(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.54%406.64M | 0.54%406.64M | -8.94%384.21M | 3.56%382.38M | 15.24%401.78M | 6.43%404.46M | 6.43%404.46M | -31.92%421.93M | 7.25%369.24M | -1.72%348.63M |
-Cash and cash equivalents | 45.33%317.49M | 45.33%317.49M | 32.30%381.25M | 10.79%381.39M | 13.83%396.83M | -31.53%218.46M | -31.53%218.46M | -49.42%288.18M | 27.85%344.26M | 24.63%348.63M |
-Short-term investments | -52.07%89.16M | -52.07%89.16M | -97.79%2.96M | -96.02%995K | --4.95M | 204.94%186M | 204.94%186M | 167.53%133.76M | -66.69%24.98M | --0 |
Receivables | 54.37%44.33M | 54.37%44.33M | 18.58%38.85M | 19.03%37.84M | -88.39%21.31M | -52.84%28.72M | -52.84%28.72M | -35.19%32.76M | -34.54%31.79M | 442.15%183.51M |
-Accounts receivable | 30.46%20.72M | 30.46%20.72M | -9.71%17.57M | 27.86%30.06M | -93.07%12.35M | -68.74%15.88M | -68.74%15.88M | -56.66%19.46M | -40.65%23.51M | 446.61%178.21M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.62%135K | -98.86%102K | --5.31M |
-Taxes receivable | -17.89%8.47M | -17.89%8.47M | -40.17%7.88M | -8.18%7.51M | --8.83M | --10.32M | --10.32M | --13.17M | --8.18M | ---- |
-Related party accounts receivable | -65.20%876K | -65.20%876K | --345K | --271K | --133K | --2.52M | --2.52M | ---- | ---- | ---- |
-Other receivables | --14.26M | --14.26M | --13.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 0.20%175.42M | 0.04%175.15M |
Total current assets | 4.11%450.97M | 4.11%450.97M | -6.96%423.06M | -27.10%420.22M | -40.18%423.08M | -29.68%433.18M | -29.68%433.18M | -46.22%454.69M | 1.50%576.45M | 25.49%707.29M |
Non current assets | ||||||||||
Goodwill and other intangible assets | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M |
-Goodwill | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M | 0.00%3.52M |
Investments and advances | -1.27%466.31M | -1.27%466.31M | -5.57%481.51M | -5.24%491.67M | -10.48%495.85M | -15.98%472.29M | -15.98%472.29M | -9.90%509.92M | -16.13%518.86M | -5.06%553.87M |
Related parties assets | -65.20%876K | -65.20%876K | --345K | --271K | --133K | --2.52M | --2.52M | ---- | ---- | ---- |
Other non current assets | 23.00%23M | 23.00%23M | -1.42%18.36M | -14.57%18.1M | 4.75%20.43M | -13.76%18.7M | -13.76%18.7M | -3.78%18.63M | 18.45%21.19M | -5.92%19.51M |
Total non current assets | -0.34%492.83M | -0.34%492.83M | -5.39%503.39M | -5.57%513.29M | -9.90%519.8M | -15.80%494.51M | -15.80%494.51M | -9.64%532.07M | -15.07%543.57M | -5.06%576.9M |
Total assets | 1.74%943.8M | 1.74%943.8M | -6.11%926.46M | -16.65%933.51M | -26.58%942.89M | -22.91%927.69M | -22.91%927.69M | -31.20%986.76M | -7.28%1.12B | 9.64%1.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.63%19.63M | -9.63%19.63M | -82.23%16.53M | -13.45%20.92M | -83.97%24.1M | -50.38%21.72M | -50.38%21.72M | -66.67%93.02M | -51.41%24.17M | 279.99%150.33M |
-accounts payable | -42.72%4.46M | -42.72%4.46M | -90.03%5.62M | -18.09%9.92M | -88.64%15.21M | -16.65%7.78M | -16.65%7.78M | -76.84%56.36M | -1.04%12.11M | 1,176.38%133.87M |
-Total tax payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 | -71.91%3.7M |
-Other payable | 8.85%15.17M | 8.85%15.17M | -70.23%10.92M | -8.79%11.01M | -30.31%8.89M | -46.10%13.94M | -46.10%13.94M | 56.47%36.66M | -47.86%12.07M | -18.45%12.76M |
Current accrued expenses | 91.10%5.17M | 91.10%5.17M | 28.60%1.97M | -7.79%2.01M | -17.25%1.98M | -24.39%2.71M | -24.39%2.71M | -69.06%1.53M | -58.03%2.18M | -42.81%2.39M |
Current liabilities | 1.53%24.8M | 1.53%24.8M | -80.44%18.5M | -12.98%22.93M | -82.92%26.08M | -48.41%24.43M | -48.41%24.43M | -66.72%94.55M | -52.03%26.35M | 249.11%152.73M |
Non current liabilities | ||||||||||
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -87.91%908K | --2.15M |
Preferred securities outside stock equity | ---- | ---- | ---- | -96.51%7.09M | -96.48%7.23M | ---- | ---- | --9.78M | --203.33M | --205.32M |
Other non current liabilities | 105.92%5.92M | 105.92%5.92M | 60.01%5.09M | 10.03%3.93M | -38.59%3.57M | -77.73%2.87M | -77.73%2.87M | -76.62%3.18M | -78.33%3.57M | -65.20%5.81M |
Total non current liabilities | 105.92%5.92M | 105.92%5.92M | -60.72%5.09M | -94.70%11.01M | -94.94%10.8M | -98.70%2.87M | -98.70%2.87M | -32.48%12.96M | 766.79%207.8M | 1,176.95%213.28M |
Total liabilities | 12.52%30.72M | 12.52%30.72M | -78.06%23.59M | -85.50%33.95M | -89.92%36.89M | -89.81%27.3M | -89.81%27.3M | -64.55%107.51M | 196.71%234.16M | 505.47%366M |
Shareholders'equity | ||||||||||
Share capital | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
-common stock | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Retained earnings | 218.86%48.23M | 218.86%48.23M | 829.99%34.05M | 68.97%34.06M | -37.07%32.88M | -77.90%15.13M | -77.90%15.13M | -94.02%3.66M | -66.24%20.16M | 62.24%52.25M |
Paid-in capital | 0.00%999.05M | 0.00%999.05M | 0.00%999.05M | 0.90%999.05M | 0.97%999.05M | 0.91%999.05M | 0.91%999.05M | 0.71%999.05M | -0.29%990.15M | -0.96%989.49M |
Less: Treasury stock | 13.17%140.33M | 13.17%140.33M | 11.26%137.38M | 8.56%133.57M | 3.48%125.95M | 2.12%124M | 2.12%124M | 1.82%123.48M | 2.64%123.04M | 3.17%121.72M |
Total stockholders'equity | 1.88%906.98M | 1.88%906.98M | 1.87%895.74M | 1.38%899.57M | -1.53%906M | -5.01%890.2M | -5.01%890.2M | -5.66%879.26M | -4.89%887.29M | 0.74%920.04M |
Noncontrolling interests | -40.13%6.1M | -40.13%6.1M | --7.13M | ---- | ---- | 680.47%10.19M | 680.47%10.19M | --0 | -100.73%-1.44M | -100.94%-1.85M |
Total equity | 1.41%913.08M | 1.41%913.08M | 2.69%902.87M | 1.55%899.57M | -1.33%906M | -3.74%900.39M | -3.74%900.39M | -22.26%879.26M | -21.54%885.86M | -17.34%918.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data