(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.97%124.6M | 6.75%66.4M | 6.75%66.4M | -5.51%73.7M | -10.14%82.4M | 39.21%127.1M | 50.97%62.2M | 50.97%62.2M | 34.25%78M | 17.72%91.7M |
-Cash and cash equivalents | -1.97%124.6M | 6.75%66.4M | 6.75%66.4M | -5.51%73.7M | -10.14%82.4M | 39.21%127.1M | 50.97%62.2M | 50.97%62.2M | 34.25%78M | 17.72%91.7M |
Receivables | -9.55%274.8M | 12.13%430.7M | 12.13%430.7M | 0.11%351.7M | 0.52%426.1M | -11.09%303.8M | -7.69%384.1M | -7.69%384.1M | -3.12%351.3M | 3.44%423.9M |
-Accounts receivable | -9.55%274.8M | 12.13%430.7M | 12.13%430.7M | 0.11%351.7M | 0.52%426.1M | -11.09%303.8M | -7.69%384.1M | -7.69%384.1M | -3.12%351.3M | 3.44%423.9M |
Inventory | -17.44%348.8M | -17.13%327.5M | -17.13%327.5M | -14.50%368.5M | -15.59%398M | -10.37%422.5M | -7.66%395.2M | -7.66%395.2M | 4.13%431M | 23.27%471.5M |
Other current assets | 20.39%49.6M | -24.51%30.8M | -24.51%30.8M | -23.75%41.1M | -15.30%47.6M | -18.58%41.2M | 3.03%40.8M | 3.03%40.8M | 3.65%53.9M | -17.72%56.2M |
Total current assets | -10.82%797.8M | -3.05%855.4M | -3.05%855.4M | -8.66%835M | -8.55%954.1M | -6.32%894.6M | -4.61%882.3M | -4.61%882.3M | 3.11%914.2M | 11.17%1.04B |
Non current assets | ||||||||||
Net PPE | -4.68%254.8M | -4.67%261.1M | -4.67%261.1M | -6.98%254.6M | -10.14%263.1M | -15.12%267.3M | -14.35%273.9M | -14.35%273.9M | -9.82%273.7M | -5.27%292.8M |
-Gross PPE | -0.76%676.9M | 1.86%690.6M | 1.86%690.6M | 0.92%672.1M | -1.61%680.4M | -4.81%682.1M | -10.98%678M | -10.98%678M | -10.04%666M | -6.83%691.5M |
-Accumulated depreciation | -1.76%-422.1M | -6.29%-429.5M | -6.29%-429.5M | -6.42%-417.5M | -4.67%-417.3M | -3.26%-414.8M | 8.53%-404.1M | 8.53%-404.1M | 10.19%-392.3M | 7.94%-398.7M |
Goodwill and other intangible assets | -9.20%1.38B | -7.43%1.41B | -7.43%1.41B | -1.74%1.48B | -9.04%1.5B | -10.66%1.51B | -10.92%1.52B | -10.92%1.52B | -12.66%1.51B | -6.31%1.64B |
-Goodwill | -14.11%577.1M | -12.14%590M | -12.14%590M | -0.31%664.8M | -15.04%662M | -15.90%671.9M | -16.32%671.5M | -16.32%671.5M | -17.07%666.9M | -3.48%779.2M |
-Other intangible assets | -5.28%797.9M | -3.70%815.7M | -3.70%815.7M | -2.87%814.4M | -3.63%833.2M | -5.99%842.4M | -6.12%847M | -6.12%847M | -8.80%838.5M | -8.73%864.6M |
Non current deferred assets | -2.17%99M | 5.02%104.7M | 5.02%104.7M | -6.00%92.5M | -6.95%97.7M | -10.44%101.2M | -13.98%99.7M | -13.98%99.7M | -22.27%98.4M | -20.27%105M |
Other non current assets | 10.39%17M | -11.82%17.9M | -11.82%17.9M | -40.27%22.4M | 161.67%15.7M | -31.86%15.4M | -21.92%20.3M | -21.92%20.3M | 18.30%37.5M | -85.11%6M |
Total non current assets | -8.03%1.75B | -6.43%1.79B | -6.43%1.79B | -3.46%1.85B | -8.59%1.87B | -11.53%1.9B | -11.72%1.91B | -11.72%1.91B | -12.37%1.92B | -8.41%2.05B |
Total assets | -8.92%2.54B | -5.36%2.64B | -5.36%2.64B | -5.14%2.68B | -8.58%2.83B | -9.92%2.79B | -9.59%2.79B | -9.59%2.79B | -7.90%2.83B | -2.62%3.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.82%170.1M | -23.30%183.7M | -23.30%183.7M | -19.31%173M | -23.51%194.6M | -8.38%204.5M | -22.29%239.5M | -22.29%239.5M | -8.18%214.4M | 13.62%254.4M |
-accounts payable | -16.82%170.1M | -23.30%183.7M | -23.30%183.7M | -19.31%173M | -23.51%194.6M | -8.38%204.5M | -22.29%239.5M | -22.29%239.5M | -8.18%214.4M | 13.62%254.4M |
Current accrued expenses | -1.08%73.4M | 0.68%104M | 0.68%104M | 9.11%97M | 2.04%100M | -2.11%74.2M | 1.87%103.3M | 1.87%103.3M | -2.95%88.9M | 25.16%98M |
Current debt and capital lease obligation | 0.52%77.9M | -29.56%57.2M | -29.56%57.2M | 80.40%89.3M | 7.45%82.2M | 12.48%77.5M | 20.47%81.2M | 20.47%81.2M | -14.66%49.5M | 18.60%76.5M |
-Current debt | 1.60%57.3M | -38.83%36.7M | -38.83%36.7M | 145.10%70.1M | 14.23%61.8M | 25.89%56.4M | 39.53%60M | 39.53%60M | -20.99%28.6M | 24.08%54.1M |
-Current capital lease obligation | -2.37%20.6M | -3.30%20.5M | -3.30%20.5M | -8.13%19.2M | -8.93%20.4M | -12.45%21.1M | -13.11%21.2M | -13.11%21.2M | -4.13%20.9M | 7.18%22.4M |
Other current liabilities | 1.98%118.6M | 13.50%143.8M | 13.50%143.8M | 0.99%112.5M | -7.65%115.9M | -29.13%116.3M | -27.48%126.7M | -27.48%126.7M | -25.48%111.4M | -17.60%125.5M |
Current liabilities | -6.17%473.3M | -7.98%542M | -7.98%542M | 3.04%518.9M | -9.57%534M | -11.34%504.4M | -16.88%589M | -16.88%589M | -14.08%503.6M | 5.11%590.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.04%975.3M | -5.21%959M | -5.21%959M | -13.75%966.1M | -9.81%1.09B | -7.41%1.11B | -3.01%1.01B | -3.01%1.01B | -2.96%1.12B | -4.20%1.21B |
-Long term debt | -13.29%897.5M | -5.80%882.2M | -5.80%882.2M | -14.62%892.2M | -9.67%1.02B | -6.69%1.04B | -1.84%936.5M | -1.84%936.5M | -3.59%1.05B | -5.77%1.12B |
-Long term capital lease obligation | 5.42%77.8M | 2.13%76.8M | 2.13%76.8M | -1.60%73.9M | -11.72%72.3M | -16.52%73.8M | -15.51%75.2M | -15.51%75.2M | 6.68%75.1M | 24.09%81.9M |
Non current deferred liabilities | -12.67%119.9M | -12.84%125.6M | -12.84%125.6M | -3.74%134M | -3.39%142.7M | -3.92%137.3M | -0.76%144.1M | -0.76%144.1M | -11.11%139.2M | -6.16%147.7M |
Employee benefits | -3.07%148.2M | 1.35%157.6M | 1.35%157.6M | -20.69%140.3M | -23.07%149.4M | -27.60%152.9M | -30.05%155.5M | -30.05%155.5M | -35.88%176.9M | -33.65%194.2M |
Other non current liabilities | -14.07%68.4M | -12.69%73.6M | -12.69%73.6M | -20.07%86.4M | 2.53%81.2M | -19.11%79.6M | -21.44%84.3M | -21.44%84.3M | -5.26%108.1M | -35.24%79.2M |
Total non current liabilities | -11.28%1.31B | -5.72%1.32B | -5.72%1.32B | -14.08%1.33B | -10.21%1.46B | -10.39%1.48B | -8.06%1.4B | -8.06%1.4B | -9.21%1.54B | -11.15%1.63B |
Total liabilities | -9.98%1.79B | -6.39%1.86B | -6.39%1.86B | -9.87%1.85B | -10.04%2B | -10.64%1.98B | -10.86%1.98B | -10.86%1.98B | -10.45%2.05B | -7.33%2.22B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Retained earnings | -10.47%-569.7M | -10.23%-556M | -10.23%-556M | 5.23%-488.9M | -12.86%-496.7M | -9.24%-515.7M | -9.18%-504.4M | -9.18%-504.4M | -1.52%-515.9M | 15.69%-440.1M |
Paid-in capital | 0.81%1.92B | 0.85%1.91B | 0.85%1.91B | 0.70%1.91B | 0.64%1.91B | -0.43%1.9B | -0.26%1.9B | -0.26%1.9B | -0.17%1.9B | 0.01%1.89B |
Less: Treasury stock | 4.44%47M | 3.92%45.1M | 3.92%45.1M | 3.92%45.1M | 3.69%45M | 6.89%45M | 6.11%43.4M | 6.11%43.4M | 6.37%43.4M | 6.37%43.4M |
Gains losses not affecting retained earnings | -2.02%-544.6M | 2.59%-526.3M | 2.59%-526.3M | 3.26%-537.5M | 0.67%-535.7M | -3.29%-533.8M | -0.90%-540.3M | -0.90%-540.3M | 1.73%-555.6M | 2.32%-539.3M |
Total stockholders'equity | -6.33%758.5M | -2.85%787M | -2.85%787M | 7.26%838M | -4.87%830.4M | -8.13%809.8M | -6.33%810.1M | -6.33%810.1M | -0.47%781.3M | 11.81%872.9M |
Total equity | -6.33%758.5M | -2.85%787M | -2.85%787M | 7.26%838M | -4.87%830.4M | -8.13%809.8M | -6.33%810.1M | -6.33%810.1M | -0.47%781.3M | 11.81%872.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data