(FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -113.14%-53.02K | -31.17%176.83K | -137.44%-108.88K | 204.52%153.67K | -10,046.65%-274.63K | 338.26%403.51K | 714.28%256.91K | 1,600.42%290.86K | -305.98%-147.02K | 102.55%2.76K |
Net income from continuing operations | -18.70%475.14K | -90.07%11.07K | 2,633.24%881.06K | -504.09%-464.58K | -87.88%47.58K | 269.04%584.41K | 145.09%111.57K | 37.19%-34.78K | 1,294.23%114.97K | 867.24%392.66K |
Operating gains losses | ---- | ---- | --27.65K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---1 |
Change In working capital | -191.96%-528.16K | 87.03%271.85K | -412.49%-1.02M | 306.04%539.8K | 17.36%-322.21K | -202.57%-180.9K | -29.31%145.35K | 349.28%325.64K | -489.27%-261.99K | -581.06%-389.9K |
-Change in receivables | 19.36%-321.1K | 84.63%-40.59K | -209.64%-841.06K | --1.05M | 45.90%-487.53K | -6.11%-398.18K | -51.01%-264.17K | 2,014.99%767.09K | --0 | -1,734.35%-901.11K |
-Change in inventory | -269.14%-167.25K | -52.69%124.5K | 64.95%-80.48K | ---107.65K | -258.67%-103.62K | 169.20%98.88K | 1,762.67%263.17K | 3.17%-229.6K | --0 | -47.93%65.31K |
-Change in prepaid assets | 45.66%-23.98K | -910.14%-82.99K | -102.35%-2.85K | --114.92K | 69.82%-53.05K | 60.24%-44.12K | --10.24K | --121.44K | --0 | -422.95%-175.8K |
-Change in payables and accrued expense | -76.63%67.88K | 64.69%352.5K | 62.17%-100.37K | -22.08%-319.83K | -77.54%135.57K | -70.29%290.47K | -66.79%214.04K | -338.72%-265.29K | -155.79%-261.99K | 343.88%603.7K |
-Change in other current assets | -300.00%-200K | ---100K | ---- | ---- | ---- | -327.27%-50K | ---- | ---- | --0 | -55.00%18K |
-Change in other current liabilities | 249.19%116.29K | ---- | ---- | ---- | --186.42K | 59.86%-77.94K | ---27.94K | ---- | ---- | --0 |
-Change in other working capital | ---- | ---- | --107.16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -113.14%-53.02K | -31.17%176.82K | -137.44%-108.88K | 204.52%153.67K | -10,050.25%-274.63K | 338.26%403.51K | 714.30%256.91K | 1,600.51%290.86K | -305.97%-147.02K | 102.55%2.76K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 203.06K | |||||||||
Net PPE purchase and sale | --93.87K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | --109.19K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --203.06K | 2,944.82%203.06K | ---- | ---- | --0 | --0 | 397.69%6.67K | ---- | ---- | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 82.19%-64.37K | -16.13%-252.27K | 104.92%18.84K | -124.24%-53K | 1,022.45%222.07K | -529.93%-361.37K | -2,814.99%-217.23K | -4,332.14%-382.63K | 218.7K | 19.78K |
Net issuance payments of debt | 143.07%100.71K | ---87.19K | 107.43%18.84K | --90.83K | 295.46%78.24K | -1,282.02%-233.85K | --0 | ---253.63K | --0 | --19.78K |
Net common stock issuance | 159.83%311.46K | ---- | ---- | ---- | --87.62K | -648.00%-520.6K | -2,061.04%-965.83K | 849.99%145.24K | ---- | ---- |
Net preferred stock issuance | 100.11%400 | ---- | ---- | ---- | ---15K | -1,458.56%-352.63K | ---515.25K | --17.63K | ---- | ---- |
Net other financing activities | -163.96%-476.95K | ---- | ---- | ---- | --71.21K | 9,299.40%745.7K | 2,446.48%1.26M | -772.38%-291.85K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 82.19%-64.37K | -16.13%-252.27K | 104.92%18.84K | -124.24%-53K | 1,022.45%222.07K | -529.93%-361.37K | -2,814.99%-217.23K | -4,332.14%-382.63K | 165.20%218.7K | --19.78K |
Net cash flow | ||||||||||
Beginning cash position | 0.00%146.29K | 3.11%146.49K | -1.65%236.53K | -44.49%93.73K | 0.00%146.29K | 0.00%146.29K | 30.14%142.07K | 133.00%240.51K | 344.53%168.83K | 0.00%146.29K |
Current changes in cash | 103.32%85.67K | 175.29%127.61K | 8.53%-90.05K | 40.44%100.67K | -333.15%-52.56K | 149.54%42.14K | 196.71%46.36K | -1,756.42%-98.44K | 9.87%71.68K | 120.81%22.54K |
End cash Position | 23.10%231.96K | 23.10%231.96K | 3.11%146.49K | -1.65%236.53K | -44.49%93.73K | 207.73%188.43K | 207.73%188.43K | 30.14%142.07K | 133.00%240.51K | 344.53%168.83K |
Free cash flow | -113.14%-53.02K | -32.91%176.82K | -138.31%-108.88K | 204.52%153.67K | -10,050.25%-274.63K | 338.26%403.51K | 747.14%263.58K | 1,674.84%284.19K | -305.97%-147.02K | 102.55%2.76K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data