(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.66%278.6M | -14.66%278.6M | -18.50%310.41M | -7.77%347.51M | -27.93%310.55M | -30.03%326.44M | -30.03%326.44M | -28.17%380.86M | 1.32%376.78M | 12.46%430.87M |
-Cash and cash equivalents | -14.66%278.6M | -14.66%278.6M | -18.50%310.41M | -7.77%347.51M | -27.93%310.55M | -30.03%326.44M | -30.03%326.44M | -28.17%380.86M | 1.32%376.78M | 12.46%430.87M |
Receivables | -65.49%25.18M | -65.49%25.18M | -8.91%21.18M | 14.39%23.87M | -10.15%24.04M | 126.86%72.97M | 126.86%72.97M | 46.27%23.25M | 903.51%20.86M | --26.75M |
-Accounts receivable | -65.49%25.18M | -65.49%25.18M | -8.91%21.18M | 14.39%23.87M | -10.15%24.04M | 141.48%72.97M | 141.48%72.97M | 46.27%23.25M | 903.51%20.86M | --26.75M |
Inventory | 33.99%16.18M | 33.99%16.18M | 44.35%22.73M | 32.61%19.43M | 54.16%18.25M | 8.55%12.07M | 8.55%12.07M | 96.62%15.75M | 89.82%14.65M | --11.84M |
Other current assets | -30.48%16.33M | -30.48%16.33M | 16.66%21.28M | 81.09%22M | 48.93%27.17M | --23.5M | --23.5M | 27.48%18.24M | -4.71%12.15M | 80.30%18.25M |
Total current assets | -22.69%336.29M | -22.69%336.29M | -14.27%375.6M | -2.74%412.81M | -22.08%380.01M | -17.18%434.98M | -17.18%434.98M | -22.93%438.1M | 7.61%424.44M | 24.02%487.71M |
Non current assets | ||||||||||
Net PPE | 57.24%16.13M | 57.24%16.13M | 57.25%15.53M | 68.95%16.37M | 47.30%15.71M | -8.64%10.26M | -8.64%10.26M | -14.57%9.88M | -14.54%9.69M | 1.15%10.66M |
-Gross PPE | 49.31%20.41M | 49.31%20.41M | 46.55%18.51M | 63.73%20M | 45.77%18.85M | -12.06%13.67M | -12.06%13.67M | -10.71%12.63M | -9.92%12.21M | 22.66%12.93M |
-Accumulated depreciation | -25.44%-4.28M | -25.44%-4.28M | -8.17%-2.98M | -43.70%-3.62M | -38.58%-3.14M | 20.96%-3.41M | 20.96%-3.41M | -6.58%-2.75M | -13.65%-2.52M | ---2.27M |
Goodwill and other intangible assets | ---- | ---- | -15.34%12.36M | -7.13%13.54M | -1.91%13.59M | ---- | ---- | 9.63%14.6M | 21.36%14.58M | 36.50%13.85M |
-Other intangible assets | ---- | ---- | -15.34%12.36M | -7.13%13.54M | -1.91%13.59M | ---- | ---- | 9.63%14.6M | 21.36%14.58M | --13.85M |
Investments and advances | -78.37%1.65M | -78.37%1.65M | -22.19%26.99M | -23.07%28.32M | -23.75%29.53M | -81.54%7.61M | -81.54%7.61M | -21.17%34.69M | -20.33%36.82M | -18.25%38.73M |
Non current deferred assets | --0 | --0 | 5.36%35.4M | 2.30%34.82M | -7.69%27.61M | 42.44%37.1M | 42.44%37.1M | --33.6M | --34.04M | --29.91M |
Other non current assets | -21.18%711K | -21.18%711K | 13.79%1.02M | 60.51%1.44M | 20.65%1.23M | 30.16%902K | 30.16%902K | 30.10%899K | 128.17%899K | 160.71%1.02M |
Total non current assets | -66.91%18.49M | -66.91%18.49M | -2.52%91.3M | -1.59%94.49M | -6.91%87.67M | -39.78%55.88M | -39.78%55.88M | 34.63%93.66M | 37.26%96.02M | 37.56%94.18M |
Total assets | -27.72%354.78M | -27.72%354.78M | -12.20%466.9M | -2.53%507.3M | -19.63%467.67M | -20.57%490.86M | -20.57%490.86M | -16.65%531.76M | 12.08%520.46M | 26.03%581.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.05%15.57M | 26.05%15.57M | -22.69%8.98M | -15.39%11.69M | -61.92%8.69M | -22.00%12.35M | -22.00%12.35M | -3.47%11.61M | -7.06%13.82M | 95.17%22.83M |
-accounts payable | 26.05%15.57M | 26.05%15.57M | -22.69%8.98M | -10.20%11.69M | -47.16%8.69M | 2.24%12.35M | 2.24%12.35M | -3.47%11.61M | -11.02%13.02M | 43.54%16.45M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 237.13%799K | 2,591.98%6.38M |
Current accrued expenses | -27.61%37.6M | -27.61%37.6M | ---- | ---- | ---- | 42.74%51.93M | 42.74%51.93M | ---- | ---- | ---- |
Current debt and capital lease obligation | 33.73%1.47M | 33.73%1.47M | 18.36%15.75M | 107.07%15.49M | 98.94%14.98M | -85.57%1.1M | -85.57%1.1M | 75.35%13.3M | 4.19%7.48M | 70.09%7.53M |
-Current debt | ---- | ---- | 14.92%14.33M | 110.88%13.86M | 106.64%13.53M | ---- | ---- | 89.64%12.47M | 6.14%6.57M | 82.22%6.55M |
-Current capital lease obligation | 33.73%1.47M | 33.73%1.47M | 69.70%1.42M | 79.54%1.63M | 47.50%1.45M | 6.61%1.1M | 6.61%1.1M | -17.49%835K | -8.00%909K | 17.77%981K |
Other current liabilities | -21.25%13.04M | -21.25%13.04M | -14.64%53.48M | 1.93%53.4M | 42.07%57.41M | 17.32%16.56M | 17.32%16.56M | 57.89%62.66M | 77.87%52.38M | 59.90%40.41M |
Current liabilities | -17.41%67.67M | -17.41%67.67M | -10.70%78.21M | 9.36%80.58M | 14.57%81.09M | 10.83%81.94M | 10.83%81.94M | 47.68%87.57M | 43.08%73.68M | 70.96%70.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.70%122.91M | 5.70%122.91M | 4.29%107.78M | 12.82%108.12M | 13.61%107.97M | -11.97%116.28M | -11.97%116.28M | 11.06%103.35M | 3.87%95.83M | 119.10%95.03M |
-Long term debt | 2.75%112.73M | 2.75%112.73M | 1.01%97.71M | 8.36%97.36M | 9.72%97.01M | -12.30%109.71M | -12.30%109.71M | 12.64%96.73M | 6.14%89.84M | 147.16%88.42M |
-Long term capital lease obligation | 55.09%10.18M | 55.09%10.18M | 52.16%10.08M | 79.67%10.76M | 65.63%10.96M | -6.15%6.56M | -6.15%6.56M | -7.81%6.62M | -21.31%5.99M | -12.96%6.61M |
Non current deferred liabilities | 42.96%303.57M | 42.96%303.57M | 41.87%328.81M | 41.61%322.82M | 5.47%240.09M | -12.32%212.35M | -12.32%212.35M | -2.69%231.76M | 868.44%227.96M | 867.09%227.64M |
Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 8.62%3.68M |
Derivative product liabilities | ---- | ---- | -97.76%96K | -92.99%535K | -97.66%516K | ---- | ---- | -92.41%4.29M | -84.61%7.64M | -57.55%22.09M |
Other non current liabilities | 959.55%8.88M | 959.55%8.88M | --6.19M | --3.84M | --329K | --838K | --838K | ---- | ---- | ---- |
Total non current liabilities | 32.14%435.36M | 32.14%435.36M | 30.49%442.88M | 31.34%435.31M | 0.13%348.9M | -12.83%329.47M | -12.83%329.47M | -13.28%339.4M | 96.15%331.43M | 184.82%348.45M |
Total liabilities | 22.27%503.03M | 22.27%503.03M | 22.04%521.08M | 27.34%515.89M | 2.57%429.99M | -8.96%411.41M | -8.96%411.41M | -5.26%426.98M | 83.75%405.12M | 156.03%419.22M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.31M | 0.00%7.31M | 9.15%7.31M | 13.45%7.31M | 13.45%7.31M | 13.45%7.31M | 13.45%7.31M | 3.94%6.7M | 0.00%6.45M | 2.07%6.45M |
-common stock | 0.00%7.31M | 0.00%7.31M | 9.15%7.31M | 13.45%7.31M | 13.45%7.31M | 13.45%7.31M | 13.45%7.31M | 3.94%6.7M | 0.00%6.45M | 2.07%6.45M |
Retained earnings | -21.91%-1.34B | -21.91%-1.34B | -16.90%-1.24B | -18.02%-1.19B | -21.09%-1.14B | -18.44%-1.1B | -18.44%-1.1B | -18.64%-1.06B | -22.83%-1.01B | -26.15%-941.55M |
Paid-in capital | 1.21%1.18B | 1.21%1.18B | 0.06%1.01B | 2.64%1.01B | 2.65%1.01B | 18.80%1.17B | 18.80%1.17B | 2.64%1.01B | 0.05%981.82M | 0.08%981.82M |
Less: Treasury stock | -20.32%541K | -20.32%541K | 435.64%541K | 368.07%557K | 442.02%645K | 430.47%679K | 430.47%679K | -24.06%101K | -11.19%119K | 2,875.00%119K |
Gains losses not affecting retained earnings | -105.10%-93K | -105.10%-93K | 12.77%166M | 23.29%164.13M | 40.68%163.29M | -98.23%1.82M | -98.23%1.82M | 63.69%147.2M | 76.85%133.12M | 103.68%116.07M |
Total stockholders'equity | -286.59%-148.25M | -286.59%-148.25M | -151.71%-54.18M | -107.45%-8.59M | -76.83%37.69M | -52.16%79.45M | -52.16%79.45M | -44.06%104.78M | -52.71%115.35M | -45.41%162.67M |
Total equity | -286.59%-148.25M | -286.59%-148.25M | -151.71%-54.18M | -107.45%-8.59M | -76.83%37.69M | -52.16%79.45M | -52.16%79.45M | -44.06%104.78M | -52.71%115.35M | -45.41%162.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data