(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.11%-75.32M | -4,066.37%-33.21M | -17,777.00%-17.88M | 118.63%6.25M | -9.97%-30.49M | -55.12%-62.19M | 97.80%-797K | 97.54%-100K | -219.66%-33.57M | -358.14%-27.73M |
Net income from continuing operations | 91.54%96.85M | 64.27%23.3M | 14.47%30.99M | 100.60%33.6M | 220.42%8.96M | 17.81%50.56M | -23.81%14.18M | 142.83%27.08M | 128.36%16.75M | -227.84%-7.44M |
Operating gains losses | -227.94%-19M | -123.92%-10.43M | 539.59%3.23M | -1,561.02%-7.84M | -5,680.28%-3.96M | -24.95%-5.79M | -29.35%-4.66M | -74.58%-735K | -47.04%-472K | 124.15%71K |
Depreciation and amortization | 50.80%8.09M | 64.10%2.07M | 33.38%2.07M | 66.99%2.24M | 41.30%1.71M | 128.05%5.37M | 66.93%1.26M | 173.67%1.55M | 176.70%1.34M | 122.16%1.21M |
Deferred tax | -438.89%-13.65M | -267.79%-3.71M | -253.95%-5.23M | -57.48%1.58M | -202.45%-6.29M | 318.86%4.03M | -135.70%-1.01M | 391.58%3.39M | 749.74%3.72M | 28.95%-2.08M |
Other non cash items | 27.13%3.58M | 37.77%941K | ---- | ---- | ---- | 14.89%2.82M | --683K | ---- | ---- | ---- |
Change In working capital | -34.73%-184.59M | -299.32%-56.73M | -61.68%-65.93M | 51.14%-28M | -37.27%-33.94M | -59.45%-137.01M | 76.28%-14.21M | -148.78%-40.78M | -282.57%-57.3M | -562.94%-24.72M |
-Change in receivables | -17.69%-112.96M | -1,725.34%-35.16M | 1.52%-40.92M | 43.59%-29.01M | -52.12%-7.88M | -68.03%-95.99M | 108.40%2.16M | -152.26%-41.55M | -509.43%-51.42M | 19.76%-5.18M |
-Change in inventory | 16.13%-164.03M | 54.46%-28.14M | 26.01%-39.15M | 40.77%-16.8M | -52.26%-79.94M | -53.10%-195.56M | -54.01%-61.79M | -31.69%-52.91M | 11.81%-28.36M | -243.70%-52.5M |
-Change in prepaid assets | 9.69%-4.19M | -169.68%-3.16M | 162.68%1.55M | 85.88%-236K | 53.22%-2.35M | 56.31%-4.63M | 150.37%4.53M | -278.77%-2.48M | 42.73%-1.67M | -5,942.17%-5.02M |
-Change in payables and accrued expense | 25.42%69.13M | -8.37%22.36M | 39.48%21M | -94.50%533K | 322.96%25.23M | -32.07%55.12M | 46.00%24.41M | -50.65%15.05M | -54.24%9.69M | -53.20%5.97M |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | 188.17%3.99M | 505.04%3.14M | 92.70%-59K | 134.76%1.03M | -666.67%-119K |
-Change in other current liabilities | -0.66%-5.21M | 161.04%785K | -57.84%-3.83M | -140.61%-3.89M | 1,016.13%1.73M | -141.85%-5.18M | -202.31%-1.29M | -1,608.70%-2.43M | 4.49%-1.62M | 108.31%155K |
-Change in other working capital | -68.96%32.67M | -191.75%-13.43M | -110.49%-4.57M | 42.24%21.4M | -8.47%29.26M | 200.23%105.25M | 757.66%14.63M | 383.26%43.6M | 25.26%15.05M | 96.79%31.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.11%-75.32M | -4,066.37%-33.21M | -17,777.00%-17.88M | 118.63%6.25M | -9.97%-30.49M | -55.12%-62.19M | 97.80%-797K | 97.54%-100K | -219.66%-33.57M | -358.14%-27.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 97.46%-6.75M | 95.69%-4.6M | -462.39%-48.78M | -140.65%-2.49M | 131.42%49.13M | -2,255.23%-265.67M | -1,739.69%-106.76M | -222.09%-8.67M | 607.46%6.12M | -9,808.68%-156.36M |
Net PPE purchase and sale | 32.07%-61.88M | 82.51%-12.34M | -82.44%-27.9M | -223.94%-6.74M | -368.99%-14.9M | -895.24%-91.09M | -1,623.11%-70.54M | -465.19%-15.29M | -134.50%-2.08M | -116.64%-3.18M |
Net intangibles purchase and sale | -72.65%-2.46M | -145.24%-851K | 47.92%-326K | -2,411.11%-1.13M | 62.01%-155K | -155.10%-1.43M | -146.10%-347K | -4,915.38%-626K | 85.89%-45K | -264.29%-408K |
Net investment purchase and sale | 133.26%57.59M | 87.80%-4.37M | -134.46%-2.5M | -96.54%285K | 142.01%64.18M | -10,942.73%-173.15M | -2,187.37%-35.87M | --7.25M | --8.25M | ---152.78M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 97.46%-6.75M | 95.69%-4.6M | -462.39%-48.78M | -140.65%-2.49M | 131.42%49.13M | -2,255.23%-265.67M | -1,739.69%-106.76M | -222.09%-8.67M | 607.46%6.12M | -9,808.68%-156.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -59.60%18.53M | 22.07%11.52M | -91.31%3.6M | 197.40%4.87M | -5,296.43%-1.46M | -91.49%45.87M | -98.25%9.44M | 4,342.52%41.41M | -343.73%-5M | 102.03%28K |
Net issuance payments of debt | -63.32%16.34M | 15.08%10.67M | -83.45%6.79M | 111.64%585K | -143.68%-1.7M | 471.43%44.56M | 237.51%9.27M | 2,249.21%41.01M | -753.14%-5.03M | 74.76%-696K |
Cash dividends paid | ---3.95M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 367.12%6.14M | 417.07%848K | 91.25%765K | 16,376.92%4.28M | -66.71%241K | -74.97%1.31M | -45.51%164K | -57.08%400K | -99.02%26K | -47.42%724K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -59.60%18.53M | 22.07%11.52M | -91.31%3.6M | 197.40%4.87M | -5,296.43%-1.46M | -91.49%45.87M | -98.25%9.44M | 4,342.52%41.41M | -343.73%-5M | 102.03%28K |
Net cash flow | ||||||||||
Beginning cash position | -55.88%248.45M | -38.31%207.66M | -20.45%258M | -31.41%260.85M | -55.88%248.45M | 684.59%563.07M | 417.62%336.64M | 361.97%324.34M | 382.65%380.31M | 684.59%563.07M |
Current changes in cash | 77.47%-63.54M | 73.20%-26.29M | -293.24%-63.06M | 126.61%8.64M | 109.33%17.18M | -157.86%-281.99M | -119.74%-98.12M | 522.05%32.63M | -236.03%-32.45M | -2,464.59%-184.06M |
Effect of exchange rate changes | 94.67%-1.74M | -81.82%1.81M | 162.55%12.72M | 51.19%-11.48M | -466.87%-4.78M | -934.77%-32.62M | 860.15%9.93M | -894.65%-20.34M | -2,300.19%-23.52M | 272.94%1.3M |
End cash Position | -26.27%183.17M | -26.27%183.17M | -38.31%207.66M | -20.45%258M | -31.41%260.85M | -55.88%248.45M | -55.88%248.45M | 417.62%336.64M | 361.97%324.34M | 382.65%380.31M |
Free cash flow | 9.73%-139.66M | 35.28%-46.4M | -187.80%-46.11M | 95.48%-1.61M | -45.45%-45.54M | -210.64%-154.71M | -76.98%-71.69M | -137.12%-16.02M | -204.89%-35.69M | -441.70%-31.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data