(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.18%146.94M | -28.18%146.94M | -19.00%161.73M | -20.68%204.71M | -45.58%165.55M | -44.64%204.61M | -44.64%204.61M | -16.85%199.67M | -9.56%258.09M | -4.32%304.22M |
-Cash and cash equivalents | 33.28%143.99M | 33.28%143.99M | 14.00%90.06M | -21.31%76.97M | 33.87%119.87M | -27.95%108.03M | -27.95%108.03M | 84.07%79M | 93.87%97.81M | 176.08%89.54M |
-Short-term investments | -96.95%2.95M | -96.95%2.95M | -40.61%71.67M | -20.30%127.74M | -78.72%45.69M | -56.03%96.57M | -56.03%96.57M | -38.81%120.67M | -31.77%160.28M | -24.81%214.68M |
Receivables | 23.19%46.92M | 23.19%46.92M | -20.25%42.69M | -17.20%40.93M | -10.39%38.43M | 12.00%38.09M | 12.00%38.09M | 18.73%53.53M | 23.83%49.43M | 37.72%42.89M |
-Accounts receivable | -88.96%821K | -88.96%821K | -55.52%789K | 24.69%2.97M | -6.08%1.72M | 888.70%7.44M | 888.70%7.44M | 8.10%1.77M | 10.38%2.38M | --1.83M |
-Taxes receivable | --0 | --0 | -57.35%1.37M | -97.37%92K | -88.80%355K | -80.26%490K | -80.26%490K | --3.22M | --3.5M | --3.17M |
-Other receivables | 52.83%46.1M | 52.83%46.1M | -16.50%40.53M | -13.05%37.86M | -4.04%36.36M | -1.99%30.16M | -1.99%30.16M | 11.73%48.54M | 15.34%43.55M | 21.68%37.89M |
Prepaid assets | 5.09%9.95M | 5.09%9.95M | 48.70%11.97M | 24.78%13.04M | -32.65%6.79M | 4.74%9.47M | 4.74%9.47M | -19.24%8.05M | 14.07%10.45M | 77.13%10.08M |
Other current assets | 16.69%3.74M | 16.69%3.74M | 3.12%2.97M | -3.19%3.1M | 30.55%2.97M | 13.37%3.21M | 13.37%3.21M | -45.33%2.88M | 10.38%3.2M | -49.59%2.28M |
Total current assets | -18.72%207.55M | -18.72%207.55M | -16.95%219.37M | -18.49%261.77M | -40.54%213.75M | -38.53%255.37M | -38.53%255.37M | -12.09%264.14M | -4.80%321.17M | 0.05%359.46M |
Non current assets | ||||||||||
Net PPE | 0.24%71.71M | 0.24%71.71M | 12.30%73.87M | 19.67%77.52M | 25.03%72.31M | 39.26%71.54M | 39.26%71.54M | 31.12%65.78M | 39.51%64.78M | 25.55%57.83M |
-Gross PPE | 9.49%130.95M | 9.49%130.95M | 27.06%128.35M | 28.32%129.41M | 28.19%121.14M | 26.05%119.59M | 26.05%119.59M | 18.48%101.01M | 24.83%100.85M | 19.98%94.51M |
-Accumulated depreciation | -23.27%-59.24M | -23.27%-59.24M | -54.63%-54.47M | -43.86%-51.89M | -33.16%-48.83M | -10.46%-48.06M | -10.46%-48.06M | -0.40%-35.23M | -4.99%-36.07M | -12.13%-36.67M |
Goodwill and other intangible assets | -25.34%330K | -25.34%330K | -32.39%384K | -24.35%463K | -43.78%443K | -55.80%442K | -55.80%442K | -52.31%568K | -55.72%612K | -51.33%788K |
-Other intangible assets | -25.34%330K | -25.34%330K | -32.39%384K | -24.35%463K | -43.78%443K | -55.80%442K | -55.80%442K | -52.31%568K | -55.72%612K | -51.33%788K |
Other non current assets | 92.86%3.03M | 92.86%3.03M | 75.99%3.01M | 88.62%3.23M | -8.04%1.58M | -8.67%1.57M | -8.67%1.57M | -0.29%1.71M | -63.02%1.71M | -62.73%1.72M |
Total non current assets | 2.06%75.06M | 2.06%75.06M | 13.53%77.27M | 21.02%81.21M | 23.19%74.33M | 35.98%73.55M | 35.98%73.55M | 28.23%68.06M | 27.94%67.11M | 15.40%60.34M |
Total assets | -14.08%282.62M | -14.08%282.62M | -10.71%296.64M | -11.66%342.98M | -31.38%288.08M | -29.95%328.92M | -29.95%328.92M | -6.03%332.2M | -0.39%388.27M | 2.00%419.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 100.42%9.53M | 100.42%9.53M | 101.62%13.92M | -7.99%14.71M | -26.08%5.19M | -41.42%4.75M | -41.42%4.75M | 44.34%6.91M | 129.20%15.99M | 70.48%7.02M |
-accounts payable | 71.01%8.13M | 71.01%8.13M | 101.62%13.92M | -7.99%14.71M | -26.08%5.19M | -41.42%4.75M | -41.42%4.75M | 44.34%6.91M | 129.20%15.99M | 70.48%7.02M |
-Total tax payable | --1.4M | --1.4M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current accrued expenses | -0.71%28.85M | -0.71%28.85M | -23.43%26.76M | -23.08%25.09M | -3.75%30.44M | -1.76%29.06M | -1.76%29.06M | 24.89%34.95M | 22.59%32.62M | 42.06%31.63M |
Current provisions | ---- | ---- | ---- | ---- | --88K | --2.29M | --2.29M | ---- | ---- | ---- |
Current debt and capital lease obligation | 97.36%5.38M | 97.36%5.38M | 105.38%5.08M | 85.84%4.75M | 3.91%2.84M | 17.59%2.73M | 17.59%2.73M | 9.13%2.47M | -12.49%2.56M | -3.87%2.74M |
-Current capital lease obligation | 97.36%5.38M | 97.36%5.38M | 105.38%5.08M | 85.84%4.75M | 3.91%2.84M | 17.59%2.73M | 17.59%2.73M | 9.13%2.47M | -12.49%2.56M | -3.87%2.74M |
Current deferred liabilities | 23.18%28.97M | 23.18%28.97M | 42.14%29.31M | 39.83%31.42M | -9.96%22.3M | 5.95%23.52M | 5.95%23.52M | 237.95%20.62M | 357.50%22.47M | 1,089.25%24.77M |
Other current liabilities | -97.63%51K | -97.63%51K | -93.63%72K | --155K | --2.77M | 559.02%2.16M | 559.02%2.16M | --1.13M | ---- | ---- |
Current liabilities | 12.85%72.79M | 12.85%72.79M | 13.72%75.15M | 3.39%76.13M | -3.81%63.63M | 3.13%64.5M | 3.13%64.5M | 60.63%66.08M | 77.79%73.63M | 111.30%66.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.45%19.85M | -2.45%19.85M | 2.98%20.52M | -0.21%21.59M | -13.91%19.99M | -12.09%20.35M | -12.09%20.35M | -15.94%19.93M | 9.69%21.64M | 16.70%23.22M |
-Long term capital lease obligation | -2.45%19.85M | -2.45%19.85M | 2.98%20.52M | -0.21%21.59M | -13.91%19.99M | -12.09%20.35M | -12.09%20.35M | -15.94%19.93M | 9.69%21.64M | 16.70%23.22M |
Non current deferred liabilities | -7.35%149.06M | -7.35%149.06M | -15.69%111.49M | -22.06%117.26M | -28.43%119.25M | -9.21%160.89M | -9.21%160.89M | 181.11%132.23M | 200.59%150.44M | 229.50%166.61M |
Other non current liabilities | 8.33%1.4M | 8.33%1.4M | 116.61%1.36M | 109.71%1.36M | 98.81%1.33M | 92.57%1.3M | 92.57%1.3M | -5.72%626K | -2.70%649K | 2.29%670K |
Total non current liabilities | -6.70%170.32M | -6.70%170.32M | -12.71%133.36M | -18.82%140.21M | -26.21%140.57M | -9.21%182.54M | -9.21%182.54M | 113.96%152.79M | 145.21%172.72M | 167.87%190.5M |
Total liabilities | -1.59%243.1M | -1.59%243.1M | -4.73%208.51M | -12.19%216.33M | -20.44%204.21M | -6.28%247.04M | -6.28%247.04M | 94.47%218.87M | 120.25%246.35M | 150.58%256.65M |
Shareholders'equity | ||||||||||
Share capital | 33.31%1.87M | 33.31%1.87M | 33.64%1.86M | 33.45%1.85M | 4.84%1.41M | 4.64%1.4M | 4.64%1.4M | 4.26%1.39M | 3.82%1.39M | 0.83%1.34M |
-common stock | 33.31%1.87M | 33.31%1.87M | 33.64%1.86M | 33.45%1.85M | 4.84%1.41M | 4.64%1.4M | 4.64%1.4M | 4.26%1.39M | 3.82%1.39M | 0.83%1.34M |
Retained earnings | -12.52%-1.02B | -12.52%-1.02B | -10.82%-975.26M | -10.85%-929.66M | -14.38%-908.27M | -22.24%-909.3M | -22.24%-909.3M | -24.83%-880.05M | -26.57%-838.63M | -27.36%-794.11M |
Paid-in capital | 7.46%1.06B | 7.46%1.06B | 7.72%1.06B | 7.89%1.06B | 2.83%992.52M | 3.24%990.66M | 3.24%990.66M | 3.20%985.31M | 3.23%980.2M | 2.51%965.23M |
Gains losses not affecting retained earnings | -328.34%-3.75M | -328.34%-3.75M | -98.47%102K | -196.45%-3.09M | 80.83%-1.79M | 92.15%-875K | 92.15%-875K | 166.18%6.68M | 89.96%-1.04M | 8.91%-9.31M |
Total stockholders'equity | -51.74%39.51M | -51.74%39.51M | -22.24%88.13M | -10.76%126.65M | -48.59%83.88M | -60.25%81.88M | -60.25%81.88M | -52.97%113.34M | -48.94%141.92M | -47.23%163.15M |
Total equity | -51.74%39.51M | -51.74%39.51M | -22.24%88.13M | -10.76%126.65M | -48.59%83.88M | -60.25%81.88M | -60.25%81.88M | -52.97%113.34M | -48.94%141.92M | -47.23%163.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data