(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 221.55%28.2M | 65.85%128.7M | -33.49%58M | 24.58%110M | -355.56%-16.1M | 77.74%-23.2M | -51.38%77.6M | -24.57%87.2M | -10.90%88.3M | 149.61%6.3M |
Net income from continuing operations | -70.27%-6.3M | -65.15%-21.8M | -415.96%-59.4M | 121.69%14.9M | -32.99%26.4M | -37.04%-3.7M | -112.95%-13.2M | -64.86%18.8M | -440.10%-68.7M | -18.93%39.4M |
Operating gains losses | ---- | 91.67%-300K | --0 | -1,600.00%-1.5M | --100K | --1.1M | -194.74%-3.6M | -3,600.00%-3.5M | --100K | ---- |
Depreciation and amortization | -9.55%18M | -4.16%76.1M | -5.70%18.2M | -1.06%18.7M | -4.46%19.3M | -5.24%19.9M | -7.35%79.4M | -8.53%19.3M | -11.68%18.9M | -6.48%20.2M |
Deferred tax | ---- | -1,646.15%-20.1M | ---- | ---- | ---- | ---- | 106.19%1.3M | ---- | ---- | ---- |
Other non cash items | -12.50%700K | 119.35%3M | 0.00%700K | 150.00%800K | 103.91%700K | -75.76%800K | -162.50%-15.5M | -78.13%700K | -126.23%-1.6M | -419.64%-17.9M |
Change In working capital | 122.81%10.7M | 84.18%-12.5M | -49.49%24.7M | 87.59%75.6M | -75.73%-65.9M | 64.12%-46.9M | -55.51%-79M | -12.21%48.9M | -16.39%40.3M | 59.55%-37.5M |
-Change in receivables | 73.59%153.8M | -222.15%-38.6M | -304.07%-69.5M | 5.07%64.3M | -26.42%-122M | 5.35%88.6M | 140.72%31.6M | 70.99%-17.2M | 69.06%61.2M | -8.55%-96.5M |
-Change in inventory | -6.00%-26.5M | 268.53%85.5M | 13.38%50M | -16.72%25.4M | 348.94%35.1M | 32.98%-25M | 117.60%23.2M | 382.69%44.1M | 179.63%30.5M | 40.00%-14.1M |
-Change in payables and accrued expense | 14.11%-98M | 51.34%-65.3M | 2,093.33%32.9M | 64.60%-17.7M | -60.10%33.6M | 32.84%-114.1M | -183.98%-134.2M | -98.72%1.5M | -253.85%-50M | 118.13%84.2M |
-Change in other current assets | -616.67%-18.6M | 1,375.00%5.9M | -44.88%11.3M | 357.14%3.6M | -13.51%-12.6M | 147.37%3.6M | 133.33%400K | 55.30%20.5M | -107.87%-1.4M | 41.27%-11.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 221.55%28.2M | 65.85%128.7M | -33.49%58M | 24.58%110M | -355.56%-16.1M | 77.74%-23.2M | -51.38%77.6M | -24.57%87.2M | -10.90%88.3M | 149.61%6.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.00%-2.3M | -20.43%-11.2M | -260.87%-3.7M | 70.83%-1.4M | -20.59%-4.1M | 41.18%-2M | -60.34%-9.3M | 131.51%2.3M | -4.35%-4.8M | 59.04%-3.4M |
Net PPE purchase and sale | -15.00%-2.3M | 16.36%-13.8M | 12.77%-4.1M | 25.00%-3.6M | -13.89%-4.1M | 41.18%-2M | 22.17%-16.5M | 35.62%-4.7M | -4.35%-4.8M | 34.55%-3.6M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | -63.89%2.6M | -94.29%400K | ---- | ---- | ---- | --7.2M | --7M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.00%-2.3M | -20.43%-11.2M | -260.87%-3.7M | 70.83%-1.4M | -20.59%-4.1M | 41.18%-2M | -60.34%-9.3M | 131.51%2.3M | -4.35%-4.8M | 59.04%-3.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -62.36%33.2M | -143.69%-117.7M | 40.15%-63.8M | -20.61%-115.3M | -6,800.00%-26.8M | -42.54%88.2M | 67.19%-48.3M | 14.51%-106.6M | 15.17%-95.6M | -98.17%400K |
Net issuance payments of debt | -52.95%42.3M | -617.75%-87.5M | 42.32%-56.7M | -22.15%-108.1M | -127.39%-12.6M | -42.99%89.9M | 116.42%16.9M | 16.55%-98.3M | 17.21%-88.5M | 59.72%46M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | ---19.4M | --0 | --0 | ---- |
Cash dividends paid | ---7.2M | 0.35%-28.5M | 0.00%-7.1M | -1.41%-7.2M | -100.00%-14.2M | --0 | -10.85%-28.6M | 1.39%-7.1M | -14.52%-7.1M | -14.52%-7.1M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | 38.71%4.3M | --0 | --0 | --0 |
Net other financing activities | -11.76%-1.9M | 92.09%-1.7M | --0 | --0 | --0 | -41.67%-1.7M | 0.46%-21.5M | -200.00%-1.2M | --0 | -2,287.50%-19.1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -62.36%33.2M | -143.69%-117.7M | 40.15%-63.8M | -20.61%-115.3M | -6,800.00%-26.8M | -42.54%88.2M | 67.19%-48.3M | 14.51%-106.6M | 15.17%-95.6M | -98.17%400K |
Net cash flow | ||||||||||
Beginning cash position | 6.75%66.4M | 50.97%62.2M | -5.51%73.7M | -10.14%82.4M | 39.21%127.1M | 50.97%62.2M | 12.57%41.2M | 34.25%78M | 17.72%91.7M | 21.57%91.3M |
Current changes in cash | -6.19%59.1M | -101.00%-200K | 44.44%-9.5M | 44.63%-6.7M | -1,524.24%-47M | 37.25%63M | 203.03%20M | -4.27%-17.1M | 33.52%-12.1M | 266.67%3.3M |
Effect of exchange rate changes | -147.37%-900K | 340.00%4.4M | 69.23%2.2M | -25.00%-2M | 179.31%2.3M | -54.76%1.9M | 150.00%1M | 360.00%1.3M | 0.00%-1.6M | -252.63%-2.9M |
End cash Position | -1.97%124.6M | 6.75%66.4M | 6.75%66.4M | -5.51%73.7M | -10.14%82.4M | 39.21%127.1M | 50.97%62.2M | 50.97%62.2M | 34.25%78M | 17.72%91.7M |
Free cash flow | 202.78%25.9M | 88.05%114.9M | -34.67%53.9M | 27.43%106.4M | -848.15%-20.2M | 76.58%-25.2M | -55.85%61.1M | -23.82%82.5M | -11.64%83.5M | 114.84%2.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data