(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.49%462.34M | 2.43%116.3M | 235.94%137.86M | 9.76%163.77M | -42.17%44.41M | 1.70%380.57M | 16.04%113.54M | -62.73%41.04M | 64.91%149.2M | 1.32%76.79M |
Net income from continuing operations | -105.59%-15.66M | -5.37%59.76M | -395.05%-215.53M | -10.23%73.55M | 7.51%66.56M | 43.19%280.03M | -11.71%63.15M | 7.58%73.05M | 79.42%81.93M | 490.80%61.91M |
Operating gains losses | ---9.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 12.38%132.35M | 17.38%35.38M | 12.90%33.39M | 9.90%32.01M | 9.14%31.57M | 10.36%117.77M | 6.25%30.14M | 6.36%29.57M | 13.56%29.13M | 16.20%28.93M |
Deferred tax | -668.05%-93.98M | -1,891.99%-72.33M | -280.33%-22M | -97.13%135K | -93.51%212K | 40.55%16.55M | -230.75%-3.63M | 2,167.84%12.2M | 4.69%4.71M | -17.49%3.27M |
Other non cash items | 6,644.17%400.67M | 139.30%2.58M | 13,791.50%395.35M | -51.13%824K | 479.70%1.91M | -65.47%5.94M | 159.38%1.08M | 232.87%2.85M | 1,932.61%1.69M | -97.94%330K |
Change In working capital | 109.56%6.63M | 506.05%90.42M | 26.65%-61.52M | 63.72%41.21M | -148.20%-63.47M | -59.42%-69.35M | 183.93%14.92M | -2,879.91%-83.87M | 243.95%25.17M | -127.13%-25.57M |
-Change in receivables | 7.07%-39.01M | 118.87%1.22M | -6.69%-16.83M | 137.05%571K | -31.53%-23.97M | -1,814.79%-41.98M | -158.24%-6.44M | -461.65%-15.78M | 85.30%-1.54M | -631.81%-18.22M |
-Change in payables and accrued expense | 183.32%33.94M | 6.40%13.92M | 142.28%12.39M | 39.70%24.38M | -255.89%-16.75M | -24.76%11.98M | 367.31%13.08M | -318.06%-29.3M | -17.65%17.45M | 1,110.06%10.75M |
-Change in other current assets | 164.19%9.87M | 772.05%86.73M | -594.37%-67.79M | 1,130.61%15.8M | -47.66%-24.87M | -74.66%-15.37M | 1.46%9.95M | -258.08%-9.76M | 106.03%1.28M | -381.83%-16.84M |
-Change in other current liabilities | -28.33%10.82M | -244.31%-6.91M | 538.11%15.16M | -72.15%454K | -66.43%2.11M | 201.00%15.09M | 244.75%4.79M | 563.87%2.38M | 123.59%1.63M | 249.60%6.3M |
-Change in other working capital | 77.03%-8.98M | 29.75%-4.53M | ---- | ---- | ---- | -2.47%-39.07M | ---6.45M | ---31.41M | --6.34M | ---7.56M |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | 21.49%462.34M | 2.43%116.3M | 235.94%137.86M | 9.76%163.77M | -42.17%44.41M | 1.63%380.57M | 16.04%113.54M | -62.73%41.04M | 64.91%149.2M | 0.99%76.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.88%-397.22M | -19.72%-110.17M | -65.81%-129.37M | -5.43%-90.77M | -34.65%-66.91M | -130.19%-305.83M | 59.99%-92.02M | -5.12%-78.02M | -71.23%-86.09M | -103.63%-49.69M |
Capital expenditure reported | -43.22%-424.13M | -58.80%-138.72M | -67.72%-128.05M | -10.89%-90.83M | -31.66%-66.53M | -20.97%-296.15M | 0.94%-87.36M | -74.83%-76.35M | -50.94%-81.92M | 13.90%-50.53M |
Net PPE purchase and sale | 315.92%29.42M | 444.22%28.79M | -89.09%12K | -44.21%212K | -68.39%409K | 102.52%7.07M | 210.99%5.29M | -87.68%110K | -50.33%380K | 865.67%1.29M |
Net business purchase and sale | 96.33%-349K | --0 | ---- | ---- | ---- | -100.69%-9.51M | 93.16%-9.51M | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 70.21%-2.16M | 47.53%-234K | 44.85%-985K | 96.80%-146K | -72.61%-794K | 77.90%-7.25M | 90.09%-446K | 94.32%-1.79M | -241.18%-4.56M | -521.62%-460K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.88%-397.22M | -19.72%-110.17M | -65.81%-129.37M | -5.43%-90.77M | -34.65%-66.91M | -130.19%-305.83M | 59.99%-92.02M | -5.12%-78.02M | -71.23%-86.09M | -103.63%-49.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.47%-62.7M | 67.31%-5.65M | -1,133.20%-21.07M | 67.17%-24.66M | 44.90%-11.32M | 93.22%-110.9M | -124.83%-17.29M | 108.12%2.04M | -123.76%-75.11M | 98.75%-20.54M |
Net issuance payments of debt | 85.69%-16.25M | 65.31%-5.31M | -282.40%-20.31M | 68.48%-25.31M | 374.08%34.69M | 93.08%-113.59M | -122.74%-15.31M | 80.79%-5.31M | -95.94%-80.31M | 99.23%-12.66M |
Net common stock issuance | ---- | ---- | ---- | -5.66%1.77M | -306.02%-47.67M | ---- | ---- | ---- | --1.87M | -242.85%-11.74M |
Net other financing activities | -1,826.01%-46.45M | 82.74%-342K | -1,753.71%-46.66M | -133.40%-1.11M | -56.81%1.67M | -38.55%2.69M | -110.78%-1.98M | 81.41%-2.52M | -78.70%3.33M | 123.95%3.86M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 43.47%-62.7M | 67.31%-5.65M | -1,133.20%-21.07M | 67.17%-24.66M | 44.90%-11.32M | 93.22%-110.9M | -124.83%-17.29M | 108.12%2.04M | -123.76%-75.11M | 98.75%-20.54M |
Net cash flow | ||||||||||
Beginning cash position | -27.03%97.65M | 6.61%99.59M | -12.62%112.17M | -54.53%63.83M | -27.03%97.65M | -64.66%133.81M | -52.41%93.42M | -30.82%128.37M | -21.55%140.37M | -64.66%133.81M |
Current changes in cash | 106.70%2.42M | -88.61%482K | 64.00%-12.58M | 502.90%48.34M | -616.02%-33.82M | 85.47%-36.16M | 106.77%4.23M | -424.59%-34.95M | -280.95%-12M | 103.22%6.55M |
Effect of exchange rate changes | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | 2.48%100.07M | 2.48%100.07M | 6.61%99.59M | -12.62%112.17M | -54.53%63.83M | -27.03%97.65M | -27.03%97.65M | -52.41%93.42M | -30.82%128.37M | -21.55%140.37M |
Free cash flow | -54.74%38.21M | -185.61%-22.42M | 127.77%9.81M | 8.40%72.94M | -184.22%-22.12M | -34.89%84.42M | 171.12%26.19M | -153.14%-35.31M | 85.84%67.29M | 51.31%26.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data