(FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.10%231.96K | 23.10%231.96K | -81.96%146.49K | -72.51%236.53K | -3.13%763.73K | -72.01%188.43K | -72.01%188.43K | 16.15%812.07K | 30.73%860.51K | 32.95%788.38K |
-Cash and cash equivalents | 23.10%231.96K | 23.10%231.96K | 3.11%146.49K | -1.65%236.53K | -44.34%93.73K | 207.73%188.43K | 207.73%188.43K | 30.14%142.07K | 133.00%240.51K | 343.34%168.38K |
-Short-term investments | ---- | ---- | ---- | ---- | 8.06%670K | ---- | ---- | 13.56%670K | 11.71%620K | 11.71%620K |
Receivables | 21.34%2.29M | 21.34%2.29M | -6.95%2.17M | -46.87%1.33M | -14.26%2.36M | -2.52%1.89M | -2.52%1.89M | 30.06%2.33M | 25.37%2.5M | 44.40%2.76M |
-Accounts receivable | 17.84%2.12M | 17.84%2.12M | -7.24%2.04M | -46.41%1.25M | -13.06%2.29M | 4.04%1.8M | 4.04%1.8M | 62.26%2.2M | 37.73%2.33M | 71.63%2.63M |
-Loans receivable | 93.70%168.37K | 93.70%168.37K | -1.99%128.44K | -53.39%76.53K | -39.23%76.53K | -57.72%86.93K | -57.72%86.93K | -69.95%131.05K | -44.88%164.18K | -66.53%125.93K |
Inventory | 10.90%1.7M | 10.90%1.7M | 27.20%1.83M | 37.30%1.75M | 18.12%1.64M | 5.68%1.53M | 5.68%1.53M | 9.53%1.44M | -11.57%1.27M | -10.41%1.39M |
Prepaid assets | 101.25%386.84K | 101.25%386.84K | --133.2K | --130.34K | ---- | --192.21K | --192.21K | ---- | ---- | ---- |
Other current assets | -100.00%-1 | -100.00%-1 | 2,823,400.00%28.23K | 5,513,800.00%55.14K | 0.00%-1 | --28.23K | --28.23K | -200.00%-1 | ---1 | ---1 |
Total current assets | 20.36%4.61M | 20.36%4.61M | -6.02%4.3M | -24.50%3.49M | -3.37%4.77M | -5.68%3.83M | -5.68%3.83M | 20.42%4.58M | 13.23%4.63M | 21.78%4.93M |
Non current assets | ||||||||||
Net PPE | -20.90%355.37K | -20.90%355.37K | -23.61%343.14K | 23.01%370.79K | 42.34%419.22K | 52.54%449.24K | 52.54%449.24K | 52.39%449.18K | 1.89%301.43K | -6.49%294.53K |
-Gross PPE | ---- | ---- | ---- | ---- | 17.09%854.47K | ---- | ---- | 21.15%884.43K | 0.18%736.68K | -2.72%729.78K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | 0.00%-435.25K | ---- | ---- | 0.00%-435.25K | 0.97%-435.25K | 0.00%-435.25K |
Goodwill and other intangible assets | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M |
-Goodwill | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M |
Investments and advances | 29.85%870K | 29.85%870K | --770K | --670K | ---- | --670K | --670K | ---- | ---- | ---- |
Long-term notes receivables | ---- | ---- | ---- | ---- | -8.35%175.88K | ---- | ---- | --60K | --76.53K | --191.91K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.53K | --16.53K | --16.53K |
Non current deferred assets | ---- | ---- | ---- | ---- | 34.22%110.73K | ---- | ---- | 0.00%82.5K | 57.14%82.5K | 153.85%82.5K |
Non current prepaid assets | -46.94%123.43K | -46.94%123.43K | -44.19%134.76K | -16.74%215.02K | -39.44%152.8K | 79.57%232.63K | 79.57%232.63K | 526.12%241.45K | 1,374.73%258.27K | 1,234.03%252.31K |
Total non current assets | -0.12%2.6M | -0.12%2.6M | 18.97%2.5M | 26.23%2.51M | 1.00%2.11M | 39.80%2.6M | 39.80%2.6M | 26.06%2.1M | 22.87%1.98M | 29.18%2.09M |
Total assets | 12.08%7.21M | 12.08%7.21M | 1.84%6.8M | -9.28%6M | -2.07%6.87M | 8.61%6.43M | 8.61%6.43M | 22.14%6.68M | 15.96%6.61M | 23.89%7.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | ---- | 7.80%2.16M | ---- | ---- | 82.18%2.01M | 33.80%1.92M | 76.23%2M |
-accounts payable | ---- | ---- | ---- | ---- | 7.80%2.16M | ---- | ---- | 119.68%2.01M | 53.96%1.92M | 104.31%2M |
Current accrued expenses | ---- | ---- | ---- | ---- | -98.47%6.87K | ---- | ---- | 141,753.08%299.31K | 147,899.53%312.28K | 212,494.31%448.57K |
Current debt and capital lease obligation | 13.16%1M | 13.16%1M | 16.94%1.03M | 12.69%995.85K | 21.09%1.07M | -0.56%883.71K | -0.56%883.71K | 14.22%883.71K | 26.48%883.71K | -9.34%883.71K |
-Current debt | 13.16%1M | 13.16%1M | 16.94%1.03M | 12.69%995.85K | 21.09%1.07M | -0.56%883.71K | -0.56%883.71K | 14.22%883.71K | 26.48%883.71K | -9.34%883.71K |
Other current liabilities | ---- | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 1.66%2.96M | 1.66%2.96M | -12.96%2.78M | -8.80%2.84M | -2.98%3.23M | 4.73%2.91M | 4.73%2.91M | 70.08%3.19M | 46.03%3.11M | 57.95%3.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.59%187.1K | -19.59%187.1K | -22.64%255.85K | -16.56%289.6K | -48.90%290.47K | -60.33%232.67K | -60.33%232.67K | -61.20%330.72K | -60.03%347.08K | -39.83%568.41K |
-Long term debt | -19.59%187.1K | -19.59%187.1K | -22.64%255.85K | -16.56%289.6K | -48.90%290.47K | -60.33%232.67K | -60.33%232.67K | -61.20%330.72K | -60.03%347.08K | -39.83%568.41K |
Other non current liabilities | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---1 |
Total non current liabilities | -19.59%187.1K | -19.59%187.1K | -22.64%255.85K | -16.56%289.6K | -48.90%290.47K | -60.33%232.67K | -60.33%232.67K | -61.20%330.72K | -60.03%347.08K | -39.83%568.4K |
Total liabilities | 0.09%3.15M | 0.09%3.15M | -13.87%3.03M | -9.58%3.13M | -9.67%3.52M | -6.61%3.14M | -6.61%3.14M | 29.06%3.52M | 15.33%3.46M | 27.71%3.9M |
Shareholders'equity | ||||||||||
Share capital | 17.35%2.11M | 17.35%2.11M | -12.28%2.05M | -9.10%1.88M | 61.70%2.64M | 22.69%1.8M | 22.69%1.8M | 67.98%2.34M | 53.97%2.07M | 29.15%1.63M |
-common stock | 17.41%2.1M | 17.41%2.1M | 26.44%2.04M | 21.82%1.88M | 51.34%1.88M | 63.40%1.79M | 63.40%1.79M | 61.62%1.61M | 61.47%1.54M | 39.51%1.24M |
-Preferred stock | 5.12%8.22K | 5.12%8.22K | -98.88%8.12K | -98.56%7.67K | 94.20%767K | -97.88%7.82K | -97.88%7.82K | 84.18%722K | 35.71%532K | 4.76%394.95K |
Retained earnings | 10.97%-7.62M | 10.97%-7.62M | 6.64%-8.1M | -3.94%-8.98M | 2.73%-8.51M | 6.39%-8.56M | 6.39%-8.56M | 2.53%-8.67M | 2.32%-8.64M | 1.11%-8.75M |
Paid-in capital | -4.74%9.58M | -4.74%9.58M | 3.40%9.82M | 2.54%9.97M | -9.92%9.22M | -1.80%10.05M | -1.80%10.05M | -7.36%9.49M | -4.71%9.72M | 0.39%10.24M |
Total stockholders'equity | 23.54%4.06M | 23.54%4.06M | 19.37%3.77M | -8.94%2.87M | 7.43%3.35M | 28.66%3.29M | 28.66%3.29M | 15.24%3.16M | 16.67%3.15M | 19.41%3.12M |
Total equity | 23.54%4.06M | 23.54%4.06M | 19.37%3.77M | -8.94%2.87M | 7.43%3.35M | 28.66%3.29M | 28.66%3.29M | 15.24%3.16M | 16.67%3.15M | 19.41%3.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data