(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 880.90%5.03M | 1,103.23%1.49M | 2,493.33%1.08M | -125.14%-644K | -186.95%-933K | -73.08%210K | -86.15%124K | 75.81%-45K | 0.08%2.56M | 3.17%1.07M |
Net income from continuing operations | 2,920.81%4.5M | 1,417.33%1.14M | 4,788.24%831K | -93.51%149K | -192.04%-587K | 5.06%644K | -90.03%75K | -98.50%17K | 115.90%2.3M | -155.07%-201K |
Operating gains losses | -96.20%3K | ---- | ---- | 108.52%79K | 100.00%6K | --15K | 5,200.00%53K | 100.54%5K | -18,640.00%-927K | --3K |
Depreciation and amortization | 6.58%632K | -3.20%242K | -10.44%223K | -36.10%593K | -154.01%-128K | -3.06%222K | 6.38%250K | 9.69%249K | -3.33%928K | 0.85%237K |
Deferred tax | 167.30%425K | 786.67%266K | --240K | -82.01%159K | -96.98%12K | -15.22%117K | -79.59%30K | --0 | 280.78%884K | 181.39%398K |
Other non cash items | -911.11%-73K | -188.89%-24K | 126.92%7K | --9K | --7K | --1K | --27K | ---26K | ---- | ---- |
Change In working capital | 68.20%-642K | 24.35%-289K | 66.53%-166K | -139.22%-2.02M | -151.39%-295K | -229.18%-846K | -29.93%-382K | 42.79%-496K | -205.90%-844K | -34.25%574K |
-Change in receivables | 146.10%608K | 195.45%294K | -758.82%-730K | -1,121.30%-1.32M | -81.25%24K | -194.91%-950K | 52.40%-308K | 85.59%-85K | -112.49%-108K | -86.67%128K |
-Change in inventory | -207.22%-1.91M | -321.10%-459K | 253.97%223K | 5.46%-623K | 642.86%416K | -30.31%-993K | -202.83%-109K | 206.78%63K | -6,690.00%-659K | 115.77%56K |
-Change in prepaid assets | 57.37%-81K | -244.05%-121K | 139.78%255K | -252.00%-190K | -180.66%-171K | 492.70%538K | 2,000.00%84K | -1,493.48%-641K | 881.25%125K | 1,015.79%212K |
-Change in payables and accrued expense | 559.29%745K | 93.88%-3K | -48.50%86K | 155.94%113K | -416.85%-564K | 255.71%559K | -120.16%-49K | 163.26%167K | -225.81%-202K | -28.51%178K |
Cash from discontinued investing activities | -65.70%450K | 1.31M | ||||||||
Operating cash flow | 720.21%5.48M | 1,103.23%1.49M | 2,493.33%1.08M | -73.93%668K | -64.68%379K | -73.08%210K | -86.15%124K | 75.81%-45K | 0.08%2.56M | 3.17%1.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.61%-1.96M | 131.10%561K | 102.44%75K | -93.08%-4.97M | 16.05%-2M | 1.92M | -3,303.77%-1.8M | -2,213.53%-3.08M | -1,603.31%-2.57M | -13,935.29%-2.39M |
Capital expenditure reported | --0 | --0 | --0 | -10.10%-534K | --0 | --0 | -301.82%-221K | -154.47%-313K | -2,104.55%-485K | ---307K |
Net PPE purchase and sale | 91.89%-6K | --0 | --0 | 96.45%-74K | 99.37%-13K | ---20K | -1,500.00%-28K | -30.00%-13K | -1,517.83%-2.09M | -12,129.41%-2.08M |
Net investment purchase and sale | 55.25%-1.95M | 136.08%561K | 102.73%75K | ---4.36M | ---1.99M | --1.94M | ---1.56M | ---2.75M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 156.29%2.8M | 131.10%561K | 102.44%75K | -93.47%-4.98M | 15.63%-2.01M | --1.92M | -3,303.77%-1.8M | -2,213.53%-3.08M | -1,603.31%-2.57M | -13,935.29%-2.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -9.13%-2.87M | -113.66%-1.42M | 97.65%-15K | -1,048.03%-2.63M | -160.96%-662K | -3.11%-664K | -2.94%-666K | -2,554.17%-637K | -124.95%-229K | 1.09M |
Net issuance payments of debt | -3.45%-60K | -7.14%-15K | 0.00%-15K | -103.33%-58K | -100.86%-15K | ---14K | ---14K | ---15K | 88.64%1.74M | --1.74M |
Cash dividends paid | -9.00%-2.82M | -117.96%-1.41M | --0 | -34.01%-2.59M | -0.62%-648K | -0.93%-650K | -0.31%-646K | ---645K | ---1.93M | ---644K |
Proceeds from stock option exercised by employees | -59.38%13K | --0 | --0 | 300.00%32K | --0 | --0 | --0 | --32K | --8K | --0 |
Net other financing activities | ---- | ---- | ---- | 70.83%-14K | 107.69%1K | --0 | 45.45%-6K | 62.50%-9K | -700.00%-48K | ---13K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -9.13%-2.87M | -113.66%-1.42M | 97.65%-15K | -1,048.03%-2.63M | -160.96%-662K | -3.11%-664K | -2.94%-666K | -2,554.17%-637K | -124.95%-229K | --1.09M |
Net cash flow | ||||||||||
Beginning cash position | -85.70%1.18M | -47.81%2.3M | -85.70%1.18M | -4.37%8.23M | -59.88%3.41M | -77.06%1.93M | -46.33%4.41M | -4.37%8.23M | 68.13%8.61M | 13.82%8.5M |
Current changes in cash | 178.00%5.41M | 126.85%630K | 130.25%1.14M | -2,802.51%-6.94M | -911.45%-2.3M | 976.47%1.46M | -1,303.08%-2.35M | -995.92%-3.76M | -107.18%-239K | -122.19%-227K |
Effect of exchange rate changes | 28.70%-82K | 45.31%-70K | 77.78%-14K | 16.06%-115K | 234.78%62K | 122.95%14K | -740.00%-128K | -26.00%-63K | -185.63%-137K | -141.07%-46K |
End cash Position | 452.76%6.51M | 47.96%2.86M | -47.81%2.3M | -85.70%1.18M | -85.70%1.18M | -59.88%3.41M | -77.06%1.93M | -46.33%4.41M | -4.37%8.23M | -4.37%8.23M |
Free cash flow | 9,021.67%5.47M | 1,293.60%1.49M | 390.30%1.08M | 700.00%60K | 127.88%366K | -75.64%190K | -114.85%-125K | -16.30%-371K | -100.42%-10K | -228.35%-1.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data