(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29.95%-9.8M | -180.68%-4.2M | 3.97%-2.09M | 20.80%-1.58M | -3.03%-1.93M | -50.43%-7.54M | 0.31%-1.5M | 17.31%-2.18M | -503.58%-1.99M | -242.88%-1.88M |
Net income from continuing operations | -20.55%-14.58M | -56.86%-5.11M | 12.05%-3.11M | -31.47%-3.45M | -8.72%-2.9M | 5.14%-12.09M | -24.11%-3.26M | 23.71%-3.54M | 34.55%-2.62M | -81.11%-2.67M |
Other non cash items | 29.93%559.58K | 240.85%393.68K | --0 | --0 | -11.80%165.9K | -72.87%430.68K | 32.00%115.5K | -90.43%127.08K | --0 | 38.85%188.1K |
Change In working capital | -19.02%1.01M | -132.56%-310.15K | -64.99%188.19K | 1,323.61%1.06M | 145.57%70.65K | 783.42%1.25M | 159.70%952.46K | 138.61%537.5K | -105.85%-86.8K | 51.05%-155.03K |
-Change in receivables | ---129.16K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 424.50%159.18K | -100.07%-54 | 92.86%-15.78K | -4.84%116.66K | 4.48%58.35K | 112.30%30.35K | -69.04%72.85K | -18.77%-220.95K | 1,259.48%122.6K | 118.31%55.85K |
-Change in payables and accrued expense | -19.46%980.75K | -120.57%-180.94K | -71.20%203.97K | 694.05%945.43K | 105.83%12.3K | 213.88%1.22M | 569.04%879.61K | 158.71%708.2K | -110.79%-159.15K | -1,694.12%-210.88K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29.95%-9.8M | -180.68%-4.2M | 3.97%-2.09M | 20.80%-1.58M | -3.03%-1.93M | -50.43%-7.54M | 0.31%-1.5M | 17.31%-2.18M | -503.58%-1.99M | -242.88%-1.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 120.92%8.16M | 461,963,800.00%4.62M | 0 | -75.03%3.7M | -1 | 3.7M | ||||
Net common stock issuance | 60.86%5.94M | ---- | ---- | ---- | ---- | -75.03%3.7M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 17,069,684.62%2.22M | --2.22M | --0 | ---- | ---- | --13 | --0 | --13 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 120.92%8.16M | 461,963,800.00%4.62M | --0 | ---- | ---- | -75.03%3.7M | ---1 | --3.7M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -29.69%9.11M | -33.51%7.05M | 0.59%9.15M | -35.23%7.18M | -29.69%9.11M | 308.10%12.96M | -26.64%10.61M | -46.82%9.09M | 321.68%11.08M | 308.10%12.96M |
Current changes in cash | 57.43%-1.64M | 128.21%421.86K | -238.17%-2.09M | 198.81%1.97M | -3.03%-1.93M | -139.32%-3.85M | 0.31%-1.5M | 157.47%1.52M | -113.76%-1.99M | -242.88%-1.88M |
End cash Position | -17.97%7.47M | -17.97%7.47M | -33.51%7.05M | 0.59%9.15M | -35.23%7.18M | -29.69%9.11M | -29.69%9.11M | -26.64%10.61M | -46.82%9.09M | 321.68%11.08M |
Free cash flow | -29.95%-9.8M | -180.68%-4.2M | 3.97%-2.09M | 20.80%-1.58M | -3.03%-1.93M | -50.43%-7.54M | 0.31%-1.5M | 17.31%-2.18M | -503.58%-1.99M | -242.88%-1.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data