(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.05%8.55B | 7.05%8.55B | -2.33%8.29B | -0.48%8.65B | -0.84%8.52B | -10.94%7.99B | -10.94%7.99B | -2.44%8.49B | 70.61%8.69B | 43.89%8.59B |
-Cash and cash equivalents | 4.60%2.82B | 4.60%2.82B | -7.03%2.46B | 6.01%2.93B | -1.78%3.09B | -39.00%2.69B | -39.00%2.69B | -49.31%2.65B | 1.85%2.76B | -4.03%3.15B |
-Short-term investments | 8.29%5.73B | 8.29%5.73B | -0.21%5.83B | -3.51%5.72B | -0.29%5.43B | 16.27%5.3B | 16.27%5.3B | 67.83%5.84B | 148.80%5.93B | 102.27%5.44B |
Receivables | 8.10%1.12B | 8.10%1.12B | 17.97%1.2B | 11.19%1.19B | 33.21%1.09B | 50.07%1.04B | 50.07%1.04B | 36.16%1.01B | 73.74%1.07B | 22.79%819M |
-Accounts receivable | 8.10%1.12B | 8.10%1.12B | 17.97%1.2B | 11.19%1.19B | 33.21%1.09B | 50.07%1.04B | 50.07%1.04B | 36.16%1.01B | 73.74%1.07B | 22.79%819M |
Inventory | 5.97%337M | 5.97%337M | -7.51%320M | -1.00%298M | 43.23%328M | 41.96%318M | 41.96%318M | 85.03%346M | 71.02%301M | 44.03%229M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 232.14%186M | 91.35%199M |
Other current assets | -22.05%251M | -22.05%251M | 64.16%568M | 14.29%368M | 46.12%339M | 90.53%322M | 90.53%322M | 158.21%346M | 53.33%322M | 3.57%232M |
Total current assets | 6.16%10.26B | 6.16%10.26B | 1.77%10.38B | -0.61%10.51B | 2.06%10.28B | -3.86%9.67B | -3.86%9.67B | 3.41%10.2B | 71.81%10.57B | 41.34%10.07B |
Non current assets | ||||||||||
Net PPE | -0.14%11.93B | -0.14%11.93B | -0.98%11.77B | 0.98%12.09B | 3.08%12.02B | 1.79%11.95B | 1.79%11.95B | 1.28%11.89B | 0.00%11.98B | -3.66%11.66B |
-Gross PPE | 3.49%24.43B | 3.49%24.43B | ---- | ---- | ---- | 5.03%23.6B | 5.03%23.6B | ---- | ---- | ---- |
-Accumulated depreciation | -7.22%-12.5B | -7.22%-12.5B | ---- | ---- | ---- | -8.57%-11.65B | -8.57%-11.65B | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.69%4.36B | 0.69%4.36B | 0.39%4.34B | -0.16%4.33B | -0.39%4.33B | -0.60%4.33B | -0.60%4.33B | -0.94%4.33B | -0.96%4.34B | -1.36%4.34B |
-Goodwill | 0.00%3.27B | 0.00%3.27B | 0.00%3.27B | 0.00%3.27B | 0.00%3.27B | 0.00%3.27B | 0.00%3.27B | 0.00%3.27B | 0.00%3.27B | 0.00%3.27B |
-Other intangible assets | 2.85%1.08B | 2.85%1.08B | 1.61%1.07B | -0.66%1.06B | -1.59%1.05B | -2.41%1.05B | -2.41%1.05B | -3.74%1.05B | -3.78%1.07B | -5.31%1.07B |
Investments and advances | -7.55%820M | -7.55%820M | -7.88%888M | 5.61%1.17B | 39.13%1.27B | 35.83%887M | 35.83%887M | -11.96%964M | 21.03%1.11B | -2.87%915M |
Non current deferred assets | 4.17%50M | 4.17%50M | 6.12%52M | 19.15%56M | 24.44%56M | 23.08%48M | 23.08%48M | 32.43%49M | 38.24%47M | 55.17%45M |
Non current prepaid assets | -6.54%100M | -6.54%100M | ---- | ---- | ---- | -13.01%107M | -13.01%107M | ---- | ---- | ---- |
Defined pension benefit | 5.89%2.59B | 5.89%2.59B | -2.74%2.27B | 13.04%2.63B | -6.15%2.53B | -31.56%2.44B | -31.56%2.44B | -27.20%2.33B | -23.68%2.32B | -5.96%2.7B |
Other non current assets | 12.66%89M | 12.66%89M | ---- | ---- | ---- | 5.33%79M | 5.33%79M | ---- | ---- | ---- |
Total non current assets | 0.48%19.94B | 0.48%19.94B | -1.21%19.32B | 2.45%20.28B | 2.77%20.2B | -3.50%19.84B | -3.50%19.84B | -4.31%19.56B | -2.74%19.79B | -3.37%19.66B |
Total assets | 2.34%30.2B | 2.34%30.2B | -0.19%29.7B | 1.38%30.78B | 2.53%30.48B | -3.62%29.51B | -3.62%29.51B | -1.80%29.75B | 14.56%30.36B | 8.23%29.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -31.43%866M | -31.43%866M | -22.41%959M | -12.03%1.02B | 4.12%1.16B | 24.80%1.26B | 24.80%1.26B | 21.77%1.24B | 15.02%1.16B | -31.47%1.12B |
-Current debt | -49.65%359M | -49.65%359M | -64.32%441M | -19.94%518M | -2.27%603M | 39.53%713M | 39.53%713M | 148.69%1.24B | 32.58%647M | -43.03%617M |
-Current capital lease obligation | -7.82%507M | -7.82%507M | --518M | -2.13%506M | 12.00%560M | 9.78%550M | 9.78%550M | ---- | -1.34%517M | -8.59%500M |
Current deferred liabilities | 7.69%5.81B | 7.69%5.81B | 12.48%5.93B | 23.81%6.91B | 44.63%6.56B | 63.16%5.4B | 63.16%5.4B | 88.83%5.27B | 120.21%5.58B | 51.12%4.54B |
Current liabilities | 7.00%10.01B | 7.00%10.01B | 3.63%9.33B | 16.64%10.73B | 29.61%10.39B | 35.08%9.35B | 35.08%9.35B | 46.45%9.01B | 62.96%9.2B | 16.13%8.01B |
Non current liabilities | ||||||||||
Long term provisions | -9.25%1.23B | -9.25%1.23B | 6.26%1.37B | 9.25%1.29B | 27.58%1.38B | 31.01%1.35B | 31.01%1.35B | 33.57%1.29B | 22.58%1.18B | 11.98%1.08B |
Long term debt and capital lease obligation | -13.61%13B | -13.61%13B | -15.10%13.41B | -9.99%13.86B | -1.49%14.9B | -3.02%15.04B | -3.02%15.04B | 0.84%15.8B | 31.24%15.4B | 36.00%15.13B |
-Long term debt | -12.66%10.97B | -12.66%10.97B | -28.70%11.26B | -9.32%11.63B | -0.59%12.51B | -2.17%12.56B | -2.17%12.56B | 22.85%15.8B | 44.74%12.83B | 55.08%12.59B |
-Long term capital lease obligation | -18.41%2.03B | -18.41%2.03B | --2.15B | -13.30%2.23B | -5.94%2.39B | -7.09%2.49B | -7.09%2.49B | ---- | -10.41%2.57B | -15.50%2.54B |
Non current deferred liabilities | -5.29%3.06B | -5.29%3.06B | -5.29%3.1B | -8.63%3.28B | -9.72%3.22B | -13.30%3.23B | -13.30%3.23B | -15.03%3.27B | -8.04%3.59B | -11.85%3.57B |
Employee benefits | 5.93%1.88B | 5.93%1.88B | -10.22%1.66B | -2.20%1.82B | -14.98%1.83B | -31.61%1.77B | -31.61%1.77B | -27.48%1.85B | -29.32%1.86B | -17.96%2.16B |
Other non current liabilities | -25.08%233M | -25.08%233M | -42.13%272M | -35.48%380M | -71.73%264M | -62.12%311M | -62.12%311M | -51.75%470M | -43.64%589M | 4.71%934M |
Total non current liabilities | -10.67%19.39B | -10.67%19.39B | -12.63%19.82B | -8.79%20.63B | -5.54%21.6B | -8.33%21.71B | -8.33%21.71B | -5.52%22.68B | 11.54%22.62B | 16.33%22.87B |
Total liabilities | -5.35%29.4B | -5.35%29.4B | -8.01%29.15B | -1.44%31.36B | 3.58%31.99B | 1.49%31.06B | 1.49%31.06B | 5.07%31.69B | 22.74%31.82B | 16.28%30.88B |
Shareholders'equity | ||||||||||
Share capital | 0.04%2.74B | 0.04%2.74B | 0.15%2.74B | 0.22%2.74B | 0.26%2.74B | 0.29%2.74B | 0.29%2.74B | 0.22%2.74B | 0.15%2.74B | 22.79%2.74B |
-common stock | 0.04%2.74B | 0.04%2.74B | 0.15%2.74B | 0.22%2.74B | 0.26%2.74B | 0.29%2.74B | 0.29%2.74B | 0.22%2.74B | 0.15%2.74B | 22.79%2.74B |
Retained earnings | 53.68%-2.02B | 53.68%-2.02B | 52.12%-2.26B | 20.24%-3.4B | -9.19%-4.34B | -56.91%-4.37B | -56.91%-4.37B | -78.21%-4.73B | -90.91%-4.26B | -184.79%-3.97B |
Paid-in capital | 12.71%133M | 12.71%133M | 11.11%130M | 12.39%127M | 18.10%124M | 13.46%118M | 13.46%118M | 14.71%117M | 14.14%113M | 10.53%105M |
Gains losses not affecting retained earnings | -23.91%-57M | -23.91%-57M | 0.00%-60M | -13.04%-52M | -51.61%-47M | -2.22%-46M | -2.22%-46M | -57.89%-60M | -100.00%-46M | -19.23%-31M |
Total stockholders'equity | 151.19%796M | 151.19%796M | 128.48%550M | 60.15%-581M | -30.63%-1.51B | -17,377.78%-1.56B | -17,377.78%-1.56B | -1,431.72%-1.93B | -352.69%-1.46B | -228.21%-1.16B |
Total equity | 151.19%796M | 151.19%796M | 128.48%550M | 60.15%-581M | -30.63%-1.51B | -17,377.78%-1.56B | -17,377.78%-1.56B | -1,431.72%-1.93B | -352.69%-1.46B | -228.21%-1.16B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data