(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.43%4.32B | 52.24%985M | 40.69%408M | 40.04%1.49B | 291.55%1.44B | 257.66%2.37B | 27.36%647M | -4.92%290M | 177.27%1.06B | 141.33%367M |
Net income from continuing operations | 233.88%2.28B | 9.52%184M | 346.06%1.25B | 317.10%838M | 100.41%4M | 52.80%-1.7B | 134.08%168M | 20.63%-508M | 66.87%-386M | 25.31%-974M |
Operating gains losses | -138.31%-285M | 60.85%-110M | -96.57%34M | -136.00%-118M | 40.45%-53M | 106.09%744M | -1,024.00%-281M | 547.71%991M | -145.05%-50M | 16.04%-89M |
Depreciation and amortization | 3.84%1.7B | 7.02%442M | 0.48%415M | 2.70%418M | 5.16%428M | 1.49%1.64B | 3.51%413M | 3.25%413M | 0.74%407M | -1.45%407M |
Deferred tax | -136.43%-47M | -111.11%-57M | 621.43%73M | -247.83%-34M | -119.73%-29M | 132.66%129M | 79.39%-27M | 68.89%-14M | 117.04%23M | 275.00%147M |
Other non cash items | -62.07%-94M | 8.00%-23M | -200.00%-51M | -105.00%-3M | 77.63%-17M | -171.60%-58M | -412.50%-25M | 10.53%-17M | 93.55%60M | -224.59%-76M |
Change In working capital | -52.54%711M | 73.59%493M | -128.35%-1.31B | -54.11%458M | 44.66%1.1B | 216.70%1.5B | -63.87%284M | -226.10%-575M | 258.92%998M | 19,075.00%759M |
-Change in other working capital | ---- | ---- | -128.35%-1.31B | ---- | ---- | ---- | ---- | -226.10%-575M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.43%4.32B | 52.24%985M | 40.69%408M | 40.04%1.49B | 291.55%1.44B | 257.66%2.37B | 27.36%647M | -4.92%290M | 177.27%1.06B | 141.33%367M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 26.86%-1.83B | -310.95%-289M | -26.79%-71M | 45.73%-718M | 40.37%-749M | -33.65%-2.5B | 110.81%137M | 96.06%-56M | -1,570.00%-1.32B | -271.82%-1.26B |
Net PPE purchase and sale | 0.51%-1.56B | 3.36%-316M | 18.02%-273M | 17.45%-525M | -63.04%-450M | -46.51%-1.57B | 15.94%-327M | -123.49%-333M | -139.10%-636M | -0.73%-276M |
Net investment purchase and sale | 74.45%-245M | -91.26%38M | -25.36%206M | 72.35%-193M | 69.55%-296M | -11.25%-959M | 147.65%435M | 121.25%276M | -296.07%-698M | -197.79%-972M |
Net other investing changes | -154.55%-18M | -137.93%-11M | -500.00%-4M | ---- | 62.50%-3M | -50.00%33M | -17.14%29M | -96.00%1M | --11M | -172.73%-8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 26.86%-1.83B | -310.95%-289M | -26.79%-71M | 45.73%-718M | 40.37%-749M | -33.65%-2.5B | 110.81%137M | 96.06%-56M | -1,570.00%-1.32B | -271.82%-1.26B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.90%-2.37B | 55.07%-332M | -51.50%-809M | -536.05%-935M | -52.08%-292M | -140.19%-1.61B | -455.64%-739M | -114.79%-534M | -119.92%-147M | 6.34%-192M |
Net issuance payments of debt | -46.90%-2.37B | 55.14%-332M | -51.88%-808M | -536.05%-935M | -51.81%-293M | -144.03%-1.61B | -460.61%-740M | -113.97%-532M | -156.11%-147M | 30.07%-193M |
Net common stock issuance | -83.33%1M | --0 | --0 | --0 | 0.00%1M | -98.92%6M | 100.00%2M | --2M | -99.79%1M | -98.65%1M |
Net other financing activities | 83.33%-1M | --0 | 75.00%-1M | ---- | ---- | 97.07%-6M | 50.00%-1M | 97.96%-4M | 75.00%-1M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.90%-2.37B | 55.07%-332M | -51.50%-809M | -536.05%-935M | -52.08%-292M | -140.19%-1.61B | -455.64%-739M | -114.79%-534M | -119.92%-147M | 6.34%-192M |
Net cash flow | ||||||||||
Beginning cash position | -39.00%2.69B | -7.03%2.46B | -0.68%2.93B | -7.62%3.09B | -39.00%2.69B | 17.30%4.42B | -50.19%2.65B | 6.51%2.95B | 2.04%3.35B | 20.69%4.42B |
Current changes in cash | 107.18%125M | 708.89%364M | -57.33%-472M | 59.85%-163M | 136.63%396M | -372.19%-1.74B | 105.04%45M | -112.03%-300M | 26.05%-406M | -198.62%-1.08B |
Effect of exchange rate changes | -105.00%-1M | -450.00%-7M | --6M | -114.29%-1M | -90.91%1M | 81.82%20M | 140.00%2M | --0 | 136.84%7M | 161.11%11M |
End cash Position | 4.60%2.82B | 4.60%2.82B | -7.03%2.46B | -0.68%2.93B | -7.62%3.09B | -39.00%2.69B | -39.00%2.69B | -50.19%2.65B | 8.71%2.95B | 2.04%3.35B |
Free cash flow | 246.23%2.76B | 109.06%669M | 413.95%135M | 125.47%965M | 984.62%987M | 130.91%796M | 146.15%320M | -127.56%-43M | 126.05%428M | 107.79%91M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data