(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 76.21%-17.89M | -19,873.13%-26.5M | -434.82%-14.75M | 52.25%-19.62M | 236.64%42.98M | -188.14%-75.18M | 104.29%134K | -117.67%-2.76M | -252.49%-41.1M | -168.59%-31.46M |
Net income from continuing operations | 26.35%-75.26M | 5.20%-23.24M | 22.94%-18.24M | 36.44%-15.58M | 38.29%-18.2M | -30.71%-102.19M | 6.83%-24.52M | 4.58%-23.67M | -152.94%-24.52M | -69.76%-29.5M |
Depreciation and amortization | 69.49%19.29M | 117.11%6.88M | 63.62%5.09M | 51.89%3.93M | 34.87%3.39M | 29.99%11.38M | 25.12%3.17M | 24.71%3.11M | 40.77%2.59M | 33.00%2.52M |
Other non cash items | -2,468.42%-1.46M | -81.15%-692K | -143.21%-197K | -7.91%-273K | -145.83%-302K | -108.69%-57K | -338.75%-382K | -400.00%-81K | -182.41%-253K | 306.79%659K |
Change In working capital | 39.39%-21.02M | -663.07%-25.22M | -421.01%-16.98M | 22.48%-23.23M | 406.76%44.41M | -127.55%-34.68M | -60.17%4.48M | -80.54%5.29M | -200.14%-29.97M | -125.16%-14.48M |
-Change in receivables | -69.46%14.41M | 119.91%3.42M | -122.86%-16.11M | 10,721.60%48.59M | -225.41%-21.49M | 139.26%47.17M | -109.17%-17.16M | 260.95%70.48M | 100.97%449K | 92.24%-6.6M |
-Change in payables and accrued expense | 52.64%-34.61M | -226.76%-32.07M | 111.09%6.53M | -124.85%-71.84M | 933.92%62.76M | -130.09%-73.09M | 86.45%25.3M | -813.02%-58.91M | -142.17%-31.95M | -105.18%-7.53M |
-Change in other current assets | 77.10%-310K | 63.51%4.96M | -70.41%-6.89M | -51.61%2.46M | 84.52%-841K | 49.04%-1.35M | 82.81%3.03M | -3,708.93%-4.04M | 890.27%5.09M | -9.96%-5.43M |
-Change in other current liabilities | 93.25%-500K | 77.25%-1.52M | 77.37%-507K | 31.20%-2.45M | -21.81%3.98M | -226.87%-7.4M | -213.25%-6.69M | -841.18%-2.24M | -4,383.13%-3.56M | 6,256.25%5.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 76.21%-17.89M | -19,873.13%-26.5M | -434.82%-14.75M | 52.25%-19.62M | 236.64%42.98M | -188.14%-75.18M | 104.29%134K | -117.67%-2.76M | -252.49%-41.1M | -168.59%-31.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.78%-110.97M | -32.98%-24.8M | -373.01%-27.04M | 83.06%-35.27M | 52.68%-23.87M | -118.91%-282.98M | 41.02%-18.65M | 92.19%-5.72M | -1,402.46%-208.18M | -377.69%-50.43M |
Capital expenditure reported | -28.02%-25.84M | -7.96%-6.52M | -19.01%-6.49M | -66.06%-7.88M | -25.39%-4.94M | -76.13%-20.19M | -107.28%-6.04M | -38.16%-5.46M | -106.30%-4.75M | -71.69%-3.94M |
Net PPE purchase and sale | 27.44%-2.33M | -45.26%-812K | 24.32%-638K | 42.13%-614K | 64.44%-266K | -24.99%-3.21M | -50.27%-559K | -58.16%-843K | -9.16%-1.06M | -8.09%-748K |
Net business purchase and sale | -56.63%-29.62M | ---974K | ---16.65M | ---12M | --0 | 70.68%-18.91M | --0 | --0 | --0 | ---18.91M |
Net investment purchase and sale | 96.10%-7.91M | 64.36%-2.21M | 564.26%5.47M | 89.40%-19.92M | 218.07%8.75M | -1,370.78%-202.69M | 55.03%-6.2M | ---1.18M | ---187.9M | ---7.41M |
Net other investing changes | -19.20%-45.27M | -144.10%-14.28M | -595.51%-8.73M | 135.53%5.14M | -41.13%-27.41M | -2.78%-37.98M | 41.40%-5.85M | 119.97%1.76M | -36.75%-14.47M | -156.54%-19.42M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.78%-110.97M | -32.98%-24.8M | -373.01%-27.04M | 83.06%-35.27M | 52.68%-23.87M | -118.91%-282.98M | 41.02%-18.65M | 92.19%-5.72M | -1,402.46%-208.18M | -377.69%-50.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -58.00%30.63M | 69.26%7.58M | -476.88%-3.92M | -3.07%9.69M | -70.78%17.28M | -80.62%72.93M | 592.20%4.48M | 86.54%-679K | 218.18%10M | -84.86%59.14M |
Net issuance payments of debt | -47.33%39.5M | 100.00%10M | --0 | -5.00%9.5M | -66.67%20M | 1,176.19%75M | --5M | --0 | 264.42%10M | 3,328.57%60M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 116.07%7.33M | 65.60%2.42M | 234.17%802K | 150.78%3.21M | 118.73%899K | 107.91%3.39M | 175.33%1.46M | -42.99%240K | 875.57%1.28M | -25.00%411K |
Net other financing activities | -196.70%-16.19M | -144.07%-4.84M | -413.49%-4.72M | -135.26%-3.02M | -184.07%-3.62M | -31.42%-5.46M | -37.80%-1.98M | ---919K | ---1.28M | ---1.27M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.00%30.63M | 69.26%7.58M | -476.88%-3.92M | -3.07%9.69M | -70.78%17.28M | -80.62%72.93M | 592.20%4.48M | 86.54%-679K | 218.18%10M | -84.86%59.14M |
Net cash flow | ||||||||||
Beginning cash position | -50.40%280.75M | -23.25%226.24M | -10.53%271.95M | -41.62%317.15M | -50.40%280.75M | 142.16%565.99M | -51.01%294.78M | -54.25%303.94M | -17.65%543.25M | 142.16%565.99M |
Current changes in cash | 65.56%-98.22M | -211.46%-43.71M | -399.33%-45.7M | 81.11%-45.21M | 259.95%36.39M | -185.84%-285.22M | 60.64%-14.04M | 85.40%-9.15M | -5,261.37%-239.28M | -105.34%-22.75M |
Effect of exchange rate changes | 304.76%43K | 300.00%48K | 20.00%-12K | 115.38%4K | -62.50%3K | ---21K | --12K | ---15K | ---26K | --8K |
End cash Position | -34.97%182.57M | -34.97%182.57M | -23.25%226.24M | -10.53%271.95M | -41.62%317.15M | -50.40%280.75M | -50.40%280.75M | -51.01%294.78M | -54.25%303.94M | -17.65%543.25M |
Free cash flow | 53.28%-46.06M | -423.26%-33.83M | -141.56%-21.88M | 40.05%-28.12M | 204.50%37.77M | -238.32%-98.57M | -0.81%-6.47M | -181.43%-9.06M | -298.10%-46.9M | -184.30%-36.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data