(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.66%104.8M | -34.66%104.8M | 38.41%155.3M | 157.01%197.9M | 68.40%149.2M | 120.03%160.4M | 120.03%160.4M | 69.74%112.2M | -23.23%77M | 8.18%88.6M |
-Cash and cash equivalents | -34.66%104.8M | -34.66%104.8M | 38.41%155.3M | 157.01%197.9M | 68.40%149.2M | 120.03%160.4M | 120.03%160.4M | 69.74%112.2M | -23.23%77M | 8.18%88.6M |
Receivables | 6.85%357.1M | 6.85%357.1M | 19.47%389.6M | 10.40%386.5M | 5.33%393.6M | 7.53%334.2M | 7.53%334.2M | -10.46%326.1M | 11.39%350.1M | 29.26%373.7M |
-Accounts receivable | 6.85%357.1M | 6.85%357.1M | 19.47%389.6M | 10.40%386.5M | 5.33%393.6M | 7.53%334.2M | 7.53%334.2M | -10.46%326.1M | 11.39%350.1M | 29.26%373.7M |
Inventory | 27.23%401.8M | 27.23%401.8M | 9.85%361.2M | 19.84%354.6M | -4.23%328.3M | -2.68%315.8M | -2.68%315.8M | -4.56%328.8M | -12.74%295.9M | 18.49%342.8M |
Other current assets | 4.09%48.3M | 4.09%48.3M | 11.00%45.4M | 14.97%36.1M | 14.52%41.8M | -22.28%46.4M | -22.28%46.4M | 13.30%40.9M | 3.63%31.4M | -2.67%36.5M |
Total current assets | 6.44%912M | 6.44%912M | 3.11%951.5M | 11.91%975.1M | 8.47%912.9M | 11.58%856.8M | 11.58%856.8M | 13.80%922.8M | 11.14%871.3M | 20.61%841.6M |
Non current assets | ||||||||||
Net PPE | 11.40%1.34B | 11.40%1.34B | 7.10%1.25B | 4.66%1.23B | 1.11%1.21B | -0.19%1.2B | -0.19%1.2B | -7.98%1.17B | -2.35%1.18B | 32.17%1.2B |
-Gross PPE | 12.84%2.27B | 12.84%2.27B | 10.23%2.16B | 8.75%2.11B | 3.06%2.05B | 2.34%2.01B | 2.34%2.01B | -3.84%1.96B | 0.05%1.94B | 23.67%1.99B |
-Accumulated depreciation | -14.99%-932.9M | -14.99%-932.9M | -14.91%-901.2M | -15.10%-872.8M | -6.00%-841.4M | -6.33%-811.3M | -6.33%-811.3M | -3.09%-784.3M | -4.03%-758.3M | -12.74%-793.8M |
Goodwill and other intangible assets | 3.85%1.26B | 3.85%1.26B | -0.52%1.21B | 0.07%1.22B | 6.31%1.23B | 5.14%1.21B | 5.14%1.21B | 5.62%1.22B | 17.82%1.22B | 15.10%1.15B |
-Goodwill | 3.36%990.7M | 3.36%990.7M | 0.83%966.6M | 1.66%966.7M | 4.04%976.5M | 2.52%958.5M | 2.52%958.5M | 2.79%958.6M | 17.95%950.9M | 18.61%938.6M |
-Other intangible assets | 5.70%270.7M | 5.70%270.7M | -5.51%247M | -5.58%251.9M | 16.21%250.9M | 16.25%256.1M | 16.25%256.1M | 17.48%261.4M | 17.38%266.8M | 1.98%215.9M |
Non current deferred assets | -29.17%6.8M | -29.17%6.8M | 12.64%9.8M | -16.38%9.7M | -23.81%9.6M | -27.27%9.6M | -27.27%9.6M | -41.61%8.7M | -22.67%11.6M | -17.11%12.6M |
Other non current assets | 2.33%61.4M | 2.33%61.4M | 4.16%60.1M | 1.03%59M | 11.22%57.5M | 20.24%60M | 20.24%60M | 21.99%57.7M | 14.51%58.4M | 15.40%51.7M |
Total non current assets | 7.33%2.67B | 7.33%2.67B | 3.27%2.54B | 2.21%2.52B | 3.68%2.5B | 2.63%2.48B | 2.63%2.48B | -1.31%2.46B | 6.93%2.47B | 22.71%2.42B |
Total assets | 7.10%3.58B | 7.10%3.58B | 3.22%3.49B | 4.74%3.5B | 4.92%3.42B | 4.78%3.34B | 4.78%3.34B | 2.41%3.38B | 8.00%3.34B | 22.16%3.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 42.89%272.5M | 42.89%272.5M | 10.47%244.8M | 8.40%238.7M | -10.01%205.8M | 3.25%190.7M | 3.25%190.7M | 3.89%221.6M | 9.39%220.2M | 30.17%228.7M |
-accounts payable | 42.89%272.5M | 42.89%272.5M | 10.47%244.8M | 8.40%238.7M | -10.01%205.8M | 3.25%190.7M | 3.25%190.7M | 3.89%221.6M | 9.39%220.2M | 30.17%228.7M |
Current accrued expenses | -3.61%117.4M | -3.61%117.4M | -9.99%121.7M | 1.69%126M | -17.59%115.7M | -16.52%121.8M | -16.52%121.8M | -7.14%135.2M | 2.14%123.9M | 37.51%140.4M |
Current debt and capital lease obligation | -53.74%6.8M | -53.74%6.8M | -51.08%6.8M | 18.38%16.1M | 4.93%14.9M | -0.68%14.7M | -0.68%14.7M | 15.83%13.9M | 54.55%13.6M | 144.83%14.2M |
-Current debt | -53.74%6.8M | -53.74%6.8M | -51.08%6.8M | 18.38%16.1M | 4.93%14.9M | -0.68%14.7M | -0.68%14.7M | 15.83%13.9M | 54.55%13.6M | 144.83%14.2M |
Current deferred liabilities | -14.81%34.5M | -14.81%34.5M | 98.75%31.8M | 185.71%40M | 115.69%44M | 117.74%40.5M | 117.74%40.5M | -13.51%16M | -35.19%14M | -28.67%20.4M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --36.7M | --44.7M | ---- |
Current liabilities | 17.27%431.2M | 17.27%431.2M | -4.32%405.1M | 1.06%420.8M | -5.77%380.4M | 1.02%367.7M | 1.02%367.7M | 8.73%423.4M | 17.96%416.4M | 29.31%403.7M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.85%561.9M | 4.85%561.9M | -27.73%503.4M | -24.15%530.5M | -19.72%535M | -19.38%535.9M | -19.38%535.9M | -6.35%696.6M | 8.42%699.4M | 166.45%666.4M |
-Long term debt | 4.85%561.9M | 4.85%561.9M | -27.73%503.4M | -24.15%530.5M | -19.72%535M | -19.38%535.9M | -19.38%535.9M | -6.35%696.6M | 8.42%699.4M | 166.45%666.4M |
Non current deferred liabilities | 2.28%179.6M | 2.28%179.6M | 25.44%193.3M | 29.69%192.2M | 33.09%183M | 31.04%175.6M | 31.04%175.6M | 1.85%154.1M | 60.04%148.2M | 20.51%137.5M |
Other non current liabilities | -4.94%73.2M | -4.94%73.2M | -3.59%72.5M | -3.23%74.8M | 5.45%75.5M | 6.80%77M | 6.80%77M | -0.79%75.2M | -2.15%77.3M | -8.56%71.6M |
Total non current liabilities | 3.32%814.7M | 3.32%814.7M | -16.92%769.2M | -13.77%797.5M | -9.37%793.5M | -9.45%788.5M | -9.45%788.5M | -4.63%925.9M | 13.25%924.9M | 97.85%875.5M |
Total liabilities | 7.76%1.25B | 7.76%1.25B | -12.97%1.17B | -9.17%1.22B | -8.23%1.17B | -6.37%1.16B | -6.37%1.16B | -0.81%1.35B | 14.67%1.34B | 69.50%1.28B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K |
-common stock | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K |
Retained earnings | 28.98%664.9M | 28.98%664.9M | 76.25%640.3M | 81.99%607.3M | 91.32%568.8M | 84.44%515.5M | 84.44%515.5M | 33.22%363.3M | 32.68%333.7M | 27.49%297.3M |
Paid-in capital | -0.08%1.68B | -0.08%1.68B | -1.00%1.69B | -1.03%1.69B | -0.40%1.69B | -0.50%1.68B | -0.50%1.68B | 0.90%1.71B | 0.85%1.7B | -0.14%1.7B |
Less: Treasury stock | ---- | ---- | -99.21%200K | --0 | 150.00%500K | ---- | ---- | 368.52%25.3M | --25M | -71.43%200K |
Gains losses not affecting retained earnings | -3.18%-16.2M | -3.18%-16.2M | -6.33%-16.8M | 1.23%-16.1M | 7.02%-15.9M | 18.65%-15.7M | 18.65%-15.7M | 21.78%-15.8M | 19.70%-16.3M | 18.96%-17.1M |
Total stockholders'equity | 6.76%2.33B | 6.76%2.33B | 13.98%2.32B | 14.09%2.28B | 13.43%2.24B | 11.83%2.18B | 11.83%2.18B | 4.66%2.03B | 3.93%2B | 3.47%1.98B |
Total equity | 6.76%2.33B | 6.76%2.33B | 13.98%2.32B | 14.09%2.28B | 13.43%2.24B | 11.83%2.18B | 11.83%2.18B | 4.66%2.03B | 3.93%2B | 3.47%1.98B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data