(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.71%24.71B | 18.10%13.95B | 29.69%7.92B | 55.10%3.42B | -210.87%-576.27M | -9.86%20.64B | -0.13%11.81B | -4.51%6.11B | 17.54%2.2B | -81.68%519.76M |
Net income from continuing operations | 0.46%14.96B | -10.92%4.53B | 24.88%4.02B | -15.22%2.6B | 8.23%3.82B | 13.48%14.89B | 35.66%5.08B | -13.41%3.22B | 4.59%3.06B | 29.10%3.53B |
Operating gains losses | -23.94%2.93B | -24.05%2.97B | 19.58%-13.42M | -187.04%-824.31M | 78.82%798.34M | 29.75%3.85B | 30.67%3.91B | -102.37%-16.69M | 17,318.18%947M | 3,017.63%446.46M |
Depreciation and amortization | 7.70%6.42B | -7.31%1.51B | 9.72%1.67B | 15.94%1.7B | 14.72%1.53B | 10.37%5.96B | 11.61%1.63B | 11.16%1.52B | 13.04%1.47B | 5.34%1.33B |
Deferred tax | 180.32%253.8M | 190.46%376.53M | 110.87%44.68M | -150.71%-284.23M | 19.86%116.82M | -137.04%-316M | -172.54%-416.25M | 24.44%-411.1M | -18.47%560.5M | -46.48%97.46M |
Other non cash items | 145.96%558.2M | 29.16%-2.1B | -28.59%839.26M | 360.44%1.8B | 107.17%22.39M | 31.79%-1.21B | -5.52%-2.97B | 472.39%1.18B | -1,524.94%-690.6M | -148.98%-312.06M |
Change In working capital | 88.97%-296.1M | 41.79%5.06B | 117.51%896.81M | 61.16%-1.41B | -59.76%-4.84B | -189.48%-2.68B | -33.83%3.57B | -59.89%412.3M | -37.49%-3.63B | -288.14%-3.03B |
-Change in receivables | -326.02%-1.37B | -254.45%-792.42M | 54.26%-373.09M | 105.47%47.95M | -129.91%-256.34M | -194.46%-322.5M | -53.41%513.04M | -57.28%-815.68M | 48.59%-877M | -41.48%857.14M |
-Change in inventory | 142.13%1.3B | 154.84%466.95M | 1,743.48%996.54M | 136.13%333.85M | 60.35%-496.44M | 11.76%-3.09B | 44.22%-851.41M | -122.68%-60.64M | -78.32%-923.9M | 27.30%-1.25B |
-Change in payables and accrued expense | -130.70%-223.1M | 37.84%5.39B | -78.79%273.35M | 2.21%-1.79B | -55.14%-4.09B | -88.20%726.6M | -32.85%3.91B | 0.74%1.29B | -336.98%-1.83B | -403.49%-2.64B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.71%24.71B | 18.10%13.95B | 29.69%7.92B | 55.10%3.42B | -210.87%-576.27M | -9.86%20.64B | -0.13%11.81B | -4.51%6.11B | 17.54%2.2B | -81.68%519.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.22%-5.77B | -105.96%-2.26B | 26.61%-1.21B | 37.60%-1.22B | -251.80%-1.08B | 35.30%-5B | 59.12%-1.1B | 33.42%-1.65B | -128.32%-1.95B | 82.17%-307.2M |
Net PPE purchase and sale | 8.58%-5.85B | -10.14%-2.2B | 30.78%-1.26B | 27.19%-1.26B | -32.64%-1.13B | 13.24%-6.4B | 28.49%-2B | -8.52%-1.82B | -7.07%-1.73B | 33.89%-851.27M |
Net business purchase and sale | -1,450.00%-46.5M | 108.05%7K | -310,146.67%-46.51M | --0 | --0 | 97.75%-3M | 99.54%-87K | -99.92%15K | 98.63%-600K | 97.32%-2.38M |
Net investment purchase and sale | -90.59%130.1M | -106.06%-54.8M | -44.03%93.58M | 118.30%42.93M | -91.14%48.4M | 673.15%1.38B | 622.61%904M | 120.35%167.18M | -129.08%-234.6M | 255.36%546.44M |
Net other investing changes | -97.33%400K | ---- | ---- | ---- | ---- | 0.00%15M | --0 | ---- | 15,200.00%15.1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.22%-5.77B | -105.96%-2.26B | 26.61%-1.21B | 37.59%-1.22B | -251.80%-1.08B | 35.30%-5B | 59.12%-1.1B | 33.42%-1.65B | -128.31%-1.95B | 82.17%-307.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.36%-16.12B | 5.44%-11.99B | -51.33%-1.4B | -14,739.77%-1.71B | 62.63%-1.02B | -1.84%-16.34B | -20.48%-12.68B | -697.74%-926.49M | 99.71%-11.5M | -52.98%-2.72B |
Net issuance payments of debt | -67.62%-1.36B | -62.55%-389.55M | -44.33%-361.18M | -106.96%-346.46M | -70.51%-260.52M | 71.09%-810M | 21.78%-239.65M | -103.61%-250.24M | 90.96%-167.4M | 72.39%-152.78M |
Net common stock issuance | -244.88%-104.5M | -1,794.01%-39.89M | -8,482.06%-54.07M | 57.85%-20.23M | -39.32%9.69M | 13.68%-30.3M | -45.45%2.36M | ---630K | -990.91%-48M | 142.08%15.97M |
Cash dividends paid | 2.62%-11.92B | 2.76%-11.63B | -6.64%-125.38M | 10.00%-128.61M | -73.48%-38.18M | -10.14%-12.24B | -24.35%-11.96B | -377.93%-117.57M | 38.38%-142.9M | 98.23%-22.01M |
Net other financing activities | 16.10%-2.73B | 114.27%68.93M | -54.36%-861.43M | ---- | ---- | -55.78%-3.26B | ---483.14M | -284.48%-558.05M | 118.86%346.9M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.36%-16.12B | 5.44%-11.99B | -51.33%-1.4B | -14,869.94%-1.71B | 62.63%-1.02B | -1.84%-16.34B | -20.48%-12.68B | -697.74%-926.49M | 99.71%-11.4M | -52.98%-2.72B |
Net cash flow | ||||||||||
Beginning cash position | -10.51%14.85B | 0.80%17.41B | -11.74%12.01B | -5.78%12.06B | -10.51%14.85B | -2.89%16.6B | -2.65%17.27B | 3.30%13.61B | -25.97%12.8B | -2.89%16.6B |
Current changes in cash | 504.37%2.83B | 84.83%-298.04M | 50.28%5.31B | 105.86%490.76M | -6.63%-2.67B | 20.08%-699.9M | -42.52%-1.97B | -13.31%3.53B | 108.19%238.4M | -277.68%-2.51B |
Effect of exchange rate changes | -55.31%-1.62B | -131.17%-1.06B | -31.43%88.61M | -192.86%-534.69M | 90.59%-121.78M | -373.18%-1.05B | -297.19%-456.56M | -73.78%129.23M | 147.93%575.8M | -250.51%-1.29B |
End cash Position | 8.13%16.06B | 8.13%16.06B | 0.80%17.41B | -11.74%12.01B | -5.78%12.06B | -10.51%14.85B | -10.51%14.85B | -2.65%17.27B | 3.30%13.61B | -25.97%12.8B |
Free cash flow | 32.59%18.71B | 19.45%11.68B | 56.12%6.64B | 372.05%2.12B | -368.90%-1.73B | -7.33%14.11B | 10.89%9.78B | -9.47%4.25B | 92.09%449.1M | -124.43%-368.78M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data