(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.31%553.5M | -73.08%42.7M | -28.18%123.6M | 276.72%153.7M | 434.32%233.5M | 845.79%415.2M | 2,453.95%158.6M | 1,477.45%172.1M | 289.68%40.8M | 167.93%43.7M |
Net income from continuing operations | -117.27%-59.2M | -183.19%-96.5M | -112.85%-17.9M | -106.82%-4.6M | 199.00%59.8M | 887.82%342.7M | 2,143.71%116M | 1,089.70%139.3M | 883.17%67.4M | 176.96%20M |
Operating gains losses | 1,564.86%54.2M | 448.81%58.6M | -244.44%-1.3M | -106.17%-500K | -163.41%-2.6M | -135.92%-3.7M | -694.06%-16.8M | -73.51%900K | 333.62%8.1M | 85.77%4.1M |
Depreciation and amortization | 64.01%438.4M | 20.74%107.7M | 61.36%111.5M | 69.10%108.9M | 147.31%110.3M | 89.98%267.3M | 154.17%89.2M | 96.08%69.1M | 84.51%64.4M | 25.77%44.6M |
Deferred tax | -97.30%100K | -476.92%-4.9M | 257.14%5M | ---- | ---- | --3.7M | --1.3M | --1.4M | ---- | ---- |
Other non cash items | -1,995.24%-39.8M | -326.92%-11.1M | -625.00%-10.5M | -1,123.08%-13.3M | -450.00%-4.9M | 133.33%2.1M | -174.55%-2.6M | 155.10%2M | 146.68%1.3M | 161.19%1.4M |
Change In working capital | 149.19%130M | 120.55%10.5M | 151.03%27.3M | 131.19%44.1M | 362.84%48.1M | -309.77%-264.3M | -53.12%-51.1M | -216.27%-53.5M | -673.69%-141.4M | -550.18%-18.3M |
-Change in receivables | 200.74%204.8M | -184.88%-14.6M | 376.36%127.4M | 204.94%133.9M | 10.47%-41.9M | -126.90%-203.3M | 129.55%17.2M | -658.35%-46.1M | -680.86%-127.6M | -421.39%-46.8M |
-Change in inventory | 118.17%19.1M | 514.46%34.4M | 183.50%32.9M | 38.80%-23.5M | -30.00%-24.7M | -552.80%-105.1M | -426.98%-8.3M | -454.77%-39.4M | -4,078.45%-38.4M | -192.13%-19M |
-Change in prepaid assets | 200.38%26.5M | 507.69%31.8M | -10.43%-12.7M | 228.57%9.2M | 81.82%-1.8M | -794.74%-26.4M | -255.29%-7.8M | -707.58%-11.5M | 171.84%2.8M | -1,094.21%-9.9M |
-Change in payables and accrued expense | -282.41%-112M | -25.95%-69.9M | -297.26%-93.5M | -576.74%-82M | 155.07%133.4M | 62.86%61.4M | -359.76%-55.5M | 2,477.13%47.4M | 898.14%17.2M | 155.33%52.3M |
-Change in other current liabilities | -192.31%-8.4M | 772.73%28.8M | -587.18%-26.8M | ---- | ---- | 3,133.33%9.1M | --3.3M | ---3.9M | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | -431.37%-16.9M | ---- | ---- | ---- | ---- | 4,778.90%5.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.31%553.5M | -73.08%42.7M | -28.18%123.6M | 276.72%153.7M | 434.32%233.5M | 845.79%415.2M | 2,453.95%158.6M | 1,477.45%172.1M | 289.68%40.8M | 167.93%43.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.41%-715.8M | 94.21%-23.1M | 78.88%-51M | -116.23%-115.9M | -57.10%-525.8M | -1,211.99%-1.03B | -1,643.62%-398.8M | -1,314.18%-241.5M | -50.90%-53.6M | -11,323.21%-334.7M |
Net PPE purchase and sale | 25.04%-267M | 71.64%-33.1M | 57.37%-52.6M | -31.50%-98.1M | -100.48%-83.2M | -307.55%-356.2M | -594.02%-116.7M | -626.82%-123.4M | -105.79%-74.6M | -139.10%-41.5M |
Net business purchase and sale | 34.88%-454.5M | 102.19%7.3M | --0 | -188.78%-18.2M | -32.46%-443.6M | -8,110.59%-697.9M | -5,386.00%-333M | ---50.5M | 16,241.73%20.5M | -14,441.90%-334.9M |
Net investment purchase and sale | 97.81%-500K | -101.02%-500K | --0 | --0 | --0 | ---22.8M | --49.2M | ---68.1M | --0 | ---3.9M |
Net other investing changes | -87.16%6.2M | 88.24%3.2M | 220.00%1.6M | -20.00%400K | -97.81%1M | 176.00%48.3M | 12,976.92%1.7M | 605.05%500K | -41.59%500K | 172.56%45.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.41%-715.8M | 94.21%-23.1M | 78.88%-51M | -116.23%-115.9M | -57.10%-525.8M | -1,211.99%-1.03B | -1,643.62%-398.8M | -1,314.18%-241.5M | -50.90%-53.6M | -11,323.21%-334.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -76.70%150.5M | -109.13%-19.3M | -223.71%-74.6M | -242.83%-82.7M | 3.41%327.1M | 1,650.41%645.9M | 3,643.58%211.4M | 1,070.42%60.3M | 76.98%57.9M | 4,882.28%316.3M |
Net issuance payments of debt | -63.77%163.9M | -89.33%23.3M | -275.86%-123.1M | 51.94%-81.8M | 3.38%345.5M | 992.75%452.4M | 2,311.39%218.4M | 1,268.52%70M | -602.84%-170.2M | 5,148.34%334.2M |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | --329.1M | --0 | --0 | ---- | ---- |
Net preferred stock issuance | --50M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 52.65%-64.2M | -520.00%-43.4M | 84.54%-1.5M | 99.11%-900K | -2.79%-18.4M | -2,913.33%-135.6M | -105.28%-7M | -26,316.22%-9.7M | -8,814.39%-101M | -298,433.33%-17.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -76.82%149.7M | -109.51%-20.1M | -223.71%-74.6M | -242.83%-82.7M | 3.41%327.1M | 1,650.41%645.9M | 3,643.58%211.4M | 1,070.42%60.3M | 76.98%57.9M | 4,882.28%316.3M |
Net cash flow | ||||||||||
Beginning cash position | 601.85%37.9M | -61.32%25.8M | -63.32%27.8M | 136.81%72.7M | 601.85%37.9M | 80.00%5.4M | 307.53%66.7M | 336.08%75.8M | 215.91%30.7M | 82.93%5.4M |
Current changes in cash | -138.77%-12.6M | 98.26%-500K | 78.02%-2M | -199.56%-44.9M | 37.55%34.8M | 1,254.17%32.5M | -161.46%-28.8M | -796.55%-9.1M | 488.47%45.1M | 273.93%25.3M |
End cash Position | -33.25%25.3M | -33.25%25.3M | -61.32%25.8M | -63.32%27.8M | 136.81%72.7M | 601.85%37.9M | 601.85%37.9M | 307.53%66.7M | 336.08%75.8M | 215.91%30.7M |
Free cash flow | 385.59%286.5M | -77.09%9.6M | 45.79%71M | 264.50%55.6M | 6,731.82%150.3M | 235.63%59M | 495.10%41.9M | 902.57%48.7M | -31.11%-33.8M | 310.12%2.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data