(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.23%126M | -14.23%126M | -0.40%134.18M | 1.52%152.48M | -11.33%146.73M | -5.41%146.91M | -5.41%146.91M | 10.97%134.72M | 91.63%150.2M | 25.40%165.48M |
-Cash and cash equivalents | -14.59%26.29M | -14.59%26.29M | -26.97%17.53M | -42.53%27.2M | -50.11%40.57M | -71.84%30.78M | -71.84%30.78M | -69.18%24M | 52.87%47.32M | 2.40%81.33M |
-Short-term investments | -14.14%99.72M | -14.14%99.72M | 5.36%116.65M | 21.78%125.29M | 26.15%106.15M | 152.28%116.14M | 152.28%116.14M | 154.40%110.71M | 116.93%102.88M | 60.16%84.15M |
Receivables | 31.36%1.78M | 31.36%1.78M | 18.31%2.17M | 32.69%2.61M | 102.89%2.66M | 50.39%1.35M | 50.39%1.35M | 10.08%1.84M | 51.77%1.97M | 3.79%1.31M |
-Accounts receivable | 31.36%1.78M | 31.36%1.78M | 18.31%2.17M | 32.69%2.61M | 102.89%2.66M | 50.39%1.35M | 50.39%1.35M | 10.08%1.84M | 51.77%1.97M | 3.79%1.31M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.23%4.58M | 48.38%5.62M | 43.57%5.91M |
Other current assets | 47.81%4.25M | 47.81%4.25M | --5.26M | --3.7M | --3.46M | -35.34%2.87M | -35.34%2.87M | ---- | ---- | ---- |
Total current assets | -12.65%132.03M | -12.65%132.03M | 0.33%141.61M | 0.64%158.8M | -11.49%152.85M | -5.93%151.14M | -5.93%151.14M | 11.54%141.14M | 89.05%157.79M | 25.74%172.7M |
Non current assets | ||||||||||
Net PPE | -10.63%6.09M | -10.63%6.09M | -7.46%6.54M | -6.20%6.96M | -15.03%6.52M | -15.62%6.81M | -15.62%6.81M | -17.17%7.06M | -17.65%7.42M | -13.80%7.67M |
-Gross PPE | 2.13%17.99M | 2.13%17.99M | 3.07%18.08M | 5.04%18.43M | 1.23%17.65M | 0.95%17.62M | 0.95%17.62M | 0.37%17.54M | 0.25%17.55M | 2.81%17.44M |
-Accumulated depreciation | -10.17%-11.9M | -10.17%-11.9M | -10.18%-11.54M | -13.27%-11.48M | -13.99%-11.14M | -15.22%-10.8M | -15.22%-10.8M | -17.09%-10.48M | -19.21%-10.13M | -21.15%-9.77M |
Investments and advances | -83.18%6.28M | -83.18%6.28M | -81.07%10.5M | -78.08%11.06M | -43.55%31.79M | 4.69%37.36M | 4.69%37.36M | 81.55%55.44M | 17.58%50.45M | --56.32M |
Other non current assets | ---- | ---- | -98.20%3K | -93.89%11K | -67.37%62K | 68.85%103K | 68.85%103K | --167K | --180K | --190K |
Total non current assets | -72.06%12.37M | -72.06%12.37M | -72.82%17.03M | -68.95%18.02M | -40.21%38.37M | 1.04%44.28M | 1.04%44.28M | 60.43%62.67M | 11.82%58.05M | 621.19%64.18M |
Total assets | -26.11%144.4M | -26.11%144.4M | -22.16%158.64M | -18.08%176.82M | -19.27%191.22M | -4.43%195.42M | -4.43%195.42M | 23.07%203.8M | 59.43%215.84M | 61.98%236.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.44%3.22M | -8.44%3.22M | 159.17%2.26M | --1.04M | 105.61%2.46M | 10.90%3.52M | 10.90%3.52M | -16.31%872K | ---- | 236.34%1.19M |
-accounts payable | -8.44%3.22M | -8.44%3.22M | 159.17%2.26M | --1.04M | 105.61%2.46M | 10.90%3.52M | 10.90%3.52M | -16.31%872K | --0 | 236.34%1.19M |
Current accrued expenses | -43.66%7.05M | -43.66%7.05M | -33.78%7.55M | -37.78%7.76M | -4.29%7.2M | 63.22%12.51M | 63.22%12.51M | 31.78%11.4M | 98.35%12.47M | 31.76%7.52M |
Current debt and capital lease obligation | 14.25%425K | 14.25%425K | 14.44%412K | 5.31%397K | 1.59%446K | -2.87%372K | -2.87%372K | -6.74%360K | 5.60%377K | 1.62%439K |
-Current capital lease obligation | 14.25%425K | 14.25%425K | 14.44%412K | 5.31%397K | 1.59%446K | -2.87%372K | -2.87%372K | -6.74%360K | 5.60%377K | 1.62%439K |
Current deferred liabilities | -28.35%11.79M | -28.35%11.79M | -18.63%12.11M | -9.70%15.33M | -35.26%15.06M | --16.46M | --16.46M | --14.88M | --16.97M | --23.26M |
Current liabilities | -31.56%22.49M | -31.56%22.49M | -18.84%22.32M | -17.75%24.53M | -22.39%25.15M | 192.82%32.86M | 192.82%32.86M | 171.99%27.51M | 237.34%29.82M | 384.22%32.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.01%1.34M | -26.01%1.34M | -23.43%1.5M | -21.17%1.65M | -20.43%1.67M | -18.65%1.82M | -18.65%1.82M | -16.99%1.96M | -15.64%2.09M | -15.22%2.1M |
-Long term capital lease obligation | -26.01%1.34M | -26.01%1.34M | -23.43%1.5M | -21.17%1.65M | -20.43%1.67M | -18.65%1.82M | -18.65%1.82M | -16.99%1.96M | -15.64%2.09M | -15.22%2.1M |
Non current deferred liabilities | --0 | --0 | --0 | --0 | -78.85%3.3M | --6M | --6M | --10.59M | --10.84M | --15.59M |
Other non current liabilities | -18.68%14.55M | -18.68%14.55M | -15.11%15.48M | -19.98%15.96M | -17.91%17.19M | -17.13%17.9M | -17.13%17.9M | -20.66%18.24M | -14.17%19.94M | -8.65%20.94M |
Total non current liabilities | -38.17%15.9M | -38.17%15.9M | -44.83%16.98M | -46.45%17.6M | -42.64%22.16M | 7.91%25.71M | 7.91%25.71M | 21.45%30.78M | 27.87%32.87M | 52.07%38.62M |
Total liabilities | -34.46%38.38M | -34.46%38.38M | -32.56%39.3M | -32.80%42.13M | -33.40%47.31M | 67.11%58.57M | 67.11%58.57M | 64.38%58.28M | 81.47%62.69M | 121.35%71.03M |
Shareholders'equity | ||||||||||
Share capital | 2.36%1.35B | 2.36%1.35B | 2.93%1.35B | 3.53%1.34B | 3.18%1.34B | 2.49%1.32B | 2.49%1.32B | 6.60%1.31B | 10.66%1.3B | 11.36%1.3B |
-common stock | 2.36%1.35B | 2.36%1.35B | 2.93%1.35B | 3.53%1.34B | 3.18%1.34B | 2.49%1.32B | 2.49%1.32B | 22.70%1.31B | 27.62%1.3B | 28.14%1.3B |
Retained earnings | -6.05%-1.28B | -6.05%-1.28B | -6.39%-1.26B | -6.26%-1.24B | -6.09%-1.22B | -6.12%-1.2B | -6.12%-1.2B | -6.24%-1.18B | -6.99%-1.16B | -7.94%-1.15B |
Paid-in capital | 12.24%81.27M | 12.24%81.27M | 12.45%79.55M | 11.67%77.2M | 10.55%74.24M | 10.57%72.41M | 10.57%72.41M | 10.36%70.74M | 8.14%69.13M | 8.08%67.15M |
Gains losses not affecting retained earnings | 4.09%-48.42M | 4.09%-48.42M | 4.16%-48.88M | 1.26%-49.47M | -0.46%-49.63M | -4.45%-50.49M | -4.45%-50.49M | -5.85%-51M | -3.94%-50.1M | -2.57%-49.41M |
Total stockholders'equity | -22.53%106.02M | -22.53%106.02M | -17.99%119.34M | -12.05%134.69M | -13.22%143.92M | -19.23%136.85M | -19.23%136.85M | 11.82%145.52M | 51.88%153.14M | 45.29%165.85M |
Total equity | -22.53%106.02M | -22.53%106.02M | -17.99%119.34M | -12.05%134.69M | -13.22%143.92M | -19.23%136.85M | -19.23%136.85M | 11.82%145.52M | 51.88%153.14M | 45.29%165.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data