(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.00%554M | -17.99%1.97B | -18.68%566M | 8.10%454M | -33.95%391M | -19.48%554M | 28.54%2.4B | 28.41%696M | 20.69%420M | 37.67%592M |
Net income from continuing operations | -13.52%275M | 15.84%819M | 23.75%198M | 23.66%162M | -17.54%141M | 29.80%318M | 50.75%707M | -15.34%160M | 40.86%131M | 557.69%171M |
Operating gains losses | 62.86%-39M | -5,466.67%-334M | -4,400.00%-86M | -2,140.00%-112M | -720.00%-31M | -1,212.50%-105M | 87.76%-6M | 106.25%2M | 16.67%-5M | 0.00%5M |
Depreciation and amortization | 5.29%199M | 13.11%811M | 20.00%234M | 9.83%190M | 13.79%198M | 8.00%189M | 0.00%717M | 25.00%195M | 3.59%173M | -22.32%174M |
Deferred tax | -13.04%80M | 13.08%242M | 76.32%67M | 19.51%49M | -34.62%34M | 10.84%92M | 44.59%214M | -44.12%38M | 64.00%41M | 420.00%52M |
Other non cash items | 17.65%140M | -4.14%510M | 20.69%105M | -3.55%136M | -19.64%135M | -18.49%119M | -3.62%532M | -40.82%87M | 21.55%141M | 14.29%168M |
Change In working capital | -47.44%-115M | -231.29%-193M | -92.00%14M | 118.06%13M | -3,466.67%-107M | -265.96%-78M | 3,575.00%147M | 1,558.33%175M | -35.85%-72M | -118.75%-3M |
-Change in receivables | ---- | 136.67%44M | ---- | ---- | ---- | ---- | -9.09%-120M | ---- | ---- | ---- |
-Change in inventory | ---- | -277.78%-34M | ---- | ---- | ---- | ---- | -175.00%-9M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | -233.33%-8M | ---- | ---- | ---- | ---- | 250.00%6M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -149.11%-138M | ---- | ---- | ---- | ---- | 144.35%281M | ---- | ---- | ---- |
-Change in other working capital | ---- | -418.18%-57M | ---- | ---- | ---- | ---- | -22.22%-11M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.00%554M | -17.99%1.97B | -18.68%566M | 8.10%454M | -33.95%391M | -19.48%554M | 28.54%2.4B | 28.41%696M | 20.69%420M | 37.67%592M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.70%-377M | -72.79%-2.59B | 25.09%-412M | -10.24%-409M | -18.68%-432M | -531.28%-1.33B | -8.17%-1.5B | -71.88%-550M | -38.95%-371M | 39.13%-364M |
Net PPE purchase and sale | 1.24%-319M | 0.77%-1.42B | 14.81%-397M | 10.88%-336M | -13.79%-363M | -20.52%-323M | -22.22%-1.43B | -54.82%-466M | -67.56%-377M | 30.20%-319M |
Net intangibles purchase and sale | 3.70%-26M | 4.05%-142M | 2.27%-43M | -2.78%-37M | 2.78%-35M | 15.63%-27M | -1.37%-148M | -51.72%-44M | 29.41%-36M | 2.70%-36M |
Net business purchase and sale | --0 | -1,602.44%-698M | --0 | 75.00%-1M | ---20M | -17,025.00%-677M | 63.06%-41M | 54.44%-41M | 55.56%-4M | --0 |
Net investment purchase and sale | 98.62%-4M | ---300M | ---4M | ---3M | --0 | ---290M | --0 | --0 | --0 | --0 |
Net other investing changes | -86.67%-28M | -121.14%-26M | 3,100.00%32M | -169.57%-32M | -55.56%-14M | -117.65%-15M | 179.55%123M | -99.00%1M | 155.56%46M | 90.63%-9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.70%-377M | -72.79%-2.59B | 25.09%-412M | -10.24%-409M | -18.68%-432M | -531.28%-1.33B | -8.17%-1.5B | -71.88%-550M | -38.95%-371M | 39.13%-364M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -178.60%-371M | 87.09%-123M | -17.20%-443M | 151.71%136M | -550.00%-288M | 225.53%472M | -96.09%-953M | -3,250.00%-378M | -302.31%-263M | 119.28%64M |
Net issuance payments of debt | -115.51%-114M | 47,550.00%949M | 48.85%-67M | 2,241.18%364M | -127.04%-83M | 556.52%735M | -100.43%-2M | -338.18%-131M | -103.77%-17M | 1,905.88%307M |
Net common stock issuance | --0 | -69.57%-39M | -2,150.00%-45M | 104.35%1M | 1,300.00%28M | ---23M | -228.57%-23M | -101.65%-2M | ---23M | 102.86%2M |
Cash dividends paid | 0.00%-55M | -1.90%-215M | 0.00%-53M | -3.85%-54M | 0.00%-53M | -3.77%-55M | -2.93%-211M | -3.92%-53M | -1.96%-52M | -1.92%-53M |
Net other financing activities | 2.78%-70M | -14.43%-333M | -60.87%-111M | 3.95%-73M | -5.48%-77M | 1.37%-72M | 31.37%-291M | 64.97%-69M | 1.30%-76M | 1.35%-73M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -178.60%-371M | 87.09%-123M | -17.20%-443M | 151.71%136M | -550.00%-288M | 225.53%472M | -96.09%-953M | -3,250.00%-378M | -302.31%-263M | 119.28%64M |
Net cash flow | ||||||||||
Beginning cash position | -72.12%288M | -5.06%1.03B | -54.37%579M | -73.33%395M | -39.16%724M | -5.06%1.03B | -1.09%1.09B | 47.90%1.27B | 130.33%1.48B | 3.75%1.19B |
Current changes in cash | 36.60%-194M | -1,301.89%-743M | -24.57%-289M | 184.58%181M | -212.67%-329M | -402.97%-306M | -960.00%-53M | -199.15%-232M | -201.42%-214M | 158.40%292M |
Effect of exchange rate changes | 33.33%-2M | 0.00%-2M | 50.00%-2M | 50.00%3M | --0 | -400.00%-3M | 71.43%-2M | 0.00%-4M | -50.00%2M | 75.00%-1M |
End cash Position | -87.29%92M | -72.12%288M | -72.12%288M | -54.37%579M | -73.33%395M | -39.16%724M | -5.06%1.03B | -5.06%1.03B | 47.90%1.27B | 130.33%1.48B |
Free cash flow | 3.47%209M | -50.80%400M | -32.24%124M | 1,520.00%81M | -102.95%-7M | -47.94%202M | 56.95%813M | -13.68%183M | -93.06%5M | 464.62%237M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data