(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.75%1.19B | 7.51%1.26B | 7.51%1.26B | 24.44%1.26B | 11.24%1.07B | 7.20%1.16B | -4.64%1.17B | -4.64%1.17B | -3.65%1.01B | 3.23%965.07M |
-Cash and cash equivalents | 2.75%1.19B | 7.51%1.26B | 7.51%1.26B | 24.44%1.26B | 11.24%1.07B | 7.20%1.16B | -4.64%1.17B | -4.64%1.17B | -3.65%1.01B | 3.23%965.07M |
Receivables | 6.76%4.28B | 7.13%4.08B | 7.13%4.08B | 6.71%4.19B | 5.11%4.1B | 0.29%4.01B | -6.24%3.81B | -6.24%3.81B | -6.73%3.92B | -10.32%3.9B |
-Accounts receivable | 3.75%2.52B | 9.78%2.54B | 9.78%2.54B | 3.24%2.52B | -0.91%2.43B | -5.75%2.43B | -11.52%2.32B | -11.52%2.32B | -8.60%2.44B | -12.28%2.45B |
-Taxes receivable | -86.61%11.71M | -83.80%14.44M | -83.80%14.44M | 23.28%58.7M | 13.92%67.5M | 30.01%87.49M | 15.17%89.09M | 15.17%89.09M | 26.54%47.62M | 52.62%59.25M |
-Other receivables | 17.17%1.74B | 8.52%1.53B | 8.52%1.53B | 12.07%1.61B | 15.32%1.6B | 10.35%1.49B | 2.65%1.41B | 2.65%1.41B | -4.23%1.44B | -8.32%1.39B |
Other current assets | -7.86%723.14M | -3.86%730.1M | -3.86%730.1M | -6.30%719.89M | 0.18%755.06M | 5.81%784.82M | 2.76%759.41M | 2.76%759.41M | -11.41%768.26M | -13.46%753.71M |
Total current assets | 4.22%6.28B | 5.95%6.17B | 5.95%6.17B | 8.21%6.27B | 6.00%6.04B | 1.64%6.03B | -5.68%5.82B | -5.68%5.82B | -7.25%5.8B | -8.97%5.7B |
Non current assets | ||||||||||
Net PPE | -16.85%827.55M | -14.29%829.64M | -14.29%829.64M | -4.35%962.34M | 2.68%987.97M | 0.95%995.25M | -3.78%967.97M | -3.78%967.97M | -4.02%1.01B | -9.75%962.17M |
-Gross PPE | -16.85%827.55M | -3.79%1.6B | -3.79%1.6B | -4.35%962.34M | 2.68%987.97M | 0.95%995.25M | -1.36%1.66B | -1.36%1.66B | -4.02%1.01B | -9.75%962.17M |
-Accumulated depreciation | ---- | -10.80%-771.8M | -10.80%-771.8M | ---- | ---- | ---- | -2.22%-696.6M | -2.22%-696.6M | ---- | ---- |
Goodwill and other intangible assets | 0.68%3.48B | 0.60%3.44B | 0.60%3.44B | -0.26%3.47B | -2.20%3.46B | -2.59%3.46B | -3.96%3.42B | -3.96%3.42B | -2.86%3.48B | -1.22%3.54B |
-Goodwill | 0.99%3.46B | 1.13%3.42B | 1.13%3.42B | 0.26%3.44B | -1.70%3.43B | -2.09%3.42B | -3.48%3.38B | -3.48%3.38B | -2.31%3.44B | -0.63%3.49B |
-Other intangible assets | -33.87%20.7M | -50.00%17.8M | -50.00%17.8M | -44.55%22.4M | -41.10%26.8M | -37.65%31.3M | -35.15%35.6M | -35.15%35.6M | -34.52%40.4M | -31.89%45.5M |
Investments and advances | -64.86%132.46M | -60.78%139.24M | -60.78%139.24M | -60.20%138.19M | 13.37%387.1M | 15.10%376.95M | 7.93%354.98M | 7.93%354.98M | 4.59%347.24M | 4.43%341.45M |
Non current deferred assets | 56.32%459.57M | 54.71%439.6M | 54.71%439.6M | 8.65%354.95M | -18.95%292.84M | -21.25%293.99M | -21.13%284.15M | -21.13%284.15M | -26.53%326.69M | -5.09%361.32M |
Other non current assets | -18.41%208.89M | -25.38%218.67M | -25.38%218.67M | -21.66%232.28M | -25.70%221.36M | -7.94%256.03M | -4.83%293.04M | -4.83%293.04M | -4.77%296.49M | -19.91%297.92M |
Total non current assets | -5.03%5.11B | -4.75%5.06B | -4.75%5.06B | -5.46%5.15B | -2.76%5.35B | -2.44%5.38B | -4.39%5.32B | -4.39%5.32B | -4.59%5.45B | -3.96%5.5B |
Total assets | -0.14%11.39B | 0.84%11.23B | 0.84%11.23B | 1.58%11.43B | 1.70%11.39B | -0.33%11.41B | -5.07%11.14B | -5.07%11.14B | -5.97%11.25B | -6.57%11.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.18%2.17B | 7.97%2.24B | 7.97%2.24B | 5.17%2.16B | 5.53%2.09B | -2.81%2.04B | -3.15%2.07B | -3.15%2.07B | -3.27%2.05B | -8.18%1.98B |
-accounts payable | 6.15%2.11B | 8.06%2.19B | 8.06%2.19B | 5.37%2.11B | 6.66%2.04B | -2.78%1.99B | -3.02%2.03B | -3.02%2.03B | -3.36%2B | -9.43%1.92B |
-Total tax payable | 7.02%59.22M | 3.94%48.16M | 3.94%48.16M | -3.01%48.79M | -29.41%43.68M | -4.05%55.33M | -8.27%46.34M | -8.27%46.34M | 0.37%50.3M | 60.90%61.88M |
Current accrued expenses | 10.17%2.42B | 4.86%2.29B | 4.86%2.29B | -1.64%2.22B | 117.45%2.15B | 117.75%2.2B | 0.33%2.18B | 0.33%2.18B | 108.63%2.26B | -7.11%990.5M |
Current debt and capital lease obligation | 72.88%91.55M | 84.04%89.45M | 84.04%89.45M | 27.34%56.83M | 33.25%57.03M | 10.04%52.95M | -9.72%48.61M | -9.72%48.61M | -19.20%44.63M | -8.74%42.8M |
-Current debt | 72.88%91.55M | 84.04%89.45M | 84.04%89.45M | 27.34%56.83M | 33.25%57.03M | 10.04%52.95M | -9.72%48.61M | -9.72%48.61M | -19.20%44.63M | -8.74%42.8M |
Current deferred liabilities | 4.93%1.28B | 13.08%1.19B | 13.08%1.19B | 16.34%1.22B | -47.08%1.18B | -46.06%1.22B | -0.70%1.05B | -0.70%1.05B | -54.93%1.05B | -1.60%2.22B |
Other current liabilities | -8.46%39.42M | -7.28%45.67M | -7.28%45.67M | -5.06%57.7M | 29.91%62.24M | -51.41%43.07M | -47.62%49.26M | -47.62%49.26M | -33.12%60.77M | -35.34%47.91M |
Current liabilities | 8.00%6B | 8.25%5.85B | 8.25%5.85B | 4.57%5.71B | 4.80%5.54B | 0.80%5.56B | -2.13%5.4B | -2.13%5.4B | -3.79%5.46B | -5.68%5.28B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.64%2.63B | -3.26%2.66B | -3.26%2.66B | -1.41%2.73B | -1.69%2.76B | -1.78%2.76B | -2.99%2.75B | -2.99%2.75B | -3.24%2.77B | 0.42%2.8B |
-Long term debt | -2.07%2.11B | -2.01%2.11B | -2.01%2.11B | -0.70%2.15B | -0.65%2.15B | -0.15%2.15B | -0.05%2.16B | -0.05%2.16B | 0.39%2.16B | 5.33%2.17B |
-Long term capital lease obligation | -13.77%523.28M | -7.80%548.85M | -7.80%548.85M | -3.91%586.29M | -5.20%603.13M | -7.18%606.87M | -12.33%595.31M | -12.33%595.31M | -14.24%610.17M | -13.35%636.24M |
Non current deferred liabilities | 20.53%16.95M | 83.87%16.96M | 83.87%16.96M | 60.94%9.82M | 73.43%9.21M | 147.06%14.07M | 70.18%9.22M | 70.18%9.22M | -0.88%6.1M | -11.00%5.31M |
Employee benefits | -19.18%190.85M | -15.90%195.59M | -15.90%195.59M | -29.87%224.67M | -34.49%229.53M | -36.44%236.13M | -39.42%232.55M | -39.42%232.55M | -27.04%320.36M | -22.46%350.38M |
Other non current liabilities | -18.10%117.11M | -8.80%123.85M | -8.80%123.85M | 14.01%121.21M | 13.13%118.06M | 33.80%143M | -6.63%135.8M | -6.63%135.8M | -25.80%106.32M | -28.63%104.36M |
Total non current liabilities | -6.21%2.96B | -4.17%3B | -4.17%3B | -3.63%3.09B | -4.61%3.11B | -4.49%3.16B | -7.48%3.13B | -7.48%3.13B | -7.52%3.21B | -5.57%3.26B |
Total liabilities | 2.86%8.96B | 3.70%8.85B | 3.70%8.85B | 1.54%8.8B | 1.21%8.65B | -1.18%8.71B | -4.16%8.53B | -4.16%8.53B | -5.20%8.67B | -5.64%8.55B |
Shareholders'equity | ||||||||||
Share capital | -2.16%1.36M | -1.94%1.36M | -1.94%1.36M | -0.79%1.39M | -1.42%1.39M | -1.63%1.39M | -3.00%1.39M | -3.00%1.39M | -3.66%1.4M | -4.16%1.41M |
-common stock | -2.16%1.36M | -1.94%1.36M | -1.94%1.36M | -0.79%1.39M | -1.42%1.39M | -1.63%1.39M | -3.00%1.39M | -3.00%1.39M | -3.66%1.4M | -4.16%1.41M |
Retained earnings | -61.02%-1.11B | -57.34%-1.1B | -57.34%-1.1B | -19.36%-872.83M | 6.21%-662.89M | -1.80%-689.11M | -39.18%-701.65M | -39.18%-701.65M | -51.29%-731.27M | -109.82%-706.78M |
Paid-in capital | 2.01%4.25B | 2.04%4.24B | 2.04%4.24B | 2.13%4.23B | 1.85%4.18B | 1.87%4.16B | 1.00%4.16B | 1.00%4.16B | 0.94%4.14B | 1.15%4.1B |
Gains losses not affecting retained earnings | 3.11%-889.79M | 5.42%-926.58M | 5.42%-926.58M | 5.98%-900.82M | -6.60%-921.09M | -2.13%-918.36M | -8.81%-979.68M | -8.81%-979.68M | -5.23%-958.14M | 3.53%-864.09M |
Total stockholders'equity | -12.07%2.25B | -10.67%2.21B | -10.67%2.21B | 0.15%2.45B | 2.48%2.59B | 1.79%2.56B | -8.69%2.48B | -8.69%2.48B | -9.49%2.45B | -10.33%2.53B |
Noncontrolling interests | 31.81%180.92M | 33.14%171.38M | 33.14%171.38M | 32.11%167.56M | 20.58%142.54M | 18.77%137.26M | 9.92%128.73M | 9.92%128.73M | 16.42%126.83M | 13.96%118.21M |
Total equity | -9.83%2.43B | -8.51%2.38B | -8.51%2.38B | 1.73%2.62B | 3.29%2.74B | 2.54%2.69B | -7.92%2.61B | -7.92%2.61B | -8.49%2.58B | -9.47%2.65B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data