(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.21%143.06M | -2.47%695.98M | -9.63%285.18M | 36.37%279.34M | 803.20%11.44M | -38.41%120.01M | 1.27%713.64M | -0.79%315.57M | -36.05%204.84M | -102.75%-1.63M |
Net income from continuing operations | 12.23%108.59M | -70.08%100.14M | -64.43%40.19M | -208.39%-121.3M | 74.15%84.48M | 57.91%96.76M | 64.89%334.7M | 6.30%113M | 509.09%111.91M | 7.14%48.51M |
Operating gains losses | 1,721.85%45.53M | 463.94%283.26M | 53.76%-11.89M | 705.45%303.92M | -572.00%-11.28M | 157.85%2.5M | -318.21%-77.83M | -27.12%-25.7M | -157.32%-50.2M | 106.81%2.39M |
Depreciation and amortization | -0.63%43.32M | 2.83%175.73M | 0.90%44.68M | 4.42%43.26M | 0.88%44.19M | 5.38%43.6M | -3.13%170.89M | -6.01%44.28M | -14.51%41.43M | 6.05%43.8M |
Deferred tax | ---- | -695.41%-135.88M | ---- | ---- | ---- | ---- | 147.28%22.82M | ---- | ---- | ---- |
Other non cash items | -55.78%547K | -21.74%49.61M | 214.32%4.81M | -75.30%2.03M | 346.84%41.54M | -97.21%1.24M | -7.59%63.39M | 26.26%1.53M | -30.89%8.22M | -81.85%9.3M |
Change In working capital | -36.57%-77.41M | -62.80%49.86M | 73.15%242.77M | -63.12%30.39M | -38.09%-166.61M | -276.73%-56.69M | 83.60%134.02M | -31.14%140.21M | -33.13%82.39M | -112.65%-120.65M |
-Change in receivables | 15.02%-183.37M | -270.11%-402.5M | -69.47%50.2M | -13.61%-76.7M | -411.00%-160.23M | -344.84%-215.78M | -55.61%236.61M | 2.95%164.47M | -159.12%-67.51M | -79.95%51.52M |
-Change in prepaid assets | 46.47%-11.75M | -0.08%131.9M | 19,757.51%136.03M | -143.55%-28.26M | 23.19%46.09M | -172.28%-21.96M | 231.31%132M | -100.37%-692K | 882.54%64.9M | 125.25%37.41M |
-Change in payables and accrued expense | 438.61%61.29M | 586.30%266.75M | 3,828.88%138.61M | 68.83%108.28M | 124.17%37.96M | -152.39%-18.1M | 83.59%-54.85M | 102.91%3.53M | 1,509.11%64.14M | -137.78%-157.07M |
-Change in other current liabilities | -233.09%-37.33M | 51.38%-83.78M | -76.33%-47.67M | 45.03%-18.79M | -22.84%-45.37M | 137.82%28.05M | -33.29%-172.3M | -527.87%-27.03M | 60.32%-34.18M | 1.52%-36.93M |
-Change in other working capital | -45.21%93.75M | 1,949.39%137.48M | -58,218.64%-34.41M | -16.69%45.86M | -189.16%-45.07M | 465.35%171.1M | -107.15%-7.43M | 99.81%-59K | -44.68%55.04M | 74.87%-15.59M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.21%143.06M | -2.47%695.98M | -9.63%285.18M | 36.37%279.34M | 803.20%11.44M | -38.41%120.01M | 1.27%713.64M | -0.79%315.57M | -36.05%204.84M | -102.75%-1.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -91.85%-86.79M | -4.07%-138.18M | 40.67%-31.72M | 21.29%-22.9M | -93.70%-38.31M | -48.70%-45.24M | 14.46%-132.77M | -175.43%-53.47M | 12.46%-29.1M | 61.55%-19.78M |
Capital expenditure reported | -54.65%-56.25M | 22.93%-105.6M | 66.47%-22.31M | 34.22%-14.47M | -105.07%-32.45M | -11.34%-36.37M | -0.55%-137.02M | -181.17%-66.52M | 13.15%-22.01M | 71.92%-15.82M |
Net PPE purchase and sale | -18.82%69K | -96.16%344K | -99.33%56K | -44.83%32K | 418.18%171K | -84.43%85K | -39.61%8.95M | 83.21%8.31M | -64.63%58K | -93.28%33K |
Net business purchase and sale | -182.95%-32.48M | -160.20%-38.9M | -368.74%-9.47M | -22.62%-9.65M | -34.25%-8.3M | -159.44%-11.48M | 69.66%-14.95M | 1,298.98%3.53M | 33.18%-7.87M | -57.07%-6.18M |
Net investment purchase and sale | -25.97%1.87M | -41.64%5.98M | --0 | 65.42%1.19M | 3.20%2.26M | -58.74%2.53M | -33.95%10.24M | --1.21M | -80.62%720K | -73.79%2.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -91.85%-86.79M | 21.06%-138.18M | 40.67%-31.72M | 17.23%-22.9M | 15.46%-38.31M | 6.86%-45.24M | 58.43%-175.03M | -175.43%-53.47M | 29.38%-27.67M | 79.51%-45.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -38.19%-126.28M | 19.61%-472.94M | -190.90%-268.96M | 55.50%-56.61M | 29.78%-55.98M | 68.37%-91.38M | 32.57%-588.32M | 21.41%-92.46M | 27.08%-127.22M | 28.14%-79.73M |
Net issuance payments of debt | -34.71%-14.99M | -18.72%-45.97M | -125.21%-11.67M | -126.95%-14.23M | -3.88%-8.94M | 40.38%-11.13M | -1,673.84%-38.72M | 19.35%-5.18M | 64.50%-6.27M | -131.52%-8.61M |
Net common stock issuance | -34.32%-82.46M | 22.39%-346.39M | -355.46%-223.15M | 58.01%-40.54M | 54.49%-21.31M | 75.83%-61.39M | 46.96%-446.3M | 55.82%-49M | 35.79%-96.55M | 60.78%-46.82M |
Cash dividends paid | -17.69%-24.48M | -51.99%-96.19M | -19.15%-24.94M | -18.32%-25.03M | -19.92%-25.42M | ---20.8M | ---63.29M | ---20.94M | ---21.16M | ---21.2M |
Proceeds from stock option exercised by employees | ---- | --6.17M | --2.06M | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | -325.35%-4.36M | 123.62%9.45M | 35.14%-11.25M | 814.07%23.19M | -42.59%-4.43M | 111.86%1.93M | -21.27%-40M | -5,407.62%-17.35M | 49.62%-3.25M | 86.45%-3.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -38.19%-126.28M | 19.61%-472.94M | -190.90%-268.96M | 55.50%-56.61M | 29.78%-55.98M | 68.37%-91.38M | 32.57%-588.32M | 21.41%-92.46M | 27.08%-127.22M | 28.14%-79.73M |
Net cash flow | ||||||||||
Beginning cash position | 7.26%1.26B | -4.70%1.18B | 24.44%1.26B | 11.24%1.07B | 6.53%1.16B | -4.70%1.18B | -32.09%1.23B | -3.65%1.01B | 3.23%965.07M | -10.65%1.09B |
Current changes in cash | -321.62%-70.01M | 270.72%84.87M | -109.14%-15.5M | 300.08%199.83M | 34.59%-82.86M | 88.36%-16.6M | 91.56%-49.71M | -6.29%169.63M | -53.18%49.95M | 53.60%-126.68M |
Effect of exchange rate changes | -56.07%1.1M | 106.16%512K | 47.84%-2.49M | 89.50%-547K | -58.00%1.04M | 418.10%2.51M | -251.23%-8.31M | -334.61%-4.77M | -370.46%-5.21M | 209.66%2.46M |
End cash Position | 2.63%1.19B | 7.51%1.26B | 7.51%1.26B | 24.44%1.26B | 11.24%1.07B | 6.53%1.16B | -4.64%1.17B | -4.64%1.17B | -3.65%1.01B | 3.23%965.07M |
Free cash flow | 3.79%86.82M | 2.39%590.38M | 5.55%262.88M | 44.87%264.87M | -20.39%-21.01M | -48.43%83.65M | 1.44%576.62M | -15.41%249.05M | -38.02%182.84M | -726.16%-17.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data