41.67M | 40.37%58.29M |
Current debt and capital lease obligation | -40.45%66.65M | -40.45%66.65M | -27.60%39.27M | -26.46%38.63M | -26.53%38.52M | 195.80%111.92M | 195.80%111.92M | 3.34%54.23M | -0.63%52.53M | -13.69%52.43M |
-Current debt | -39.77%66.15M | -39.77%66.15M | 1.99%36.99M | 0.52%36.4M | 0.53%36.34M | 204.23%109.81M | 204.23%109.81M | 0.64%36.27M | 0.51%36.21M | -17.51%36.15M |
-Current capital lease obligation | -76.14%503K | -76.14%503K | -87.31%2.28M | -86.33%2.23M | -86.63%2.18M | 21.01%2.11M | 21.01%2.11M | 9.26%17.97M | -3.07%16.32M | -3.79%16.28M |
Current deferred liabilities | -58.23%7.13M | -58.23%7.13M | -57.07%16.28M | -54.35%20.09M | -41.31%28.71M | 144.82%17.08M | 144.82%17.08M | -13.79%37.92M | 22.54%44M | 50.37%48.91M |
Current liabilities | -38.79%102.04M | -38.79%102.04M | -63.66%81.91M | -59.17%86.11M | -49.83%98.56M | -12.14%166.71M | -12.14%166.71M | 8.04%225.4M | 17.24%210.9M | 4.55%196.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.23%529.28M | -15.23%529.28M | -27.45%579.85M | -21.66%595.14M | -20.39%614.82M | -15.05%624.37M | -15.05%624.37M | 0.46%799.26M | -6.06%759.71M | -8.73%772.26M |
-Long term debt | -16.14%519.55M | -16.14%519.55M | -23.32%576.78M | -16.84%591.48M | -15.23%610.59M | -15.06%619.58M | -15.06%619.58M | 1.86%752.17M | -4.84%711.26M | -8.20%720.33M |
-Long term capital lease obligation | 102.96%9.73M | 102.96%9.73M | -93.48%3.07M | -92.46%3.66M | -91.86%4.23M | -15.02%4.79M | -15.02%4.79M | -17.57%47.09M | -20.93%48.45M | -15.52%51.93M |
Non current deferred liabilities | 65.42%17.67M | 65.42%17.67M | -80.47%11.16M | -81.91%9.11M | -81.43%9.88M | -47.94%10.68M | -47.94%10.68M | 19.58%57.14M | -6.23%50.38M | -16.43%53.21M |
Other non current liabilities | -9.64%18.11M | -9.64%18.11M | 181.41%18.07M | 265.37%20.46M | 184.85%20.02M | --20.04M | --20.04M | 25.19%6.42M | 33.06%5.6M | 60.41%7.03M |
Total non current liabilities | -12.86%646.9M | -12.86%646.9M | -26.97%698.33M | -21.95%713.48M | -21.03%732.65M | -21.01%742.4M | -21.01%742.4M | 1.22%956.28M | -5.03%914.18M | -8.16%927.74M |
Total liabilities | -17.62%748.93M | -17.62%748.93M | -33.97%780.25M | -28.93%799.59M | -26.06%831.2M | -19.52%909.11M | -19.52%909.11M | 2.45%1.18B | -1.53%1.13B | -6.16%1.12B |
Shareholders'equity | ||||||||||
Share capital | 3.42%121K | 3.42%121K | 2.56%120K | 2.59%119K | 2.59%119K | 3.54%117K | 3.54%117K | 3.54%117K | 3.57%116K | 3.57%116K |
-common stock | 3.42%121K | 3.42%121K | 2.56%120K | 2.59%119K | 2.59%119K | 3.54%117K | 3.54%117K | 3.54%117K | 3.57%116K | 3.57%116K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 54.47%-56.33M | 54.47%-56.33M | 65.04%-69.03M | -147.41%-93.26M | -145.62%-94.68M | -165.86%-123.7M | -165.86%-123.7M | -195.10%-197.43M | -23.73%196.72M | -21.47%207.54M |
Paid-in capital | -0.15%635.33M | -0.15%635.33M | -54.85%634.53M | -54.02%634.95M | -53.49%635M | -52.53%636.27M | -52.53%636.27M | 6.09%1.41B | 5.91%1.38B | 5.97%1.37B |
Less: Treasury stock | 5.34%222.5M | 5.34%222.5M | 5.28%221.73M | 5.78%218.71M | 5.54%217.78M | 18.65%211.22M | 18.65%211.22M | 38.15%210.61M | 71.52%206.76M | 88.32%206.35M |
Gains losses not affecting retained earnings | 84.31%-8K | 84.31%-8K | 98.65%-69K | 97.78%-81K | 97.34%-47K | 93.22%-51K | 93.22%-51K | -1,626.94%-5.13M | -1,320.07%-3.65M | -1,054.59%-1.77M |
Total stockholders'equity | 18.32%356.62M | 18.32%356.62M | -65.35%343.83M | -76.37%323.02M | -76.36%322.61M | -77.67%301.41M | -77.67%301.41M | -28.07%992.39M | -5.15%1.37B | -5.44%1.36B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.53%-13.33M | -51.47%-11.02M | -56.06%-10.17M |
Total equity | 18.32%356.62M | 18.32%356.62M | -64.88%343.83M | -76.18%323.02M | -76.18%322.61M | -77.51%301.41M | -77.51%301.41M | -28.60%979.06M | -5.44%1.36B | -5.72%1.35B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data