(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.02%58M | -4.79%69.5M | -4.79%69.5M | 52.90%97.7M | 45.60%71.2M | 88.63%87.9M | 16.24%73M | 16.24%73M | -87.36%63.9M | -88.78%48.9M |
-Cash and cash equivalents | -34.02%58M | -4.79%69.5M | -4.79%69.5M | 52.90%97.7M | 45.60%71.2M | 88.63%87.9M | 16.24%73M | 16.24%73M | -87.36%63.9M | -88.78%48.9M |
Receivables | 6.82%1.5B | 11.05%1.5B | 11.05%1.5B | 12.17%1.48B | 11.63%1.45B | 9.96%1.41B | 13.86%1.35B | 13.86%1.35B | 38.32%1.32B | 41.58%1.3B |
-Accounts receivable | 4.75%1.38B | 6.75%1.37B | 6.75%1.37B | 7.42%1.33B | 9.83%1.35B | 9.03%1.32B | 12.45%1.28B | 12.45%1.28B | 36.21%1.24B | 39.42%1.22B |
-Other receivables | 38.07%120.4M | 83.64%139.2M | 83.64%139.2M | 87.04%147.2M | 42.19%102.8M | 26.19%87.2M | 44.38%75.8M | 44.38%75.8M | 83.02%78.7M | 91.78%72.3M |
Prepaid assets | -11.47%92.6M | -4.38%78.5M | -4.38%78.5M | -3.86%87.2M | 12.83%110.8M | 18.86%104.6M | -7.44%82.1M | -7.44%82.1M | 3.30%90.7M | 10.59%98.2M |
Other current assets | 23.73%70.9M | 13.37%58.5M | 13.37%58.5M | -1.95%65.3M | -1.56%63.1M | -10.19%57.3M | -14.14%51.6M | -14.14%51.6M | 23.56%66.6M | 9.76%64.1M |
Total current assets | 4.08%1.72B | 9.58%1.71B | 9.58%1.71B | 12.31%1.73B | 12.25%1.69B | 12.10%1.66B | 11.42%1.56B | 11.42%1.56B | -3.79%1.54B | 0.61%1.51B |
Non current assets | ||||||||||
Net PPE | 4.23%251.1M | 1.79%244.9M | 1.79%244.9M | 0.65%233.3M | 6.97%237.8M | 2.47%240.9M | 0.92%240.6M | 0.92%240.6M | -3.94%231.8M | -13.23%222.3M |
-Gross PPE | 7.94%588.6M | 6.31%571.4M | 6.31%571.4M | 5.91%556.9M | 8.09%552.1M | 5.13%545.3M | 4.76%537.5M | 4.76%537.5M | 3.54%525.8M | -1.05%510.8M |
-Accumulated depreciation | -10.87%-337.5M | -9.97%-326.5M | -9.97%-326.5M | -10.07%-323.6M | -8.94%-314.3M | -7.33%-304.4M | -8.08%-296.9M | -8.08%-296.9M | -10.32%-294M | -10.96%-288.5M |
Goodwill and other intangible assets | -2.42%2.78B | -2.44%2.79B | -2.44%2.79B | 5.25%2.82B | 5.33%2.84B | 7.85%2.85B | 7.92%2.86B | 7.92%2.86B | 42.13%2.68B | 42.13%2.69B |
-Goodwill | 0.10%2.49B | 0.23%2.49B | 0.23%2.49B | 8.74%2.5B | 8.82%2.49B | 11.39%2.49B | 11.52%2.49B | 11.52%2.49B | 36.97%2.3B | 36.81%2.29B |
-Other intangible assets | -19.88%288.5M | -19.95%302.9M | -19.95%302.9M | -15.73%321.5M | -14.69%340.8M | -11.59%360.1M | -10.92%378.4M | -10.92%378.4M | 83.68%381.5M | 83.01%399.5M |
Investments and advances | 81.41%28.3M | 98.62%28.8M | 98.62%28.8M | 88.51%27.9M | -8.86%14.4M | 1.96%15.6M | 22.88%14.5M | 22.88%14.5M | 33.33%14.8M | 27.42%15.8M |
Other non current assets | 10.44%169.3M | -17.77%155M | -17.77%155M | 12.09%162.3M | 2.90%152.5M | 15.52%153.3M | 43.67%188.5M | 43.67%188.5M | 17.53%144.8M | 24.33%148.2M |
Total non current assets | -0.93%3.23B | -2.56%3.22B | -2.56%3.22B | 5.63%3.24B | 5.26%3.24B | 7.74%3.26B | 8.98%3.31B | 8.98%3.31B | 33.56%3.07B | 34.23%3.08B |
Total assets | 0.76%4.96B | 1.33%4.93B | 1.33%4.93B | 7.87%4.97B | 7.56%4.93B | 9.17%4.92B | 9.75%4.87B | 9.75%4.87B | 18.22%4.61B | 20.95%4.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.42%325.4M | -15.87%375.9M | -15.87%375.9M | -16.46%361.3M | -19.17%320.9M | -13.85%355.3M | 4.96%446.8M | 4.96%446.8M | 24.86%432.5M | 15.01%397M |
-accounts payable | -13.00%243.5M | -5.20%299.1M | -5.20%299.1M | 1.53%304.4M | 0.11%263.6M | 7.04%279.9M | 9.02%315.5M | 9.02%315.5M | 33.36%299.8M | 18.12%263.3M |
-Total tax payable | 8.62%81.9M | -41.51%76.8M | -41.51%76.8M | -57.12%56.9M | -57.14%57.3M | -50.03%75.4M | -3.67%131.3M | -3.67%131.3M | 9.13%132.7M | 9.32%133.7M |
Current accrued expenses | -15.70%281.3M | 13.47%261.2M | 13.47%261.2M | 34.77%361.6M | 12.81%334.7M | -21.90%333.7M | -40.58%230.2M | -40.58%230.2M | -27.29%268.3M | 22.96%296.7M |
Current provisions | 8.55%190.5M | 3.27%177M | 3.27%177M | 2.90%177.7M | 6.93%182.1M | 3.78%175.5M | 0.00%171.4M | 0.00%171.4M | 11.49%172.7M | 8.06%170.3M |
Current debt and capital lease obligation | -70.73%62M | -69.78%64M | -69.78%64M | -70.15%63.2M | -69.69%64.1M | 238.88%211.8M | 235.13%211.8M | 235.13%211.8M | 231.82%211.7M | 40.72%211.5M |
-Current debt | -82.59%31.6M | -82.64%31.5M | -82.64%31.5M | -82.64%31.5M | -82.64%31.5M | 478.03%181.5M | 478.03%181.5M | 478.03%181.5M | 478.03%181.5M | 55.13%181.5M |
-Current capital lease obligation | 0.33%30.4M | 7.26%32.5M | 7.26%32.5M | 4.97%31.7M | 8.67%32.6M | -2.57%30.3M | -4.72%30.3M | -4.72%30.3M | -6.79%30.2M | -9.91%30M |
Current deferred liabilities | --104.6M | 94.60%90.1M | 94.60%90.1M | ---- | ---- | ---- | --46.3M | --46.3M | ---- | ---- |
Other current liabilities | -200.00%-100K | ---- | ---- | ---- | ---- | 200.00%100K | 0.00%100K | 0.00%100K | ---- | -200.00%-100K |
Current liabilities | -8.70%1.17B | -10.00%1.22B | -10.00%1.22B | -7.63%1.18B | -13.37%1.11B | 0.67%1.28B | 5.24%1.35B | 5.24%1.35B | 15.21%1.27B | 20.32%1.28B |
Non current liabilities | ||||||||||
Long term provisions | 5.32%417.4M | -0.05%387.5M | -0.05%387.5M | 0.13%400.4M | -1.66%402.7M | -0.48%396.3M | -6.19%387.7M | -6.19%387.7M | 16.11%399.9M | 13.28%409.5M |
Long term debt and capital lease obligation | 6.71%1.39B | 15.76%1.38B | 15.76%1.38B | 24.26%1.39B | 32.76%1.45B | 20.15%1.31B | 22.85%1.19B | 22.85%1.19B | 50.12%1.12B | 69.24%1.09B |
-Long term debt | 7.77%1.3B | 17.80%1.28B | 17.80%1.28B | 28.09%1.29B | 37.09%1.35B | 23.82%1.2B | 27.39%1.09B | 27.39%1.09B | 61.78%1.01B | 88.21%986.6M |
-Long term capital lease obligation | -5.80%95.9M | -5.45%98.8M | -5.45%98.8M | -12.02%93.7M | -7.55%98M | -11.01%101.8M | -10.38%104.5M | -10.38%104.5M | -10.80%106.5M | -12.69%106M |
Non current deferred liabilities | -11.80%84.5M | -5.24%85M | -5.24%85M | 34.05%87M | 35.37%88.8M | 199.38%95.8M | 298.67%89.7M | 298.67%89.7M | --64.9M | --65.6M |
Other non current liabilities | -33.49%68.9M | -51.51%61.1M | -51.51%61.1M | -14.15%55.2M | 58.49%94.3M | 82.72%103.6M | 2.11%126M | 2.11%126M | -42.33%64.3M | -46.15%59.5M |
Total non current liabilities | 3.27%1.97B | 6.53%1.92B | 6.53%1.92B | 16.91%1.93B | 24.73%2.04B | 20.43%1.91B | 16.70%1.8B | 16.70%1.8B | 36.50%1.65B | 45.06%1.64B |
Total liabilities | -1.53%3.13B | -0.57%3.13B | -0.57%3.13B | 6.23%3.11B | 8.00%3.15B | 11.64%3.18B | 11.49%3.15B | 11.49%3.15B | 26.34%2.93B | 33.05%2.92B |
Shareholders'equity | ||||||||||
Share capital | -14.29%600K | -14.29%600K | -14.29%600K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K |
-common stock | -14.29%600K | -14.29%600K | -14.29%600K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.42%1.28B | 18.20%1.25B | 18.20%1.25B | 17.58%1.2B | 14.30%1.12B | 14.67%1.08B | 20.11%1.06B | 20.11%1.06B | 18.91%1.02B | 10.40%977.7M |
Paid-in capital | -16.73%558.5M | -17.26%558.9M | -17.26%558.9M | -4.44%660.7M | -5.19%679.2M | -9.00%670.7M | -10.04%675.5M | -10.04%675.5M | -7.02%691.4M | -2.81%716.4M |
Gains losses not affecting retained earnings | -3.97%-15.7M | 43.21%-9.2M | 43.21%-9.2M | 93.39%-2.2M | 42.06%-14.6M | 38.62%-15.1M | 28.00%-16.2M | 28.00%-16.2M | -45.41%-33.3M | -6.78%-25.2M |
Total stockholders'equity | 4.96%1.82B | 4.82%1.8B | 4.82%1.8B | 10.71%1.86B | 6.78%1.78B | 4.92%1.74B | 6.70%1.72B | 6.70%1.72B | 6.31%1.68B | 4.36%1.67B |
Total equity | 4.96%1.82B | 4.82%1.8B | 4.82%1.8B | 10.71%1.86B | 6.78%1.78B | 4.92%1.74B | 6.70%1.72B | 6.70%1.72B | 6.31%1.68B | 4.36%1.67B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data