(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -115.82%-43.88M | -163.44%-19.61M | 99.92%-106K | -92.71%19.9M | -143.97%-44.06M | 13.40%277.36M | 284.97%30.91M | -2,037.32%-126.79M | 73.14%273.02M | -8.51%100.22M |
Net income from continuing operations | -192.35%-146.4M | -57.73%-47.15M | -207.46%-28.61M | -349.93%-30.53M | -123.79%-40.11M | 3.29%158.52M | -149.86%-29.89M | 224.52%26.62M | -192.08%-6.79M | 43.81%168.57M |
Depreciation and amortization | -6.67%30.89M | -40.70%9.11M | 10.12%7.41M | 20.11%7.26M | 43.17%7.12M | 91.90%33.1M | 215.85%15.36M | 59.96%6.73M | 43.32%6.04M | 25.39%4.97M |
Deferred tax | 192.72%1.96M | ---- | ---- | ---- | ---- | -4.76%-2.11M | ---- | ---- | ---- | ---- |
Other non cash items | -190.57%-7.74M | -126.45%-1.39M | -153.44%-1.93M | -370.41%-795K | -513.85%-3.63M | 139.41%8.55M | -11.87%5.24M | 232.62%3.6M | 409.47%294K | -237.04%-592K |
Change In working capital | -55.66%13.23M | -95.14%1.41M | 104.08%7.16M | -89.45%27.57M | 73.05%-22.91M | -28.43%29.83M | 130.68%28.99M | -2,907.01%-175.49M | 77.29%261.35M | -385.84%-85.03M |
-Change in receivables | -134.44%-36.66M | -115.78%-10.44M | 81.10%-11.21M | -111.65%-32.18M | 109.72%17.18M | 373.60%106.46M | 148.11%66.17M | -481.07%-59.33M | 87.13%276.29M | -5,400.16%-176.67M |
-Change in payables and accrued expense | -621.30%-15.1M | -166.41%-25.68M | 105.69%6.78M | 353.71%38.45M | -137.02%-34.65M | 35.31%-2.09M | -27.28%38.68M | -532.93%-119.19M | 20.83%-15.16M | 607.14%93.57M |
-Change in other current assets | 753.09%8.98M | 3,228.19%4.66M | 214.18%9.15M | -64.01%1.23M | 19.77%-6.06M | 59.33%-1.38M | -136.88%-149K | 766.96%2.91M | 1,161.25%3.42M | -72.06%-7.56M |
-Change in other working capital | 176.55%56.01M | 143.42%32.87M | 2,141.28%2.44M | 728.16%20.08M | -88.97%620K | -383.44%-73.16M | -616.63%-75.7M | -98.81%109K | -117.14%-3.2M | -34.26%5.62M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -115.82%-43.88M | -163.44%-19.61M | 99.92%-106K | -92.71%19.9M | -143.97%-44.06M | 13.40%277.36M | 284.97%30.91M | -2,037.32%-126.79M | 73.14%273.02M | -8.51%100.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 37.30%-221.11M | -42.55%-24.32M | 95.47%-12.79M | -26.45%-34.39M | -467.32%-149.61M | -6.13%-352.63M | -1,385.03%-17.06M | -4.59%-281.99M | 40.40%-27.2M | -66.49%-26.37M |
Net PPE purchase and sale | -8.90%-76.95M | -17.04%-14.43M | -62.48%-20.33M | 13.16%-27.2M | -3.37%-14.98M | -20.89%-70.66M | -30.75%-12.33M | -45.94%-12.51M | 14.90%-31.32M | -297.78%-14.5M |
Net intangibles purchase and sale | 72.00%-560K | --0 | ---- | ---- | ---- | ---2M | --0 | ---- | ---- | ---- |
Net business purchase and sale | 46.69%-13.69M | 41.17%-3.48M | 13.13%-3.54M | 70.05%-2.2M | 46.38%-4.47M | 38.54%-25.68M | -83.62%-5.91M | 77.42%-4.08M | 11.50%-7.36M | 31.65%-8.34M |
Net investment purchase and sale | 42.66%-155.22M | -1,342.49%-16.7M | 101.60%4.32M | -266.92%-9.99M | -2,064.72%-132.85M | -2.30%-270.72M | 89.77%-1.16M | -8.51%-269.41M | 218.83%5.98M | ---6.14M |
Net other investing changes | 54.02%25.31M | 340.79%10.29M | 22.13%7.33M | -9.12%5M | 3.74%2.69M | -49.62%16.43M | -89.77%2.33M | 13.52%6M | --5.5M | --2.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 37.30%-221.11M | -42.55%-24.32M | 95.47%-12.79M | -26.45%-34.39M | -467.32%-149.61M | -6.13%-352.63M | -1,385.03%-17.06M | -4.59%-281.99M | 40.40%-27.2M | -66.49%-26.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 736.12%10.36M | 978.80%3.77M | 34,994.74%6.63M | -64.28%419K | 85.37%-458K | 58.11%-1.63M | -80.97%349K | -102.12%-19K | 123.11%1.17M | -102.92%-3.13M |
Net issuance payments of debt | 320.69%11.59M | 1,031.81%3.95M | 2,931.17%7M | -36.75%148K | -74.76%490K | -49.79%2.76M | -96.46%349K | --231K | 108.27%234K | 225.79%1.94M |
Net other financing activities | 71.85%-1.23M | ---185K | -48.80%-372K | -71.14%271K | 81.31%-948K | 53.24%-4.38M | --0 | ---250K | --939K | ---5.07M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 736.12%10.36M | 978.80%3.77M | 34,994.74%6.63M | -64.28%419K | 85.37%-458K | 58.11%-1.63M | -80.97%349K | -102.12%-19K | 123.11%1.17M | -102.92%-3.13M |
Net cash flow | ||||||||||
Beginning cash position | -17.26%414.65M | -50.08%199.71M | -74.67%207.04M | -61.46%220.31M | -17.26%414.65M | -15.65%501.14M | -22.72%400.09M | 3.14%817.44M | -16.64%571.66M | -15.65%501.14M |
Current changes in cash | -231.15%-254.63M | -382.92%-40.17M | 98.47%-6.26M | -105.70%-14.07M | -374.52%-194.13M | 16.01%-76.89M | 188.59%14.2M | -48.84%-408.8M | 130.89%246.99M | -23.27%70.72M |
Effect of exchange rate changes | 106.14%589K | 193.41%1.07M | 87.57%-1.06M | 166.03%797K | -4.41%-213K | -573.61%-9.6M | 169.33%364K | -3,841.01%-8.55M | -506.53%-1.21M | 57.85%-204K |
End cash Position | -61.27%160.61M | -61.27%160.61M | -50.08%199.71M | -74.67%207.04M | -61.46%220.31M | -17.26%414.65M | -17.26%414.65M | -22.72%400.09M | 3.14%817.44M | -16.64%571.66M |
Free cash flow | -159.30%-121.38M | -283.20%-34.04M | 85.14%-21M | -103.02%-7.3M | -168.88%-59.05M | 9.98%204.7M | 171.08%18.58M | -874.07%-141.3M | 99.95%241.69M | -19.05%85.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data