(Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 82.30%744.94M | 136.14%629.51M | -17.76%710.08M | 1.37%2.7B | 15.31%1.16B | -66.16%408.62M | 158.73%266.59M | -4.39%863.41M | 20.82%2.67B | -22.28%1.01B |
Net income from continuing operations | 31.94%479.21M | -22.88%428.21M | 5.95%476.17M | 7.89%1.67B | -31.57%298.68M | 22.93%363.2M | 27.94%555.25M | 18.67%449.42M | 145.44%1.54B | 109.01%436.45M |
Operating gains losses | ---- | ---- | ---- | 5.65%-61.06M | ---1.09M | ---- | ---- | ---- | -391.86%-64.72M | ---- |
Depreciation and amortization | 57.81%277.01M | 36.26%244.77M | -2.77%175.41M | 37.89%709.84M | -0.02%174.27M | 33.87%175.53M | 70.95%179.63M | 72.99%180.4M | 26.17%514.79M | 75.95%174.3M |
Deferred tax | -631.58%-28.24M | -332.60%-49.4M | -140.40%-12.33M | -41.41%196.18M | 345.49%139.12M | -96.72%5.31M | -69.08%21.24M | -58.15%30.51M | 121.67%334.87M | 102.03%31.23M |
Other non cash items | 58.55%90.83M | 329.82%55.08M | 165.40%25.71M | 175.38%130.92M | 496.89%136.91M | 144.27%57.29M | -91.31%-23.96M | -1,528.22%-39.32M | -4,066.81%-173.67M | 29.68%-34.5M |
Change In working capital | 54.94%-106.24M | 82.95%-83.6M | -104.70%-9.04M | -138.02%-139.66M | -5.84%394.21M | -132.42%-235.79M | 54.09%-490.43M | -33.59%192.34M | -94.14%367.32M | -94.51%418.67M |
-Change in receivables | -36.87%-1.39B | 37.60%-746.28M | -96.35%27.52M | -142.68%-1.61B | 80.39%-153.16M | -759.18%-1.02B | -271.07%-1.2B | 202.62%755.02M | 68.58%-663.53M | 28.02%-781.04M |
-Change in inventory | 108.75%43.54M | -130.40%-235.48M | -18.99%-1.18B | 40.40%-665.37M | 109.10%47.48M | -77.37%-497.37M | 235.05%774.51M | -81.50%-989.99M | 31.14%-1.12B | 26.56%-521.64M |
-Change in prepaid assets | 574.03%38.65M | 31.22%64.21M | -139.24%-7.42M | -27.19%102.71M | -21.10%43.01M | -112.01%-8.15M | 124.88%48.93M | 706.02%18.91M | 402.88%141.06M | 7,811.03%54.52M |
-Change in payables and accrued expense | -8.86%1.2B | 697.96%848.58M | 150.16%1.15B | 12.94%2.53B | -54.22%904.74M | 90.47%1.31B | 92.94%-141.91M | -71.12%458.88M | -40.58%2.24B | -38.73%1.98B |
-Change in other current liabilities | 126.81%6.93M | -160.95%-14.62M | 101.86%937K | -111.06%-500.2M | -44.79%-447.87M | -126.61%-25.83M | 348.11%23.99M | -234.48%-50.48M | -103.82%-236.99M | -104.99%-309.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 82.30%744.94M | 136.14%629.51M | -17.76%710.08M | 1.37%2.7B | 15.31%1.16B | -66.16%408.62M | 158.73%266.59M | -4.39%863.41M | 20.82%2.67B | -22.28%1.01B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -670.99%-819.13M | 54.27%-88.74M | -955.87%-1.51B | 94.00%-368.44M | -1.97%-174.73M | 102.54%143.46M | 22.01%-194.04M | -118.80%-143.12M | -1,516.75%-6.14B | -68.38%-171.35M |
Capital expenditure reported | 8.03%-104.28M | 20.67%-102.85M | 4.97%-75.73M | -13.26%-496.32M | -5.32%-173.59M | 6.90%-113.39M | -50.40%-129.65M | -21.83%-79.69M | -18.54%-438.22M | -38.99%-164.81M |
Net PPE purchase and sale | ---- | ---- | ---- | -56.35%6.3M | ---- | ---- | ---- | ---- | -60.29%14.44M | ---- |
Net business purchase and sale | -385.58%-737.03M | 146.24%28.44M | -2,195.82%-1.44B | 102.10%120.28M | 48.17%-13.64M | 104.66%258.08M | 62.17%-61.52M | ---62.64M | -10,109.81%-5.73B | -23.87%-26.32M |
Net other investing changes | 1,894.26%22.18M | -398.30%-14.33M | 441.75%2.69M | -83.49%1.3M | 15.94%6.2M | ---1.24M | ---2.88M | ---788K | -17.44%7.86M | 214.78%5.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -670.99%-819.13M | 54.27%-88.74M | -955.87%-1.51B | 94.00%-368.44M | -1.97%-174.73M | 102.54%143.46M | 22.01%-194.04M | -118.80%-143.12M | -1,516.75%-6.14B | -68.38%-171.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 88.22%-81.87M | -176.62%-769.45M | -805.77%-963.94M | -189.76%-1.75B | -51.47%-673.46M | -242.09%-694.73M | -111.34%-278.16M | 80.45%-106.42M | 423.52%1.95B | -2,123.70%-444.61M |
Net issuance payments of debt | 128.17%103.54M | -233.45%-674.58M | -62.16%-10.52M | -141.65%-923.1M | 14.11%-346.8M | -166.74%-367.51M | -108.09%-202.3M | 98.50%-6.49M | 7,025.43%2.22B | -1,818.48%-403.76M |
Net common stock issuance | 57.81%-100M | --0 | ---807.21M | -488.81%-483.7M | ---235.28M | ---237.03M | 56.13%-11.4M | --0 | 76.80%-82.15M | --0 |
Cash dividends paid | -1.66%-98.93M | -4.50%-101.77M | 0.82%-99.71M | -6.83%-391.69M | -4.15%-96.45M | -6.15%-97.32M | -6.71%-97.38M | -10.36%-100.54M | -6.71%-366.65M | -6.67%-92.61M |
Proceeds from stock option exercised by employees | 67.25%18.37M | -71.06%9.85M | -43.85%21.86M | -52.75%93.91M | -71.10%9.96M | -67.68%10.98M | -52.80%34.04M | -33.12%38.94M | 24.58%198.75M | 58.15%34.45M |
Net other financing activities | -25.69%-4.85M | -163.60%-2.95M | -78.34%-68.36M | -252.97%-48.2M | -128.24%-4.89M | 4.15%-3.86M | 59.80%-1.12M | -58.67%-38.33M | 59.20%-13.66M | 6,417.52%17.31M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 88.22%-81.87M | -176.62%-769.45M | -805.77%-963.94M | -189.76%-1.75B | -51.47%-673.46M | -242.09%-694.73M | -111.34%-278.16M | 80.45%-106.42M | 423.52%1.95B | -2,123.70%-444.61M |
Net cash flow | ||||||||||
Beginning cash position | -51.37%1.69B | -48.06%1.91B | 17.05%3.59B | -33.23%3.07B | 23.13%3.3B | -47.71%3.47B | -24.71%3.68B | -33.23%3.07B | 36.26%4.6B | -21.59%2.68B |
Current changes in cash | -9.40%-156.07M | -11.21%-228.68M | -387.52%-1.77B | 138.23%581.87M | -19.70%316.28M | 96.40%-142.65M | -111.75%-205.62M | 109.39%613.87M | -224.40%-1.52B | -66.55%393.86M |
Effect of exchange rate changes | 155.92%15.66M | 295.00%4.68M | 3,270.31%84.14M | -1,453.02%-57.85M | -565.61%-24.79M | ---28M | ---2.4M | ---2.65M | ---3.73M | ---3.73M |
End cash Position | -53.11%1.55B | -51.37%1.69B | -48.06%1.91B | 17.05%3.59B | 17.05%3.59B | 23.13%3.3B | -47.71%3.47B | -24.71%3.68B | -33.23%3.07B | -33.23%3.07B |
Free cash flow | 117.00%640.65M | 284.61%526.65M | -19.06%634.35M | -0.97%2.21B | 17.26%990.88M | -72.81%295.23M | 125.35%136.93M | -6.44%783.72M | 21.28%2.23B | -28.43%845.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data