(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.19%-118.69M | 38.31%-33.07M | -1,649.75%-34.02M | 30.53%-36.83M | 56.40%-14.77M | 40.74%-138.31M | 13.01%-53.61M | 103.75%2.2M | 8.62%-53.01M | 38.56%-33.88M |
Net income from continuing operations | -52.78%-240.05M | -236.29%-85.7M | 5.53%-47.81M | 26.81%-47.12M | -256.68%-59.43M | 31.69%-157.13M | 25.87%-25.49M | 29.27%-50.61M | 11.29%-64.37M | 67.67%-16.66M |
Operating gains losses | -89.39%4.32M | -37.92%2.6M | -97.65%756K | -51.47%858K | -95.66%109K | 564.72%40.69M | 82.46%4.18M | 1,351.94%32.23M | 28.58%1.77M | 968.51%2.51M |
Depreciation and amortization | 36.81%3.27M | 58.96%1.01M | 38.64%793K | 31.23%769K | 16.84%694K | -9.20%2.39M | -16.21%636K | -13.07%572K | -7.72%586K | 2.77%594K |
Deferred tax | 2,388.96%37.1M | 671.58%45.75M | -231.07%-578K | -74.53%-7.22M | 78.01%-848K | 93.78%-1.62M | 122.76%5.93M | --441K | ---4.14M | ---3.86M |
Other non cash items | 168.11%17.3M | -28.95%-6.1M | -42.75%8.3M | 233.81%12.01M | 111.85%3.1M | -48.97%-25.41M | 49.54%-4.73M | 30.12%14.49M | -2,395.40%-8.98M | -36.38%-26.19M |
Change In working capital | 190.86%44.27M | 117.26%10.18M | 104.82%224K | -98.48%251K | 2,267.31%33.62M | -210.15%-48.73M | -972.28%-59M | 66.05%-4.65M | 853.36%16.47M | -187.93%-1.55M |
-Change in receivables | 211.78%47.79M | 91.95%-4M | 211.53%2.7M | -96.81%188K | 1,310.88%48.9M | -41.48%-42.75M | -246.94%-49.69M | 82.49%-2.42M | 383.26%5.89M | --3.47M |
-Change in inventory | 40.81%-5.71M | 90.53%-332K | -77.19%-3.3M | 51.52%-1.9M | 50.70%-175K | -219.36%-9.65M | -69.95%-3.51M | -26,714.29%-1.86M | -306.52%-3.93M | ---355K |
-Change in payables and accrued expense | -166.26%-10.97M | -175.60%-9.26M | -74.59%849K | 132.26%1.1M | -183.57%-3.66M | -14.29%16.56M | 25.38%12.25M | 93.79%3.34M | -278.50%-3.41M | -25.89%4.38M |
-Change in other current assets | 164.15%7.49M | 166.41%8.08M | 61.55%-1.27M | -87.06%629K | 105.16%55K | -83.67%-11.67M | -310.77%-12.16M | -88.06%-3.31M | 279.34%4.86M | -199.07%-1.07M |
-Change in other current liabilities | 571.74%5.68M | 366.67%15.69M | -55.37%2.44M | -103.73%-368K | -13.35%-12.09M | ---1.2M | ---5.88M | --5.47M | --9.88M | -100.04%-10.67M |
-Change in other working capital | ---- | ---- | ---- | -81.02%605K | -78.15%587K | ---- | ---- | ---- | 1,228.33%3.19M | 2,410.28%2.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.19%-118.69M | 38.31%-33.07M | -1,649.75%-34.02M | 30.53%-36.83M | 56.40%-14.77M | 40.74%-138.31M | 13.01%-53.61M | 103.75%2.2M | 8.62%-53.01M | 38.56%-33.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -368.12%-3.22M | -130.93%-527K | -160.24%-661K | -46.88%-1.01M | 29.83%-1.02M | 89.70%-687K | 305.30%1.7M | 89.14%-254K | 75.81%-689K | -120.40%-1.45M |
Net PPE purchase and sale | -368.12%-3.22M | -61.68%-346K | -241.24%-662K | -2,324.00%-1.21M | -334.93%-996K | 79.97%-687K | 49.05%-214K | 86.19%-194K | 94.73%-50K | 65.14%-229K |
Net intangibles purchase and sale | ---- | ---- | 101.67%1K | --0 | 97.75%-20K | ---- | ---- | 93.57%-60K | 60.05%-759K | ---889K |
Net other investing changes | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --120K | ---330K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -368.12%-3.22M | -130.93%-527K | -160.24%-661K | -46.88%-1.01M | 29.83%-1.02M | 89.70%-687K | 305.30%1.7M | 89.14%-254K | 75.81%-689K | -120.40%-1.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,335.79%73.88M | 159.56%1.64M | -197.55%-2.31M | 29,758.33%74.74M | 24.03%-196K | -100.34%-897K | -125.94%-2.75M | -98.92%2.37M | -100.51%-252K | 13.13%-258K |
Net issuance payments of debt | --0 | -53.54%866K | -100.36%-409K | -3.57%-261K | 24.03%-196K | 137.79%115.6M | 906.93%1.86M | 49,987.77%114.24M | -100.51%-252K | 14.00%-258K |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | --6.13M | ---62K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --773K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 159.61%73.1M | --0 | ---1.9M | ---- | ---- | -156.25%-122.62M | -264.61%-4.55M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,335.79%73.88M | 159.56%1.64M | -197.55%-2.31M | 29,758.33%74.74M | 24.03%-196K | -100.34%-897K | -125.94%-2.75M | -98.92%2.37M | -100.51%-252K | 13.13%-258K |
Net cash flow | ||||||||||
Beginning cash position | -30.03%326.44M | -18.50%310.41M | -7.77%347.51M | -27.93%310.55M | -30.03%326.44M | 6.23%466.54M | -28.17%380.86M | 1.32%376.78M | 12.46%430.87M | 6.23%466.54M |
Current changes in cash | 65.67%-48.03M | 41.53%-31.96M | -958.92%-36.99M | 168.40%36.9M | 55.09%-15.98M | -611.63%-139.9M | 14.16%-54.66M | -97.28%4.31M | -379.44%-53.95M | 36.57%-35.59M |
Effect of exchange rate changes | 188.46%184K | -37.45%152K | 47.32%-118K | 142.07%61K | 208.54%89K | -3,566.67%-208K | 737.93%243K | -229.41%-224K | -1,066.67%-145K | -373.33%-82K |
End cash Position | -14.66%278.6M | -14.66%278.6M | -18.50%310.41M | -7.77%347.51M | -27.93%310.55M | -30.03%326.44M | -30.03%326.44M | -28.17%380.86M | 1.32%376.78M | 12.46%430.87M |
Free cash flow | 12.30%-121.9M | 35.92%-33.4M | -1,886.60%-34.68M | 29.32%-38.04M | 54.89%-15.79M | 42.02%-139M | 16.16%-52.12M | 103.19%1.94M | 11.57%-53.82M | 37.28%-35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data