(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.71%132.53M | 36.22%40.52M | -23.97%28.16M | 35.05%25.86M | 72.17%37.98M | -2.49%108M | -2.44%29.75M | 41.89%37.04M | -41.21%19.15M | 2.20%22.06M |
Net income from continuing operations | -38.46%45.6M | 19.26%15.99M | -53.44%10.45M | -55.56%9.98M | -41.84%9.18M | 134.80%74.1M | 96.97%13.41M | 107.68%22.44M | 80.51%22.46M | 951.83%15.79M |
Operating gains losses | 98.36%-10K | -206.12%-104K | 270.13%131K | 94.66%-28K | 91.43%-9K | -155.83%-608K | -91.73%98K | 83.55%-77K | -229.06%-524K | -208.82%-105K |
Depreciation and amortization | 26.38%59.12M | 10.43%15.38M | 10.62%14.7M | 44.81%14.73M | 52.36%14.31M | 0.22%46.78M | 48.67%13.93M | 4.34%13.29M | -18.46%10.17M | -22.37%9.39M |
Deferred tax | -45.31%7.35M | -168.73%-1.7M | -28.04%2.71M | -8.97%4.03M | -16.58%2.32M | 119.92%13.43M | 3,273.08%2.48M | 66.62%3.76M | 98.39%4.42M | 63.24%2.78M |
Other non cash items | 129.50%6.51M | -162.78%-5.1M | 117.34%1.87M | 181.59%4.69M | 240.76%5.05M | -237.04%-22.07M | -169.16%-1.94M | -401.06%-10.79M | -201.64%-5.75M | -188.38%-3.58M |
Change In working capital | 132.16%3.61M | 3,112.53%13.47M | -165.33%-4.72M | 26.79%-10.27M | 229.01%5.14M | -633.52%-11.24M | -105.37%-447K | 283.07%7.22M | -392.63%-14.03M | -795.98%-3.98M |
-Change in receivables | -39.37%-2.3M | 95.46%-105K | -278.64%-3.28M | -145.49%-2.88M | --3.96M | ---1.65M | 11.69%-2.31M | -27.58%1.84M | 63.95%-1.17M | --0 |
-Change in inventory | -46.80%-734K | -1,225.00%-901K | 173.42%533K | -44.56%163K | ---529K | ---500K | ---68K | ---726K | --294K | --0 |
-Change in prepaid assets | 38.70%-987K | 119.50%196K | -615.23%-778K | -4.08%-994K | 195.98%589K | 67.68%-1.61M | 35.62%-1.01M | 104.23%151K | -190.61%-955K | 121.92%199K |
-Change in payables and accrued expense | 599.16%15.03M | 89.13%13.69M | -102.59%-177K | 71.72%-3.65M | 422.14%5.16M | -43.96%2.15M | -18.35%7.24M | 388.81%6.84M | -611.34%-12.92M | 216.77%989K |
-Change in other current assets | 2.96%-9.43M | 38.65%-2.87M | -6.27%-2.17M | -71.73%-4.24M | 71.73%-149K | -4,517.73%-9.72M | -292.36%-4.68M | -128.27%-2.04M | -286.38%-2.47M | 22.39%-527K |
-Change in other working capital | 2,048.42%2.04M | 811.87%3.46M | -1.11%1.15M | -58.18%1.34M | 15.92%-3.9M | -96.87%95K | -68.60%379K | 232.19%1.17M | 76.35%3.19M | -1,285.67%-4.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.71%132.53M | 36.22%40.52M | -23.97%28.16M | 35.05%25.86M | 72.17%37.98M | -2.49%108M | -2.44%29.75M | 41.89%37.04M | -41.21%19.15M | 2.20%22.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.41%-59.79M | -19.60%-24.39M | 39.38%-19.16M | 105.61%7.34M | -269.27%-23.59M | -447.89%-189.26M | -53.05%-20.39M | -323.53%-31.6M | -1,058.64%-130.88M | -159.42%-6.39M |
Net PPE purchase and sale | -76.99%-80.06M | -52.29%-21.31M | 6.02%-18.26M | -259.43%-19.51M | -228.56%-20.99M | -59.57%-45.24M | -34.71%-13.99M | -161.23%-19.43M | 36.48%-5.43M | -222.74%-6.39M |
Net business purchase and sale | 91.81%-11.8M | 51.88%-3.08M | 92.61%-900K | 95.84%-5.22M | ---2.6M | -2,224.53%-144.03M | -117.91%-6.4M | -48,604.00%-12.18M | -4,460.23%-125.45M | --0 |
Net investment purchase and sale | --32.07M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.41%-59.79M | -19.60%-24.39M | 39.38%-19.16M | 105.61%7.34M | -269.27%-23.59M | -447.89%-189.26M | -53.05%-20.39M | -323.53%-31.6M | -1,058.64%-130.88M | -159.42%-6.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -133.06%-35.24M | 460.30%15.09M | 11.01%-12.05M | -120.65%-28.3M | 48.97%-9.98M | 997.53%106.59M | 55.31%2.69M | 21.58%-13.54M | 986.96%137M | -202.40%-19.56M |
Net issuance payments of debt | -100.01%-17K | 46.54%29.86M | -129.41%-5.63M | -112.25%-19.63M | -5.71%-4.63M | 14,572.22%195.38M | 65.14%20.38M | 208.89%19.13M | 1,129.75%160.25M | -122.51%-4.38M |
Net common stock issuance | 61.94%-30.07M | 15.62%-14.42M | 86.62%-3.34M | 64.75%-8.11M | 69.81%-4.21M | -779.46%-79M | -90.19%-17.09M | ---24.99M | ---23M | ---13.93M |
Proceeds from stock option exercised by employees | 2.46%375K | 507.32%167K | 285.19%208K | --0 | --0 | -78.52%366K | -116.47%-41K | -92.99%54K | -54.01%315K | --38K |
Net other financing activities | 45.56%-5.53M | 6.65%-519K | 57.46%-3.29M | 0.53%-565K | 10.84%-1.15M | -212.53%-10.15M | 70.27%-556K | -1,531.43%-7.73M | 0.18%-568K | -286.53%-1.29M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -133.06%-35.24M | 460.30%15.09M | 11.01%-12.05M | -120.65%-28.3M | 48.97%-9.98M | 997.53%106.59M | 55.31%2.69M | 21.58%-13.54M | 986.96%137M | -202.40%-19.56M |
Net cash flow | ||||||||||
Beginning cash position | 12.74%224.11M | 8.64%230.39M | 6.03%233.43M | 17.26%228.53M | 12.74%224.11M | 47.85%198.79M | 17.89%212.06M | 23.34%220.17M | 12.87%194.9M | 47.85%198.79M |
Current changes in cash | 48.06%37.5M | 159.11%31.22M | 62.42%-3.05M | -80.59%4.91M | 213.58%4.42M | -60.63%25.33M | -36.25%12.05M | -689.45%-8.11M | 333.45%25.27M | -110.17%-3.89M |
End cash Position | 16.73%261.61M | 16.73%261.61M | 8.64%230.39M | 6.03%233.43M | 17.26%228.53M | 12.74%224.11M | 12.74%224.11M | 17.89%212.06M | 23.34%220.17M | 12.87%194.9M |
Free cash flow | -16.22%50.79M | 23.78%19M | -44.56%9.58M | -55.16%5.69M | 7.92%16.52M | -25.16%60.62M | -21.32%15.35M | -5.43%17.28M | -46.44%12.68M | -21.66%15.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data