(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.20%760.59M | -14.20%760.59M | -9.49%785.84M | -22.16%795.69M | 1.33%796.5M | 22.62%886.49M | 22.62%886.49M | 15.23%868.21M | 28.98%1.02B | 14.62%786.05M |
-Cash and cash equivalents | -65.51%133.32M | -65.51%133.32M | -53.65%172.42M | -77.26%179.75M | -64.63%193.02M | -18.82%386.54M | -18.82%386.54M | -28.15%371.97M | -0.25%790.62M | -20.43%545.72M |
-Short-term investments | 25.47%627.27M | 25.47%627.27M | 23.61%613.42M | 165.89%615.95M | 151.10%603.48M | 102.54%499.95M | 102.54%499.95M | 110.46%496.23M | --231.65M | --240.34M |
Receivables | -37.74%64.38M | -37.74%64.38M | -28.77%75.48M | 63.33%86.23M | -70.22%99.57M | -40.86%103.41M | -40.86%103.41M | 142.85%105.96M | -19.15%52.8M | 54.32%334.4M |
-Accounts receivable | -20.74%30.59M | -20.74%30.59M | -64.66%37.45M | -13.48%45.68M | -94.02%20M | -75.97%38.59M | -75.97%38.59M | 142.85%105.96M | 1,786.28%52.8M | 1,330.85%334.4M |
-Taxes receivable | -47.87%33.79M | -47.87%33.79M | --38.04M | --40.56M | --79.57M | 353.84%64.82M | 353.84%64.82M | ---- | ---- | ---- |
Inventory | -27.74%1.11M | -27.74%1.11M | --1.19M | --1.45M | --1.45M | -8.37%1.53M | -8.37%1.53M | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | --32M | --22.36M | --18.14M | ---- | ---- | ---- | ---- | ---- |
Restricted cash | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | --25M | --25M | --25M |
Other current assets | 130.70%20.91M | 130.70%20.91M | ---- | ---- | ---- | --9.06M | --9.06M | --46.5M | --43.89M | --28.92M |
Total current assets | -14.97%871.99M | -14.97%871.99M | -12.06%919.52M | -18.64%930.74M | -19.90%940.65M | 10.29%1.03B | 10.29%1.03B | 30.10%1.05B | 32.40%1.14B | 29.34%1.17B |
Non current assets | ||||||||||
Net PPE | 32.42%287.7M | 32.42%287.7M | 38.19%277.21M | 74.05%259.64M | 91.06%233.19M | 94.65%217.26M | 94.65%217.26M | 119.04%200.6M | 70.53%149.18M | 252.56%122.05M |
-Gross PPE | 35.03%318.3M | 35.03%318.3M | 40.63%304.24M | 74.79%283.85M | 91.00%254.52M | 94.11%235.73M | 94.11%235.73M | 116.15%216.34M | 71.27%162.4M | 225.79%133.26M |
-Accumulated depreciation | -65.67%-30.61M | -65.67%-30.61M | -71.76%-27.03M | -83.12%-24.21M | -90.30%-21.33M | -88.02%-18.48M | -88.02%-18.48M | -85.03%-15.74M | -80.07%-13.22M | -78.36%-11.21M |
Goodwill and other intangible assets | -6.18%168.23M | -6.18%168.23M | -9.70%171.88M | -8.60%174.55M | -8.75%176.65M | -8.61%179.31M | -8.61%179.31M | -4.00%190.35M | 34.76%190.99M | 34.26%193.59M |
-Goodwill | 0.00%47.81M | 0.00%47.81M | 0.00%47.81M | 0.00%47.81M | 0.00%47.81M | 0.00%47.81M | 0.00%47.81M | -3.34%47.81M | 51.77%47.81M | 51.77%47.81M |
-Other intangible assets | -8.42%120.43M | -8.42%120.43M | -12.96%124.08M | -11.48%126.75M | -11.62%128.85M | -11.38%131.5M | -11.38%131.5M | -4.22%142.55M | 29.90%143.18M | 29.37%145.79M |
Investments and advances | -9.08%65.94M | -9.08%65.94M | -5.74%62.89M | -10.68%58.79M | -2.21%57.58M | 44.14%72.52M | 44.14%72.52M | 40.44%66.72M | 54.14%65.82M | 82.94%58.88M |
Other non current assets | 103.41%94.24M | 103.41%94.24M | 64.46%80.69M | 158.76%113.45M | 107.07%89.85M | 51.20%46.33M | 51.20%46.33M | 55.19%49.07M | 174.92%43.84M | 354.43%43.39M |
Total non current assets | 19.54%616.11M | 19.54%616.11M | 16.96%592.67M | 34.81%606.43M | 33.35%557.27M | 32.58%515.42M | 32.58%515.42M | 37.33%506.74M | 56.27%449.83M | 89.49%417.91M |
Total assets | -3.43%1.49B | -3.43%1.49B | -2.59%1.51B | -3.55%1.54B | -5.93%1.5B | 16.86%1.54B | 16.86%1.54B | 32.38%1.55B | 38.37%1.59B | 41.09%1.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.88%79.08M | 0.88%79.08M | -9.96%74.46M | -53.55%94.03M | -66.36%63.54M | -18.39%78.39M | -18.39%78.39M | 193.07%82.69M | 314.29%202.44M | 175.33%188.86M |
-accounts payable | 72.03%25.51M | 72.03%25.51M | 87.06%17.43M | 103.87%21.03M | 69.72%17.57M | -0.64%14.83M | -0.64%14.83M | 4.61%9.32M | 84.00%10.31M | 188.76%10.35M |
-Total tax payable | ---- | ---- | ---- | -85.99%15.04M | ---- | ---- | ---- | 249.29%23.02M | 1,743.39%107.32M | 251.81%105.65M |
-Other payable | -15.72%53.57M | -15.72%53.57M | 13.25%57.02M | -31.65%57.97M | -36.91%45.97M | 39.87%63.56M | 39.87%63.56M | 295.95%50.35M | 126.53%84.81M | 108.30%72.86M |
Current accrued expenses | 19.41%7.71M | 19.41%7.71M | 10.55%6.35M | -9.88%3.86M | -71.98%1.79M | 59.95%6.45M | 59.95%6.45M | 58.83%5.75M | --4.28M | --6.4M |
Current debt and capital lease obligation | 10.30%6.16M | 10.30%6.16M | 23.36%5.57M | 47.97%5.95M | 49.69%5.87M | 52.88%5.58M | 52.88%5.58M | 61.32%4.52M | 81.22%4.02M | 155.71%3.92M |
-Current capital lease obligation | 10.30%6.16M | 10.30%6.16M | 23.36%5.57M | 47.97%5.95M | 49.69%5.87M | 52.88%5.58M | 52.88%5.58M | 61.32%4.52M | 81.22%4.02M | 155.71%3.92M |
Current deferred liabilities | -6.55%26.07M | -6.55%26.07M | 82.15%23.86M | 44.93%15.06M | 29.16%18.39M | 132.30%27.9M | 132.30%27.9M | 29.49%13.1M | -25.78%10.39M | 7.48%14.24M |
Current liabilities | 0.59%119.01M | 0.59%119.01M | 3.95%110.24M | -46.23%118.91M | -58.02%89.59M | -1.95%118.32M | -1.95%118.32M | 114.03%106.05M | 217.01%221.14M | 141.44%213.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.11%71.22M | -7.11%71.22M | 5.02%75.19M | 138.34%78.08M | 112.52%77.27M | 110.57%76.68M | 110.57%76.68M | 162.58%71.59M | 5.61%32.76M | 114.20%36.36M |
-Long term capital lease obligation | -7.11%71.22M | -7.11%71.22M | 5.02%75.19M | 138.34%78.08M | 112.52%77.27M | 110.57%76.68M | 110.57%76.68M | 162.58%71.59M | 5.61%32.76M | 114.20%36.36M |
Non current deferred liabilities | 44.10%134.72M | 44.10%134.72M | 38.70%133.63M | 38.05%137.25M | 2.89%103.87M | -4.72%93.5M | -4.72%93.5M | 0.49%96.35M | 37.83%99.42M | 81.18%100.96M |
Other non current liabilities | 91.38%5.91M | 91.38%5.91M | 76.79%5.05M | -21.82%2.33M | -13.64%2.96M | 78.07%3.09M | 78.07%3.09M | 68.55%2.86M | 80.08%2.98M | 268.42%3.43M |
Total non current liabilities | 14.50%216.76M | 14.50%216.76M | 11.72%219.18M | 39.83%223.43M | 16.61%199.83M | 9.96%189.31M | 9.96%189.31M | 15.55%196.19M | 39.65%159.79M | 106.45%171.36M |
Total liabilities | 9.15%335.78M | 9.15%335.78M | 8.99%329.42M | -10.13%342.34M | -24.78%289.42M | 5.05%307.63M | 5.05%307.63M | 37.80%302.24M | 106.83%380.93M | 124.49%384.78M |
Shareholders'equity | ||||||||||
Share capital | 2.56%753.2M | 2.56%753.2M | 2.39%747.91M | 2.47%744.76M | 2.35%742.82M | 1.65%734.37M | 1.65%734.37M | 1.72%730.43M | 1.69%726.83M | 2.06%725.76M |
-common stock | 2.56%753.2M | 2.56%753.2M | 2.39%747.91M | 2.47%744.76M | 2.35%742.82M | 1.65%734.37M | 1.65%734.37M | 1.72%730.43M | 1.69%726.83M | 2.06%725.76M |
Retained earnings | -34.35%279.79M | -34.35%279.79M | -28.32%326.94M | -17.21%355.55M | -11.50%386.08M | 59.22%426.19M | 59.22%426.19M | 119.56%456.08M | 87.45%429.45M | 88.50%436.24M |
Paid-in capital | 63.32%121.05M | 63.32%121.05M | 69.89%109.38M | 72.18%96.42M | 82.51%81.63M | 109.63%74.12M | 109.63%74.12M | 138.95%64.38M | 158.44%56M | 207.14%44.73M |
Gains losses not affecting retained earnings | -23.65%-1.72M | -23.65%-1.72M | -103.63%-1.46M | -429.69%-1.9M | -356.80%-2.02M | -596.79%-1.39M | -596.79%-1.39M | -211.34%-717K | -73.23%576K | --787K |
Total stockholders'equity | -6.56%1.15B | -6.56%1.15B | -5.39%1.18B | -1.49%1.19B | 0.08%1.21B | 20.23%1.23B | 20.23%1.23B | 31.13%1.25B | 25.34%1.21B | 26.16%1.21B |
Total equity | -6.56%1.15B | -6.56%1.15B | -5.39%1.18B | -1.49%1.19B | 0.08%1.21B | 20.23%1.23B | 20.23%1.23B | 31.13%1.25B | 25.34%1.21B | 26.16%1.21B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data