(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.96%498.43M | 13.92%439.91M | 13.92%439.91M | 11.17%445.99M | -5.19%444.79M | -19.37%461.7M | -45.42%386.14M | -45.42%386.14M | -37.58%401.18M | -11.23%469.13M |
-Cash and cash equivalents | 20.46%438.76M | 18.17%340.09M | 18.17%340.09M | 42.53%344.73M | 34.57%355.19M | 25.87%364.23M | -6.85%287.79M | -6.85%287.79M | 10.97%241.87M | 42.13%263.95M |
-Short-term investments | -38.79%59.67M | 1.48%99.82M | 1.48%99.82M | -36.44%101.26M | -56.33%89.6M | -65.59%97.47M | -75.32%98.36M | -75.32%98.36M | -62.50%159.31M | -40.14%205.18M |
Receivables | 77.38%15.37M | 878.68%80.56M | 878.68%80.56M | -16.25%5.9M | -54.23%6.27M | -5.20%8.67M | -13.51%8.23M | -13.51%8.23M | -67.93%7.04M | 7.39%13.69M |
-Accounts receivable | 77.38%15.37M | 878.68%80.56M | 878.68%80.56M | -16.25%5.9M | -54.23%6.27M | -5.20%8.67M | -13.51%8.23M | -13.51%8.23M | 1,608.74%7.04M | 7.39%13.69M |
Inventory | -32.90%9.88M | -23.21%10.92M | -23.21%10.92M | -10.34%12.38M | 16.17%14.01M | 47.04%14.73M | 59.26%14.22M | 59.26%14.22M | --13.8M | --12.06M |
Other current assets | 46.60%29.47M | 19.29%23.13M | 19.29%23.13M | 290.14%20.18M | 291.76%20.73M | 305.14%20.1M | 306.97%19.39M | 306.97%19.39M | 29.78%5.17M | 131.76%5.29M |
Total current assets | 9.49%553.15M | 29.56%554.51M | 29.56%554.51M | 13.40%484.45M | -2.87%485.79M | -15.34%505.19M | -41.43%427.99M | -41.43%427.99M | -36.19%427.2M | -8.14%500.17M |
Non current assets | ||||||||||
Net PPE | 488.24%28.76M | 429.50%29.35M | 429.50%29.35M | -32.14%4.14M | -38.71%3.86M | -21.39%4.89M | -10.76%5.54M | -10.76%5.54M | 808.05%6.09M | 729.78%6.3M |
-Gross PPE | 355.98%31.98M | 335.19%31.91M | 335.19%31.91M | -10.55%6.74M | -16.00%6.33M | -1.54%7.01M | 8.01%7.33M | 8.01%7.33M | 1,022.80%7.53M | 892.49%7.53M |
-Accumulated depreciation | -51.55%-3.22M | -43.18%-2.56M | -43.18%-2.56M | -80.71%-2.6M | -99.84%-2.47M | -134.96%-2.12M | -209.69%-1.79M | -209.69%-1.79M | ---1.44M | ---1.24M |
Goodwill and other intangible assets | -6.04%38.68M | -3.74%42.55M | -3.74%42.55M | -25.58%35.1M | -24.03%38.13M | -22.66%41.17M | -21.44%44.2M | -21.44%44.2M | 18.42%47.16M | 18.28%50.2M |
-Goodwill | 19.21%8.99M | 19.21%8.99M | 19.21%8.99M | 0.95%7.54M | 0.95%7.54M | 0.95%7.54M | 0.95%7.54M | 0.95%7.54M | --7.47M | --7.47M |
-Other intangible assets | -11.70%29.69M | -8.46%33.56M | -8.46%33.56M | -30.57%27.56M | -28.40%30.59M | -26.52%33.62M | -24.87%36.66M | -24.87%36.66M | -0.34%39.69M | 0.68%42.73M |
Non current deferred assets | --6.57M | --2.92M | --2.92M | --321K | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | -14.69%4.57M | -18.74%4.23M | -18.74%4.23M | 6.79%5.15M | 37.37%6.93M | 1.63%5.36M | -8.75%5.2M | -8.75%5.2M | -87.92%4.82M | -87.42%5.04M |
Total non current assets | 52.84%78.58M | 43.85%79.03M | 43.85%79.03M | -23.03%44.7M | -20.51%48.92M | -20.56%51.41M | -19.41%54.94M | -19.41%54.94M | -27.77%58.07M | -26.10%61.53M |
Total assets | 13.50%631.73M | 31.19%633.55M | 31.19%633.55M | 9.04%529.15M | -4.81%534.71M | -15.85%556.6M | -39.55%482.93M | -39.55%482.93M | -35.28%485.27M | -10.52%561.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.59%9.03M | 103.44%14.67M | 103.44%14.67M | 20.17%10.86M | -15.02%7.31M | 47.87%11.97M | -14.27%7.21M | -14.27%7.21M | 126.55%9.04M | -1.26%8.6M |
-accounts payable | -44.11%4.7M | -45.97%3.26M | -45.97%3.26M | 67.35%8.53M | 5.56%5.79M | 58.80%8.41M | 10.96%6.04M | 10.96%6.04M | 132.10%5.1M | 108.91%5.48M |
-Total tax payable | -47.40%1.31M | 30.59%619K | 30.59%619K | 51.84%1.03M | 75.14%944K | 406.29%2.5M | -6.32%474K | -6.32%474K | --681K | --539K |
-Other payable | 184.06%3.01M | 1,443.06%10.79M | 1,443.06%10.79M | -60.23%1.3M | -77.57%579K | -53.97%1.06M | -71.62%699K | -71.62%699K | 81.76%3.26M | -57.61%2.58M |
Current accrued expenses | 16.95%9.84M | -45.86%6.34M | -45.86%6.34M | -59.29%2.67M | 23.37%1.89M | -18.35%8.41M | 555.60%11.71M | 555.60%11.71M | -51.69%6.56M | -89.66%1.53M |
Current debt and capital lease obligation | -98.26%1.09M | -97.99%1.25M | -97.99%1.25M | -98.11%1.19M | -47.27%61.78M | -63.00%62.84M | -65.96%62.01M | -65.96%62.01M | -65.60%62.91M | -19.46%117.16M |
-Current debt | ---- | ---- | ---- | ---- | -47.81%60.45M | -63.63%61.35M | -66.65%60.45M | -66.65%60.45M | -66.45%61.35M | -20.38%115.83M |
-Current capital lease obligation | -26.72%1.09M | -19.95%1.25M | -19.95%1.25M | -23.52%1.19M | -0.23%1.33M | 23.80%1.49M | 66.74%1.56M | 66.74%1.56M | --1.56M | --1.33M |
Current deferred liabilities | -15.22%1.24M | -24.06%1.15M | -24.06%1.15M | -18.80%1.48M | -72.96%1.29M | -15.27%1.46M | -63.32%1.51M | -63.32%1.51M | --1.82M | --4.77M |
Other current liabilities | -32.50%27K | -16.67%30K | -16.67%30K | -23.81%32K | -35.56%29K | -48.72%40K | --36K | --36K | --42K | --45K |
Current liabilities | -71.35%25.85M | -68.31%27.64M | -68.31%27.64M | -74.91%21.43M | -42.88%77.81M | -53.60%90.21M | -56.44%87.21M | -56.44%87.21M | -58.21%85.44M | -20.52%136.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 826.05%14.5M | 554.62%12.26M | 554.62%12.26M | -29.78%1.54M | -60.16%898K | -31.85%1.57M | -7.60%1.87M | -7.60%1.87M | 225.78%2.19M | 196.97%2.25M |
-Long term debt | --13.03M | --10.53M | --10.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -5.68%1.48M | -7.31%1.74M | -7.31%1.74M | -29.78%1.54M | -60.16%898K | -31.85%1.57M | -7.60%1.87M | -7.60%1.87M | 225.78%2.19M | 196.97%2.25M |
Non current deferred liabilities | -65.17%356K | -65.04%458K | -65.04%458K | -85.27%497K | -82.04%660K | -75.51%1.02M | -93.15%1.31M | -93.15%1.31M | --3.38M | --3.68M |
Derivative product liabilities | ---- | --0 | --0 | --0 | -28.74%94.9M | -13.32%84.96M | -19.43%101.62M | -19.43%101.62M | -68.39%91.53M | -54.11%133.17M |
Preferred securities outside stock equity | ---- | --0 | --0 | --0 | 35.05%23.15M | 35.05%21.48M | 35.05%19.92M | 35.05%19.92M | 35.04%18.48M | 35.05%17.15M |
Other non current liabilities | -15.35%1.42M | 113.79%3.58M | 113.79%3.58M | 17.01%2.08M | 74.30%1.86M | 43.69%1.67M | -72.81%1.68M | -72.81%1.68M | -68.15%1.78M | -80.93%1.07M |
Total non current liabilities | -85.30%16.28M | -87.10%16.3M | -87.10%16.3M | -96.49%4.12M | -22.78%121.47M | -8.93%110.7M | -24.85%126.4M | -24.85%126.4M | -62.09%117.35M | -49.13%157.31M |
Total liabilities | -79.04%42.12M | -79.43%43.94M | -79.43%43.94M | -87.40%25.55M | -32.11%199.28M | -36.41%200.92M | -42.01%213.61M | -42.01%213.61M | -60.54%202.79M | -38.93%293.53M |
Shareholders'equity | ||||||||||
Share capital | 72.41%100K | 132.56%100K | 132.56%100K | 160.53%99K | 41.46%58K | 23.40%58K | -12.24%43K | -12.24%43K | -24.00%38K | -18.00%41K |
-common stock | 72.41%100K | 132.56%100K | 132.56%100K | 160.53%99K | 41.46%58K | 23.40%58K | -12.24%43K | -12.24%43K | -24.00%38K | -18.00%41K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 19.31%-239.92M | 21.86%-239.73M | 21.86%-239.73M | -9.04%-314.49M | 0.12%-316.12M | -16.61%-297.34M | -68.82%-306.79M | -68.82%-306.79M | 24.54%-288.4M | 32.92%-316.49M |
Paid-in capital | 22.45%906.34M | 36.62%906.15M | 36.62%906.15M | 40.49%905.2M | 14.29%738.71M | 14.29%740.19M | 2.30%663.28M | 2.30%663.28M | -0.77%644.33M | -0.59%646.35M |
Less: Treasury stock | 0.00%98.26M | 0.00%98.26M | 0.00%98.26M | 0.00%98.26M | 13.23%98.26M | 68.63%98.26M | 107.82%98.26M | 107.82%98.26M | 127.08%98.26M | 100.56%86.78M |
Total stockholders'equity | 64.88%568.26M | 120.02%568.27M | 120.02%568.27M | 91.13%492.56M | 33.43%324.39M | 3.05%344.65M | -38.42%258.28M | -38.42%258.28M | 15.09%257.71M | 79.88%243.12M |
Noncontrolling interests | 93.26%21.34M | 93.29%21.34M | 93.29%21.34M | -55.43%11.04M | -55.93%11.04M | 0.00%11.04M | 0.00%11.04M | 0.00%11.04M | 107.36%24.78M | 109.70%25.06M |
Total equity | 65.76%589.6M | 118.92%589.61M | 118.92%589.61M | 78.28%503.6M | 25.08%335.43M | 2.96%355.69M | -37.44%269.32M | -37.44%269.32M | 19.77%282.48M | 82.30%268.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data