(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 899.38%28.9M | -31.06%7.24M | 556.26%11.12M | 827.83%2.87M | 240.10%7.68M | -43.75%2.89M | 385.70%10.5M | -185.93%-2.44M | -35.49%309K | -1,530.65%-5.48M |
Net income from continuing operations | 486.31%17.79M | 1,976.51%11.21M | 3,265.63%2.15M | 25.71%3.44M | 19.28%990K | -77.78%3.03M | -125.59%-597.23K | -96.87%64K | -62.14%2.74M | -59.43%830K |
Operating gains losses | ---9.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 10.70%5.07M | 4.85%1.34M | 4.91%1.28M | 14.85%1.21M | 20.57%1.24M | 13.07%4.58M | 12.87%1.27M | 21.86%1.22M | 10.22%1.06M | 6.99%1.03M |
Deferred tax | 302.06%594.06K | ---- | ---- | ---- | ---- | -160.11%-294K | ---- | ---- | ---- | ---- |
Other non cash items | 1,321.97%151.76K | 688.23%137.76K | -300.00%-8K | 2,400.00%25K | -150.00%-3K | -107.85%-12.42K | -99.31%-23.42K | -96.85%4K | --1K | -86.05%6K |
Change In working capital | 296.05%12.95M | -66.19%3.19M | 259.40%6.99M | 42.96%-2.23M | 164.62%5M | 42.59%-6.61M | 535.46%9.43M | -436.31%-4.39M | 18.76%-3.91M | -108.15%-7.74M |
-Change in receivables | 244.13%6.33M | 2.95%7.9M | -11.25%5.89M | 43.77%-6.79M | -71.21%-666K | 125.44%1.84M | 319.04%7.68M | 55,166.67%6.63M | -172.17%-12.08M | 91.61%-389K |
-Change in inventory | 137.98%3.65M | -258.06%-5.06M | 159.46%1.06M | 168.47%2.66M | 169.86%4.99M | -199.34%-9.61M | 165.48%3.2M | -442.86%-1.79M | -566.59%-3.88M | -707.57%-7.14M |
-Change in prepaid assets | -448.25%-950.34K | -159.80%-729.34K | 234.58%541K | 323.03%643K | -22.92%-1.41M | 83.34%-173.34K | 772.66%1.22M | -51.13%-402K | -21.65%152K | -45.24%-1.14M |
-Change in payables and accrued expense | 194.48%3.93M | 140.23%1.07M | 94.38%-496K | -89.39%1.26M | 124.30%2.09M | 4,309.12%1.33M | -348.87%-2.67M | -3,657.87%-8.83M | 952.65%11.9M | 76.47%930K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 899.38%28.9M | -31.06%7.24M | 556.44%11.12M | 830.84%2.87M | 240.10%7.68M | -43.75%2.89M | 385.70%10.5M | -185.90%-2.44M | -35.70%308K | -1,530.65%-5.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 152.21%7.43M | 1,273.13%11.95M | -79.24%-1.5M | 80.43%-2.32M | -35.33%-701K | -123.25%-14.23M | 35.55%-1.02M | 41.85%-838K | -533.46%-11.85M | 65.00%-518K |
Net PPE purchase and sale | -8.58%-4.67M | -19.05%-1.2M | -124.16%-1.21M | 30.00%-1.57M | -35.33%-701K | 32.46%-4.3M | 36.40%-1.01M | 62.66%-538K | -19.88%-2.24M | 65.00%-518K |
Net intangibles purchase and sale | -0.58%-301.74K | ---5.74K | ---- | ---- | ---- | ---300K | --0 | ---- | ---- | ---- |
Net business purchase and sale | 228.89%12.4M | 98,319.80%13.15M | --0 | ---- | ---- | ---9.62M | ---13.39K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 152.21%7.43M | 1,273.13%11.95M | -79.24%-1.5M | 80.43%-2.32M | -35.33%-701K | -123.25%-14.23M | 35.55%-1.02M | 41.85%-838K | -533.46%-11.85M | 65.00%-518K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -369.26%-38.44M | -154.27%-20.03M | -220.46%-7.39M | -107.26%-695K | -260.06%-10.32M | 598.93%14.28M | -711.90%-7.88M | 720.19%6.14M | 1,216.37%9.57M | 319.38%6.45M |
Net issuance payments of debt | -326.46%-37.25M | -171.09%-19.94M | -205.29%-7.13M | -102.84%-284K | -240.94%-9.89M | 542.03%16.45M | -784.58%-7.36M | 708.00%6.77M | 976.38%10.02M | 291.52%7.02M |
Net common stock issuance | 1,614.60%1.45M | 13,697.77%926.52K | 248.53%237K | 2,180.00%228K | --61K | -94.76%84.72K | 100.46%6.72K | -81.52%68K | -99.60%10K | --0 |
Cash dividends paid | -4.71%-1.99M | -1.35%-502.05K | -1.01%-498K | -8.53%-496K | -8.52%-497K | -6.19%-1.9M | -6.90%-495.35K | -7.64%-493K | -5.06%-457K | -5.05%-458K |
Proceeds from stock option exercised by employees | -170.12%-292.15K | -188,385.81%-292.15K | --0 | --0 | --0 | 68.40%-108.16K | 99.88%-155 | --0 | --0 | ---108K |
Net other financing activities | -49.21%-363.27K | -581.61%-221.27K | --1K | ---- | ---- | ---243.46K | ---32.46K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -369.26%-38.44M | -154.28%-20.03M | -220.44%-7.39M | -107.26%-695K | -260.06%-10.32M | 598.93%14.28M | -711.90%-7.88M | 720.19%6.14M | 1,216.37%9.57M | 319.38%6.45M |
Net cash flow | ||||||||||
Beginning cash position | 56.92%7.6M | 10.48%6.32M | 27.33%4.15M | -19.65%4.26M | 56.93%7.6M | 16.22%4.84M | 7.76%5.72M | 0.62%3.26M | 37.59%5.31M | 16.22%4.84M |
Current changes in cash | -171.88%-2.11M | -152.85%-846.57K | -22.09%2.23M | 92.50%-148K | -839.29%-3.35M | 262.91%2.94M | 511.35%1.6M | 33.50%2.86M | -196.84%-1.97M | 262.95%453K |
Effect of exchange rate changes | 132.55%60.11K | -73.20%75.11K | 84.37%-63K | 147.95%35K | 18.18%13K | -37.18%-184.69K | 480.67%280.31K | -423.38%-403K | -252.08%-73K | 134.38%11K |
End cash Position | -27.03%5.55M | -27.03%5.55M | 10.48%6.32M | 27.33%4.15M | -19.65%4.26M | 56.92%7.6M | 56.92%7.6M | 7.76%5.72M | 0.62%3.26M | 37.59%5.31M |
Free cash flow | 1,497.00%23.92M | -36.43%6.04M | 393.74%9.62M | 167.03%1.3M | 216.31%6.98M | -39.00%-1.71M | 1,534.09%9.49M | -334.70%-3.27M | -39.01%-1.94M | -230.23%-6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data