(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.65%25.11M | -22.71%27.01M | -43.61%21.65M | -36.12%27.89M | -36.12%27.89M | -32.53%31.26M | -31.21%34.94M | -33.49%38.39M | -28.11%43.66M | -28.11%43.66M |
-Cash and cash equivalents | -29.33%18.55M | -22.72%26.99M | -43.63%21.63M | -8.12%27.88M | -8.12%27.88M | -20.51%26.24M | -5.42%34.93M | -6.34%38.38M | -40.44%30.34M | -40.44%30.34M |
-Short-term investments | 30.99%6.57M | 7.14%15K | -6.25%15K | -99.89%15K | -99.89%15K | -62.33%5.02M | -99.90%14K | -99.90%16K | 36.09%13.32M | 36.09%13.32M |
Receivables | 23.26%959K | -2.56%837K | -13.17%837K | 46.35%802K | 46.35%802K | 226.89%778K | 5.66%859K | 115.18%964K | 3.40%548K | 3.40%548K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | 226.89%778K | 5.66%859K | 115.18%964K | ---- | ---- |
-Accrued interest receivable | --164K | --94K | --50K | 372.73%52K | 372.73%52K | ---- | ---- | ---- | -15.38%11K | -15.38%11K |
-Taxes receivable | --411K | --360K | --426K | 83.70%338K | 83.70%338K | ---- | ---- | ---- | 15.00%184K | 15.00%184K |
-Other receivables | --384K | --383K | --361K | 16.71%412K | 16.71%412K | ---- | ---- | ---- | -1.12%353K | -1.12%353K |
Prepaid assets | -22.17%811K | -22.90%1.04M | -26.77%1.13M | -16.94%598K | -16.94%598K | -43.58%1.04M | -37.83%1.35M | 6.95%1.54M | 109.91%720K | 109.91%720K |
Total current assets | -19.58%26.88M | -22.98%28.89M | -42.76%23.61M | -35.32%29.29M | -35.32%29.29M | -31.78%33.43M | -31.24%37.51M | -31.69%41.25M | -27.40%45.28M | -27.40%45.28M |
Non current assets | ||||||||||
Net PPE | -94.16%35K | -90.98%57K | -82.95%155K | 0.35%567K | 0.35%567K | 2,622.73%599K | 1,369.77%632K | 1,277.27%909K | 556.98%565K | 556.98%565K |
-Gross PPE | -94.16%35K | -90.98%57K | -82.95%155K | 16.32%1.18M | 16.32%1.18M | 2,622.73%599K | 1,369.77%632K | 1,277.27%909K | 1,075.58%1.01M | 1,075.58%1.01M |
-Accumulated depreciation | ---- | ---- | ---- | -36.55%-609K | -36.55%-609K | ---- | ---- | ---- | ---446K | ---446K |
Goodwill and other intangible assets | -40.48%49.27M | -40.48%49.27M | -40.48%49.27M | -40.48%49.27M | -40.48%49.27M | 26.94%82.77M | 26.94%82.77M | --82.77M | --82.77M | --82.77M |
-Goodwill | -37.23%8.14M | -37.23%8.14M | -37.23%8.14M | -37.23%8.14M | -37.23%8.14M | --12.96M | --12.96M | --12.96M | --12.96M | --12.96M |
-Other intangible assets | -41.09%41.13M | -41.09%41.13M | -41.09%41.13M | -41.09%41.13M | -41.09%41.13M | 7.06%69.81M | 7.06%69.81M | --69.81M | --69.81M | --69.81M |
Total non current assets | -40.87%49.3M | -40.86%49.32M | -40.94%49.42M | -40.20%49.83M | -40.20%49.83M | 27.81%83.37M | 27.82%83.41M | 126,692.42%83.68M | 96,805.81%83.34M | 96,805.81%83.34M |
Total assets | -34.77%76.19M | -35.32%78.21M | -41.54%73.03M | -38.48%79.12M | -38.48%79.12M | 2.25%116.8M | 0.93%120.91M | 106.66%124.93M | 105.93%128.62M | 105.93%128.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -63.87%1.21M | -76.14%891K | -70.87%892K | -16.43%2.39M | -16.43%2.39M | 18.19%3.36M | -15.75%3.74M | 34.36%3.06M | 222.80%2.86M | 222.80%2.86M |
-accounts payable | -72.83%913K | -81.66%685K | -80.18%607K | -25.98%1.24M | -25.98%1.24M | 18.19%3.36M | -15.75%3.74M | 34.36%3.06M | 1,359.13%1.68M | 1,359.13%1.68M |
-Other payable | --301K | --206K | --285K | -2.88%1.15M | -2.88%1.15M | ---- | ---- | ---- | 53.31%1.18M | 53.31%1.18M |
Current accrued expenses | --532K | --460K | --994K | 219.59%946K | 219.59%946K | ---- | ---- | ---- | -51.24%296K | -51.24%296K |
Current debt and capital lease obligation | -67.12%24K | -34.29%46K | -87.60%80K | -27.88%75K | -27.88%75K | 231.82%73K | 62.79%70K | 877.27%645K | 20.93%104K | 20.93%104K |
-Current capital lease obligation | -67.12%24K | -34.29%46K | -87.60%80K | -27.88%75K | -27.88%75K | 231.82%73K | 62.79%70K | 877.27%645K | 20.93%104K | 20.93%104K |
Current liabilities | -48.44%1.77M | -63.29%1.4M | -46.97%1.97M | 4.63%3.41M | 4.63%3.41M | 18.50%3.43M | -14.99%3.81M | 58.08%3.71M | 106.46%3.26M | 106.46%3.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | --0 | 114.66%410K | 114.66%410K | --430K | --450K | --174K | --191K | --191K |
-Long term capital lease obligation | --0 | --0 | --0 | 114.66%410K | 114.66%410K | --430K | --450K | --174K | --191K | --191K |
Non current deferred liabilities | -60.52%6.4M | -59.91%6.61M | -57.61%7.06M | -56.50%7.35M | -56.50%7.35M | --16.22M | --16.49M | --16.65M | --16.89M | --16.89M |
Derivative product liabilities | --3.33M | --3.46M | ---- | --0 | --0 | --0 | --0 | --0 | -99.81%10K | -99.81%10K |
Total non current liabilities | -41.52%9.74M | -40.57%10.07M | -58.05%7.06M | -54.61%7.76M | -54.61%7.76M | 6,111.94%16.65M | 1,418.10%16.94M | 261.66%16.82M | 227.46%17.09M | 227.46%17.09M |
Total liabilities | -42.71%11.51M | -44.74%11.47M | -56.05%9.02M | -45.12%11.17M | -45.12%11.17M | 534.47%20.08M | 271.01%20.75M | 193.42%20.53M | 199.35%20.35M | 199.35%20.35M |
Shareholders'equity | ||||||||||
Share capital | 1.06%261.04M | 1.06%261.04M | 0.04%258.29M | 0.12%258.29M | 0.12%258.29M | 0.12%258.29M | 0.12%258.29M | 30.93%258.19M | 30.83%257.99M | 30.83%257.99M |
-common stock | 1.06%261.04M | 1.06%261.04M | 0.04%258.29M | 0.12%258.29M | 0.12%258.29M | 0.12%258.29M | 0.12%258.29M | 30.93%258.19M | 30.83%257.99M | 30.83%257.99M |
Retained earnings | -22.92%-207.95M | -24.36%-205.56M | -26.15%-202.29M | -27.23%-198.27M | -27.23%-198.27M | -11.35%-169.18M | -11.57%-165.29M | -7.53%-160.36M | -6.72%-155.84M | -6.72%-155.84M |
Paid-in capital | 29.25%17.63M | 31.11%17.31M | 11.29%14.04M | 14.90%13.97M | 14.90%13.97M | 18.24%13.64M | 19.09%13.2M | 15.02%12.62M | 12.36%12.15M | 12.36%12.15M |
Gains losses not affecting retained earnings | 0.00%-6.04M | 0.03%-6.04M | 0.02%-6.04M | -0.02%-6.04M | -0.02%-6.04M | 7.58%-6.04M | 10.12%-6.04M | -8.40%-6.04M | 4.67%-6.04M | 4.67%-6.04M |
Total stockholders'equity | -33.13%64.68M | -33.36%66.75M | -38.69%64.01M | -37.24%67.96M | -37.24%67.96M | -12.91%96.72M | -12.29%100.16M | 95.30%104.4M | 94.52%108.27M | 94.52%108.27M |
Total equity | -33.13%64.68M | -33.36%66.75M | -38.69%64.01M | -37.24%67.96M | -37.24%67.96M | -12.91%96.72M | -12.29%100.16M | 95.30%104.4M | 94.52%108.27M | 94.52%108.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data