(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 49.74%261M | 849.40%62.2M | -38.52%43.9M | 47.17%127.6M | 11.43%27.3M | 4.68%174.3M | -109.25%-8.3M | 177.82%71.4M | 71.01%86.7M | 6,025.00%24.5M |
Net income from continuing operations | -35.23%159.2M | -82.47%27.1M | 10.94%35.5M | 4.87%40.9M | 175.74%55.7M | 253.16%245.8M | 1,580.43%154.6M | 35.02%32M | 87.50%39M | 27.04%20.2M |
Operating gains losses | 82.76%-34.6M | 98.76%-2.4M | -52.94%-2.6M | 83.33%-600K | -2,316.67%-29M | -1,848.54%-200.7M | -14,838.46%-194.2M | 54.05%-1.7M | -700.00%-3.6M | 79.66%-1.2M |
Depreciation and amortization | 3.50%159.5M | 9.41%40.7M | 2.27%40.5M | 0.00%39.5M | 2.65%38.8M | 6.79%154.1M | -0.27%37.2M | 1.54%39.6M | 7.92%39.5M | 20.38%37.8M |
Deferred tax | -29.02%31.8M | -29.08%17.8M | -85.14%1.1M | -23.61%5.5M | 45.10%7.4M | 276.47%44.8M | 1,040.91%25.1M | 105.56%7.4M | 50.00%7.2M | 292.31%5.1M |
Other non cash items | 70.21%-7M | 140.00%1.4M | 8.00%-6.9M | 34.09%-5.8M | 216.22%4.3M | -19.90%-23.5M | -59.09%-3.5M | -15.38%-7.5M | 16.98%-8.8M | -1,133.33%-3.7M |
Change In working capital | -9.95%-71.8M | 9.97%-28M | -673.68%-29.4M | 432.47%41M | -45.41%-55.4M | -29.82%-65.3M | -185.44%-31.1M | 88.95%-3.8M | 237.50%7.7M | 18.42%-38.1M |
-Change in receivables | 27.47%-47.8M | 5.04%-13.2M | -116.96%-3.9M | 726.32%35.7M | 4.18%-66.4M | -154.44%-65.9M | -127.25%-13.9M | 148.42%23M | -328.00%-5.7M | -117.24%-69.3M |
-Change in inventory | -212.73%-83.5M | -447.58%-43.1M | 73.27%-5.8M | -3,062.50%-23.7M | 40.11%-10.9M | -8.54%-26.7M | 7.83%12.4M | -934.62%-21.7M | 103.33%800K | -23.81%-18.2M |
-Change in payables and accrued expense | 351.08%62.7M | 158.44%28.4M | -165.71%-2.3M | 93.62%27.3M | -79.29%9.3M | -64.90%13.9M | -114.10%-48.6M | -81.87%3.5M | -34.72%14.1M | 109.81%44.9M |
-Change in other current assets | 78.82%-1.8M | 49.09%-2.8M | 12.26%-9.3M | 16.33%5.7M | 70.37%4.6M | 36.09%-8.5M | -57.14%-5.5M | -85.96%-10.6M | 276.92%4.9M | 150.00%2.7M |
-Change in other working capital | -106.39%-1.4M | -88.98%2.7M | -505.00%-8.1M | 37.50%-4M | 344.44%8M | 183.91%21.9M | 24,400.00%24.5M | 164.52%2M | 8.57%-6.4M | 111.18%1.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 49.74%261M | 849.40%62.2M | -38.52%43.9M | 47.17%127.6M | 11.43%27.3M | 4.68%174.3M | -109.25%-8.3M | 177.82%71.4M | 71.01%86.7M | 6,025.00%24.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -415.10%-285.8M | -170.07%-154.3M | -47.40%-45.4M | 44.33%-52M | -543.40%-34.1M | 115.90%90.7M | 22,120.00%220.2M | 79.49%-30.8M | 77.15%-93.4M | 49.04%-5.3M |
Capital expenditure reported | -47.46%-203.5M | -12.67%-58.7M | -45.15%-47.9M | -94.44%-52.5M | -71.43%-44.4M | -62.16%-138M | -114.40%-52.1M | -70.98%-33M | -25.00%-27M | -30.15%-25.9M |
Net PPE purchase and sale | 13.66%36.6M | 828.57%6.5M | 147.83%5.7M | -94.19%500K | 16.02%23.9M | 61.00%32.2M | -86.27%700K | -39.47%2.3M | 437.50%8.6M | 116.84%20.6M |
Net business purchase and sale | -160.51%-118.9M | -137.59%-102.1M | -3,100.00%-3.2M | --0 | ---13.6M | 138.90%196.5M | 1,392.31%271.6M | 99.93%-100K | ---75M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -415.10%-285.8M | -170.07%-154.3M | -47.40%-45.4M | 44.33%-52M | -543.40%-34.1M | 115.90%90.7M | 22,120.00%220.2M | 79.49%-30.8M | 77.15%-93.4M | 49.04%-5.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 82.65%-30.8M | 125.14%41.6M | -585.00%-41.1M | -976.00%-26.9M | -25.71%-4.4M | -146.60%-177.5M | -102.08%-165.5M | -106.64%-6M | -100.66%-2.5M | 10.26%-3.5M |
Net issuance payments of debt | 111.55%16.2M | 136.28%58.2M | -945.71%-36.6M | -114.17%-3.5M | -90.00%-1.9M | -133.64%-140.2M | -103.04%-160.4M | -103.58%-3.5M | -93.82%24.7M | 28.57%-1M |
Net common stock issuance | 8.36%-25.2M | -422.22%-14.1M | --0 | 55.28%-11M | 0.00%-100K | -41.03%-27.5M | -440.00%-2.7M | 97.96%-100K | -75.71%-24.6M | 0.00%-100K |
Cash dividends paid | 0.00%-9.8M | -4.17%-2.5M | -4.17%-2.5M | 7.69%-2.4M | 0.00%-2.4M | 0.00%-9.8M | 0.00%-2.4M | 4.00%-2.4M | -4.00%-2.6M | 0.00%-2.4M |
Net other financing activities | ---12M | --0 | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 82.65%-30.8M | 125.14%41.6M | -585.00%-41.1M | -976.00%-26.9M | -25.71%-4.4M | -146.60%-177.5M | -102.08%-165.5M | -106.64%-6M | -100.66%-2.5M | 10.26%-3.5M |
Net cash flow | ||||||||||
Beginning cash position | 120.03%160.4M | 36.23%155.3M | 149.24%197.9M | 68.40%149.2M | 120.03%160.4M | -23.90%72.9M | 72.47%114M | -20.84%79.4M | 8.18%88.6M | -23.90%72.9M |
Current changes in cash | -163.54%-55.6M | -208.84%-50.5M | -223.12%-42.6M | 629.35%48.7M | -171.34%-11.2M | 482.10%87.5M | 582.35%46.4M | 201.17%34.6M | -150.00%-9.2M | 212.95%15.7M |
End cash Position | -34.66%104.8M | -34.66%104.8M | 36.23%155.3M | 149.24%197.9M | 68.40%149.2M | 120.03%160.4M | 120.03%160.4M | 72.47%114M | -20.84%79.4M | 8.18%88.6M |
Free cash flow | 58.40%57.5M | 105.79%3.5M | -110.42%-4M | 25.80%75.1M | -1,121.43%-17.1M | -55.41%36.3M | -192.35%-60.4M | 500.00%38.4M | 105.15%59.7M | 92.82%-1.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data