(Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -151.28%-2.28M | 123.19%606.61K | -908.56K | -2.62M |
Net income from continuing operations | -4,160.58%-2.67M | 146.26%1.45M | --65.77K | ---3.13M |
Operating gains losses | ---- | ---- | ---- | --13.09K |
Depreciation and amortization | -7.37%541.14K | 1.68%2.28M | --584.21K | --2.24M |
Deferred tax | -578.76%-85.61K | 74.13%-12.61K | ---12.61K | ---48.76K |
Other non cash items | -399.11%-1.01K | ---- | --336 | ---- |
Change In working capital | 61.76%-675.78K | -64.33%-4.4M | ---1.77M | ---2.68M |
-Change in receivables | 297.19%1.48M | -351.35%-1.65M | ---748.93K | ---365.71K |
-Change in inventory | -148.63%-269.5K | 86.80%-246.43K | ---108.4K | ---1.87M |
-Change in prepaid assets | 472.47%711.92K | -729.62%-1.05M | --124.36K | --167.06K |
-Change in payables and accrued expense | -79.90%-1.56M | 188.06%851.49K | ---868.21K | ---966.99K |
-Change in other current liabilities | ---500K | ---2.18M | --0 | --0 |
-Change in other working capital | -221.45%-533.11K | -137.32%-131.67K | ---165.85K | --352.83K |
Cash from discontinued investing activities | ||||
Operating cash flow | -151.28%-2.28M | 123.19%606.61K | ---908.56K | ---2.62M |
Investing cash flow | ||||
Cash flow from continuing investing activities | -34.68%-173.91K | 83.57%-612.27K | -129.12K | -3.73M |
Net PPE purchase and sale | -34.68%-173.91K | 83.57%-612.27K | ---129.12K | ---3.73M |
Cash from discontinued investing activities | ||||
Investing cash flow | -34.68%-173.91K | 83.57%-612.27K | ---129.12K | ---3.73M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 116.34%54.6K | 20.16%-745.09K | -334.15K | -933.26K |
Net issuance payments of debt | --0 | 30.95%-966.67K | ---350K | ---1.4M |
Proceeds from stock option exercised by employees | 244.44%54.6K | -27.62%337.85K | --15.85K | --466.74K |
Net other financing activities | ---- | ---116.28K | ---- | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | 116.34%54.6K | 20.16%-745.09K | ---334.15K | ---933.26K |
Net cash flow | ||||
Beginning cash position | -9.73%6.96M | -48.54%7.71M | --7.71M | --14.99M |
Current changes in cash | -75.12%-2.4M | 89.68%-750.75K | ---1.37M | ---7.27M |
End cash Position | -28.09%4.56M | -9.73%6.96M | --6.34M | --7.71M |
Free cash flow | -136.77%-2.46M | 99.91%-5.66K | ---1.04M | ---6.34M |
Currency Unit | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- |
No Data