(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jul 15, 2023 | (Q1)Apr 22, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 8, 2022 | (Q2)Jul 16, 2022 | (Q1)Apr 23, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 85.92%503.47M | 85.92%503.47M | 66.07%317.53M | 15.18%277.06M | 63.26%226.5M | --270.81M | --270.81M | -68.38%191.2M | -70.28%240.55M | --138.73M |
-Cash and cash equivalents | 85.92%503.47M | 85.92%503.47M | 66.07%317.53M | 15.18%277.06M | 63.26%226.5M | --270.81M | --270.81M | -68.38%191.2M | -70.28%240.55M | --138.73M |
Receivables | 16.97%800.14M | 16.97%800.14M | 2.68%868.31M | -14.69%793.77M | -18.34%782.09M | --684.05M | --684.05M | -9.24%845.67M | 15.75%930.45M | --957.8M |
-Accounts receivable | 18.34%816.8M | 18.34%816.8M | 2.12%870.44M | -15.03%797.96M | -9.83%790.68M | --690.22M | --690.22M | -1.75%852.39M | 17.85%939.07M | --876.84M |
-Other receivables | 2.74%10.93M | 2.74%10.93M | 6.82%14.76M | 116.64%13.9M | -89.84%9.47M | --10.64M | --10.64M | -81.46%13.82M | -62.99%6.42M | --93.14M |
-Recievables adjustments allowances | -64.14%-27.59M | -64.14%-27.59M | 17.78%-16.89M | -20.29%-18.09M | -48.19%-18.05M | ---16.81M | ---16.81M | -99.06%-20.55M | -46.44%-15.04M | ---12.18M |
Inventory | -0.79%4.86B | -0.79%4.86B | 0.46%4.95B | 4.91%5.07B | 4.96%5.02B | --4.9B | --4.9B | 10.70%4.93B | 9.08%4.83B | --4.78B |
Other current assets | 31.77%215.71M | 31.77%215.71M | -6.94%185.25M | 3.35%188.17M | -2.89%177.13M | --163.7M | --163.7M | 14.14%199.07M | 0.82%182.06M | --182.4M |
Total current assets | 6.02%6.38B | 6.02%6.38B | 2.56%6.32B | 2.32%6.33B | 2.38%6.2B | --6.01B | --6.01B | 0.02%6.16B | -0.62%6.18B | --6.06B |
Non current assets | ||||||||||
Net PPE | -1.64%4.23B | -1.64%4.23B | -0.60%4.26B | 0.82%4.31B | 1.59%4.32B | --4.3B | --4.3B | 7.30%4.29B | 9.17%4.27B | --4.26B |
-Gross PPE | 2.86%7.09B | 2.86%7.09B | 3.48%7.06B | 3.63%7.04B | 3.99%7B | --6.89B | --6.89B | 7.51%6.82B | 9.35%6.8B | --6.73B |
-Accumulated depreciation | -10.32%-2.86B | -10.32%-2.86B | -10.37%-2.8B | -8.40%-2.74B | -8.12%-2.67B | ---2.59B | ---2.59B | -7.86%-2.53B | -9.67%-2.52B | ---2.47B |
Goodwill and other intangible assets | -1.63%1.59B | -1.63%1.59B | -1.67%1.59B | -1.74%1.6B | -2.03%1.6B | --1.61B | --1.61B | -2.27%1.62B | -1.97%1.63B | --1.64B |
-Goodwill | 0.13%991.74M | 0.13%991.74M | -0.00%989.93M | -0.05%991.87M | -0.33%990.57M | --990.47M | --990.47M | -0.46%989.95M | -0.17%992.4M | --993.82M |
-Other intangible assets | -4.44%593.34M | -4.44%593.34M | -4.31%598.7M | -4.38%606.45M | -4.67%612.1M | --620.9M | --620.9M | -4.99%625.67M | -4.65%634.26M | --642.12M |
Other non current assets | 39.20%86.9M | 39.20%86.9M | 17.78%75.81M | 30.03%71.87M | 2.71%54.63M | --62.43M | --62.43M | 23.35%64.36M | 27.35%55.27M | --53.19M |
Total non current assets | -1.21%5.9B | -1.21%5.9B | -0.69%5.93B | 0.39%5.98B | 0.60%5.98B | --5.97B | --5.97B | 4.68%5.97B | 6.02%5.95B | --5.94B |
Total assets | 2.42%12.28B | 2.42%12.28B | 0.96%12.25B | 1.37%12.3B | 1.50%12.18B | --11.99B | --11.99B | 2.26%12.13B | 2.53%12.14B | --12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.78%4.3B | 0.78%4.3B | -3.77%3.94B | -7.50%3.78B | -6.59%3.68B | --4.26B | --4.26B | 9.24%4.1B | 7.34%4.09B | --3.94B |
-accounts payable | -0.02%4.18B | -0.02%4.18B | -3.77%3.94B | -7.50%3.78B | -6.59%3.68B | --4.18B | --4.18B | 9.24%4.1B | 7.34%4.09B | --3.94B |
-Total tax payable | 40.66%118.79M | 40.66%118.79M | ---- | ---- | ---- | --84.45M | --84.45M | ---- | ---- | ---- |
Current accrued expenses | 1.11%477.91M | 1.11%477.91M | 4.86%714.32M | 1.65%685.19M | 16.27%718.29M | --472.67M | --472.67M | -6.91%681.22M | 10.72%674.1M | --617.79M |
Current debt and capital lease obligation | ---- | ---- | ---- | -5.05%95M | --116M | --185M | --185M | --185M | --100.06M | ---- |
-Current debt | ---- | ---- | ---- | -5.05%95M | --116M | --185M | --185M | --185M | --100.06M | ---- |
Other current liabilities | 7.18%458.19M | 7.18%458.19M | -0.14%478.6M | -3.09%465.97M | -5.28%466.42M | --427.48M | --427.48M | 1.41%479.27M | -0.49%480.84M | --492.39M |
Current liabilities | -2.09%5.31B | -2.09%5.31B | -5.64%5.14B | -5.91%5.03B | -1.37%4.98B | --5.42B | --5.42B | 9.84%5.44B | 9.03%5.34B | --5.05B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 15.45%4B | 15.45%4B | 16.17%4B | 15.83%4.04B | 15.24%4.05B | --3.47B | --3.47B | 7.88%3.44B | 11.48%3.48B | --3.52B |
-Long term debt | 50.33%1.79B | 50.33%1.79B | 50.32%1.79B | 50.31%1.79B | 50.32%1.78B | --1.19B | --1.19B | 14.89%1.19B | 14.89%1.19B | --1.19B |
-Long term capital lease obligation | -2.75%2.22B | -2.75%2.22B | -1.85%2.21B | -2.00%2.25B | -2.63%2.27B | --2.28B | --2.28B | 4.51%2.25B | 9.80%2.3B | --2.33B |
Non current deferred liabilities | -11.74%362.54M | -11.74%362.54M | -11.73%382.84M | 3.25%432.68M | 0.63%422.98M | --410.75M | --410.75M | 15.64%433.72M | 14.50%419.05M | --420.34M |
Other non current liabilities | -5.09%84.52M | -5.09%84.52M | -12.25%87.67M | -11.79%87.06M | -16.08%85.76M | --89.05M | --89.05M | -32.93%99.91M | -32.85%98.7M | --102.19M |
Total non current liabilities | 12.17%4.45B | 12.17%4.45B | 12.41%4.47B | 13.83%4.55B | 12.93%4.56B | --3.97B | --3.97B | 7.02%3.97B | 9.99%4B | --4.04B |
Total liabilities | 3.93%9.76B | 3.93%9.76B | 1.98%9.6B | 2.55%9.58B | 4.98%9.55B | --9.39B | --9.39B | 8.63%9.42B | 9.44%9.34B | --9.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | --8K | --8K | 0.00%8K | 0.00%8K | --8K |
-common stock | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | --8K | --8K | 0.00%8K | 0.00%8K | --8K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.27%4.56B | -2.27%4.56B | -0.77%4.69B | 1.29%4.77B | 0.96%4.7B | --4.67B | --4.67B | 3.05%4.73B | 5.05%4.71B | --4.65B |
Paid-in capital | 5.41%946.1M | 5.41%946.1M | 5.71%937.04M | 5.70%925.41M | 6.00%914.18M | --897.56M | --897.56M | 6.16%886.44M | 7.01%875.5M | --862.45M |
Less: Treasury stock | 0.50%2.93B | 0.50%2.93B | 3.17%2.93B | 6.00%2.93B | 14.29%2.93B | --2.92B | --2.92B | 29.01%2.84B | 40.19%2.77B | --2.56B |
Gains losses not affecting retained earnings | -16.86%-52.23M | -16.86%-52.23M | 12.34%-47.6M | -77.13%-36.82M | -8.01%-44.36M | ---44.7M | ---44.7M | -148.78%-54.3M | 10.71%-20.79M | ---41.07M |
Total stockholders'equity | -3.06%2.52B | -3.06%2.52B | -2.55%2.65B | -2.56%2.72B | -9.40%2.64B | --2.6B | --2.6B | -15.03%2.72B | -15.35%2.79B | --2.91B |
Total equity | -3.06%2.52B | -3.06%2.52B | -2.55%2.65B | -2.56%2.72B | -9.40%2.64B | --2.6B | --2.6B | -15.03%2.72B | -15.35%2.79B | --2.91B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data